Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(MARK ONE)

 

[X]

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004, OR

 

 

 

 

 

[  ]

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM ____________ TO ____________

Commission File Number:  000-08185

CHEMICAL FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)

Michigan
(State or Other Jurisdiction
of Incorporation or Organization)

 

38-2022454
(I.R.S. Employer
Identification No.)

 

 

 

333 East Main Street
Midland, Michigan

(Address of Principal Executive Offices)

 


48640
(Zip Code)

 

 

 

(989) 839-5350
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.            Yes    X      No       

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).           Yes    X      No       

The number of shares outstanding of the Registrant's Common Stock, $1 par value, as of October 26, 2004, was 23,956,322 shares.






INDEX

CHEMICAL FINANCIAL CORPORATION
FORM 10-Q

 

 

Page

 

 

FORWARD-LOOKING STATEMENTS

3

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (unaudited, except Consolidated
Statement of Financial Position as of December 31, 2003)


4

 

 

 

 

     Consolidated Statements of Income for the Three and Nine Months Ended
     September 30, 2004 and September 30, 2003


4

 

 

 

 

     Consolidated Statements of Financial Position as of September 30, 2004,
     December 31, 2003 and September 30, 2003


5

 

 

 

 

     Consolidated Statements of Cash Flows for the Nine Months Ended
     September 30, 2004 and September 30, 2003


6

 

 

 

 

     Notes to Consolidated Financial Statements

7-16

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and
Results of Operations


17-24

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

25

 

 

 

Item 4.

Controls and Procedures

25

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

26

 

 

 

Item 6.

Exhibits

27

 

 

SIGNATURES

28




2


FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and the Corporation itself. Words such as "anticipates," "believes," "estimates," "judgment," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "should," "will" and variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, all statements under Part I, Item 3 concerning quantitative and qualitative disclosures about market risk are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statement s. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk factors include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; the outcomes of pending and future litigation and contingencies; trends in customer behavior as well as their ability to repay loans; changes in the local and national economy; opportunities for acquisition and the effective completion of acquisitions and integration of acquired entities; and the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq. These are representative of the risk factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.











3


PART I.  FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)

 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

 

2004


 

2003


 

2004


 

2003


 

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

38,347

 

$

36,220

 

$

113,306

 

$

108,789

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Taxable

 

8,066

 

 

8,213

 

 

25,218

 

 

28,671

 

  Tax-exempt

 


511


 

 


612


 

 


1,602


 

 


1,928


 

          Total interest on investment securities

 

8,577

 

 

8,825

 

 

26,820

 

 

30,599

 

Interest on federal funds sold

 

265

 

 

169

 

 

668

 

 

612

 

Interest on deposits with banks

 


129


 

 


23


 

 


292


 

 


180


 

          TOTAL INTEREST INCOME

 


47,318


 

 


45,237


 

 


141,086


 

 


140,180


 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

7,437

 

 

8,262

 

 

22,651

 

 

28,555

 

Interest on FHLB borrowings

 

2,570

 

 

2,083

 

 

7,694

 

 

6,273

 

Interest on other borrowings - short term

 


158


 

 


128


 

 


357


 

 


435


 

          TOTAL INTEREST EXPENSE

 


10,165


 

 


10,473


 

 


30,702


 

 


35,263


 

          NET INTEREST INCOME

 

37,153

 

 

34,764

 

 

110,384

 

 

104,917

 

Provision for loan losses

 


701


 

 


540


 

 


2,108


 

 


2,107


 

          NET INTEREST INCOME after provision for

 

 

 

 

 

 

 

 

 

 

 

 

          loan losses

 


36,452


 

 


34,224


 

 


108,276


 

 


102,810


 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,970

 

 

4,181

 

 

14,281

 

 

12,334

 

Trust services revenue

 

1,761

 

 

1,605

 

 

5,541

 

 

5,123

 

Other charges and fees for customer services

 

1,706

 

 

1,623

 

 

5,060

 

 

5,372

 

Mortgage banking revenue

 

960

 

 

2,308

 

 

2,820

 

 

5,716

 

Investment securities gains

 

9

 

 

417

 

 

1,259

 

 

909

 

Other

 


217


 

 


140


 

 


629


 

 


220


 

          TOTAL NONINTEREST INCOME

 


9,623


 

 


10,274


 

 


29,590


 

 


29,674


 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

14,385

 

 

13,287

 

 

43,879

 

 

40,570

 

Occupancy

 

2,237

 

 

1,981

 

 

6,976

 

 

5,882

 

Equipment

 

2,376

 

 

2,077

 

 

6,921

 

 

6,205

 

Other

 


5,501


 

 


5,356


 

 


16,803


 

 


16,252


 

          TOTAL OPERATING EXPENSES

 


24,499


 

 


22,701


 

 


74,579


 

 


68,909


 

          INCOME BEFORE INCOME TAXES

 

21,576

 

 

21,797

 

 

63,287

 

 

63,575

 

Federal income taxes

 


7,280


 

 


7,328


 

 


21,006


 

 


21,422


 

NET INCOME

$


14,296


 

$


14,469


 

$


42,281


 

$


42,153


 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE  (Basic)

$


0.60


 

$


0.61


 

$


1.77


 

$


1.78


 

                                                   (Diluted)

$


0.59


 

$


0.61


 

$


1.76


 

$


1.78


 

Cash dividends per share

$


0.265


 

$


0.250


 

$


0.795


 

$


0.750


 

See accompanying notes to consolidated financial statements



4


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Position (In thousands)

 

September 30,
2004


 

December 31,
2003


 

September 30,
2003


 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and demand deposits due from banks

$    104,173

 

$     131,184

 

$      146,428

 

Federal funds sold

108,100

 

25,900

 

44,700

 

Interest bearing deposits with banks

15,219

 

5,107

 

19,905

 

Investment securities:

 

 

 

 

 

 

   Available for sale (at estimated fair value)

743,343

 

728,499

 

767,562

 

   Held to maturity (estimated fair value - $158,859 at
   9/30/04, $197,983 at 12/31/03 and $242,644 at 9/30/03)


156,692


 


193,363


 


236,911


 

               Total investment securities

900,035

 

921,862

 

1,004,473

 

Loans:

 

 

 

 

 

 

   Commercial

475,977

 

405,929

 

333,822

 

   Real estate construction

141,547

 

138,280

 

93,282

 

   Real estate commercial

669,880

 

628,815

 

562,937

 

   Real estate residential

771,201

 

767,199

 

765,539

 

   Consumer

547,893


 

541,052


 

521,310


 

               Total loans

2,606,498

 

2,481,275

 

2,276,890

 

   Less:  Allowance for loan losses

33,629


 

33,179


 

30,414


 

               Net loans

2,572,869

 

2,448,096

 

2,246,476

 

Premises and equipment

47,646

 

49,616

 

47,044

 

Intangible assets

75,306

 

76,846

 

39,017

 

Other assets

49,602


 

50,277


 

42,983


 

               TOTAL ASSETS

$  3,872,950


 

$    3,708,888


 

$   3,591,026


 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

   Noninterest-bearing

$     546,387

 

$       532,752

 

$      500,463

 

   Interest-bearing

2,428,916


 

2,434,484


 

2,369,351


 

               Total deposits

2,975,303

 

2,967,236

 

2,869,814

 

FHLB borrowings

285,191

 

155,373

 

148,573

 

Other borrowings - short term

100,439

 

91,524

 

93,447

 

Interest payable and other liabilities

33,189


 

36,706


 

30,548


 

               Total liabilities

3,394,122

 

3,250,839

 

3,142,382

 

Shareholders' equity:

 

 

 

 

 

 

   Common stock, $1 par value:

 

 

 

 

 

 

     Authorized - 30,000 shares

 

 

 

 

 

 

     Issued and outstanding - 23,948 shares at 9/30/04
     23,801 shares at 12/31/03 and 23,685 shares at 9/30/03


23,948

 


23,801

 


23,685

 

   Surplus

333,569

 

328,774

 

324,413

 

   Retained earnings

118,000

 

94,746

 

87,106

 

   Accumulated other comprehensive income

3,311


 

10,728


 

13,440


 

               Total shareholders' equity

478,828


 

458,049


 

448,644


 

               TOTAL LIABILITIES AND

 

 

 

 

 

 

               SHAREHOLDERS' EQUITY

$   3,872,950


 

    3,708,888


 

$   3,591,026


 

See accompanying notes to consolidated financial statements.




5


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)

 

Nine Months Ended
September 30


 

 

2004


 

2003


 

 

(In thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

   Net income

$    42,281

 

$   42,153

 

   Adjustments to reconcile net income to net cash provided by

 

 

 

 

      operating activities:

 

 

 

 

          Provision for loan losses

2,108

 

2,107

 

          Gains on sales of loans

(1,159

)

(5,546

)

          Proceeds from loan sales

125,206

 

364,387

 

          Loans originated for sale

(122,781

)

(331,297

)

          Investment securities gains

(1,259

)

(909

)

          Provision for depreciation and amortization

7,093

 

7,411

 

          Net amortization of investment securities

13,091

 

9,343

 

          Net decrease in accrued income and other assets

5,545

 

2,789

 

          Net (decrease) increase in interest payable and other liabilities

(1,522


)

871


 

               Net Cash Provided by Operating Activities

68,603


 

91,309


 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

   Securities available for sale:

 

 

 

 

      Proceeds from maturities, calls and principal reductions

160,875

 

227,883

 

      Proceeds from sales

81,654

 

77,552

 

      Purchases

(274,161

)

(247,426

)

   Securities held to maturity:

 

 

 

 

      Proceeds from maturities, calls and principal reductions

73,919

 

138,980

 

      Purchases

(38,087

)

(93,335

)

   Net increase in loans

(135,070

)

(231,028

)

   Purchases of premises and equipment

(3,152


)

(8,503


)

               Net Cash Used in Investing Activities

(134,022


)

(135,877


)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

   Net increase in demand deposits, NOW accounts and

 

 

 

 

      savings accounts

57,271

 

127,480

 

   Net decrease in certificates of deposit and other time deposits

(49,204

)

(104,938

)

   Net increase (decrease) in other borrowings - short term

8,915

 

(10,765

)

   Proceeds from FHLB borrowings

150,000

 

-

 

   Principal payments on FHLB borrowings

(20,182

)

(8,820

)

   Cash dividends paid

(19,027

)

(17,768

)

   Proceeds from shares issued

2,947

 

776

 

   Repurchases of common stock

-


 

(1,511


)

               Net Cash Provided by (Used in) Financing Activities

130,720


 

(15,546


)

 

 

 

 

 

               Net Increase (Decrease) in Cash and Cash Equivalents

65,301

 

(60,114

)

               Cash and cash equivalents at beginning of year

162,191


 

271,147


 

               Cash and Cash Equivalents at End of Period

$  227,492


 

$  211,033


 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

   Interest paid on deposits, FHLB borrowings and other borrowings - short-term

$   30,684

 

$    36,061

 

   Federal income taxes paid

$   20,750

 

$    18,320

 

See accompanying notes to consolidated financial statements.






6


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
September 30, 2004

NOTE A:  BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Chemical Financial Corporation (the "Corporation") have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial condition and results of operations of the Corporation for the periods presented. Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes there to included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003.

Certain prior year amounts have been reclassified to place them on a basis comparable with the current period's financial statements. Such reclassifications had no impact on net income or shareholders' equity.

Earnings Per Share

All earnings per share amounts have been presented to conform to the requirements of Statement of Financial Accounting Standards No. 128, "Earnings Per Share." Basic earnings per share exclude any dilutive effect of stock options. Basic earnings per share for the Corporation is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share for the Corporation is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the dilutive effect of outstanding employee stock options.







7


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

September 30, 2004

Earnings Per Share (continued)

The following table summarizes the number of shares used in the numerator and denominator of the basic and diluted earnings per share computations:

 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

 

2004


 

2003


 

2004


 

2003


 

 

(In thousands)

 

Numerator for both basic and diluted

 

 

 

 

 

 

 

 

   earnings per share, net income

$ 14,296


 

$ 14,469


 

$ 42,281


 

$ 42,153


 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share,

 

 

 

 

 

 

 

 

   average outstanding common shares

23,946

 

23,674

 

23,924

 

23,685

 

Potential dilutive shares resulting from

 

 

 

 

 

 

 

 

   employee stock options

75


 

61


 

82


 

52


 

Denominator for diluted earnings per share

24,021


 

23,735


 

24,006


 

23,737


 


Comprehensive Income

The components of comprehensive income, net of related tax, for the three and nine months ended September 30, 2004 and 2003 are as follows (in thousands of dollars):

 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

 

2004


 

2003


 

2004


 

2003


 

Net income

$ 14,296

 

$ 14,469

 

$ 42,281

 

$ 42,153

 

Change in unrealized net gains

 

 

 

 

 

 

 

 

   on investment securities

 

 

 

 

 

 

 

 

   available for sale

2,425


 

(3,264


)

(7,417


)

(5,345


)

Comprehensive income

$ 16,721


 

$ 11,205


 

$ 34,864


 

$ 36,808


 






8


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
September 30, 2004

Comprehensive Income (continued)

The components of accumulated other comprehensive income, net of related tax, at September 30, 2004, December 31, 2003 and September 30, 2003 are as follows (in thousands of dollars):

 

September 30,
2004


 

December 31,
2003


 

September 30,
2003


 

Unrealized net gains on investment securities

 

 

 

 

 

 

   available for sale (net of related tax of
   $1,783 at 9/30/04, $5,777 at 12/31/03,
   $7,237 at 9/30/03)



$   3,311


 



$ 10,728


 



$ 13,440


 

Operating Segment

Under the provisions of Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information," it is management's opinion that the Corporation operates in a single operating segment - commercial banking. The Corporation is a bank holding company that operates three commercial banks, a title insurance company and a property and casualty insurance company, each as a separate subsidiary of the Corporation, as of September 30, 2004. The Corporation's commercial bank subsidiaries operate as community banks and offer a full range of commercial banking and fiduciary products and services to the residents and business customers in their geographical market areas. The products and services offered by the commercial bank subsidiaries are generally consistent throughout the Corporation. Each of the Corporation's commercial bank subsidiaries operates within the state of Michigan. The marketing of products and services throughout the Corporation's subsidiary banks i s generally uniform, as many of the markets served by the subsidiaries overlap. The distribution of products and services is uniform throughout the Corporation's commercial bank subsidiaries and is achieved primarily through retail branch banking offices, automated teller machines and electronically accessed banking products. The commercial bank subsidiaries are state-chartered commercial banks and operate under the same banking regulations.







9


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
September 30, 2004

Goodwill

The Corporation tested goodwill for impairment as of December 31, 2003 and 2002. Based on these test results, the Corporation determined that there was no impairment of goodwill as of December 31, 2003 and 2002. Goodwill was $63.3 million at September 30, 2004 and $27.9 million at September 30, 2003. Goodwill increased due to the Caledonia acquisition. See Note G for further information about the Caledonia acquisition.

Other

The Corporation and its subsidiary banks are subject to certain legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated income or financial position of the Corporation.

NOTE B:  LOANS AND NONPERFORMING ASSETS

The following summarizes loans and nonperforming assets at the dates indicated (in thousands of dollars):

 

September 30,
2004


 

December 31,
2003


 

Loans:

 

 

 

 

   Commercial

$   475,977

 

$   405,929

 

   Real estate construction

141,547

 

138,280

 

   Real estate commercial

669,880

 

628,815

 

   Real estate residential

771,201

 

767,199

 

   Consumer

547,893


 

541,052


 

   Total Loans

$2,606,498


 

$2,481,275


 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

   Nonaccrual loans

$       5,787

 

$       6,691

 

   Loans 90 days or more past due and

 

 

 

 

     still accruing interest

5,914


 

4,656


 

   Total Nonperforming Loans

11,701


 

11,347


 

   Repossessed assets acquired (1)

6,924


 

6,002


 

   Total Nonperforming Assets

$    18,625


 

$     17,349


 


(1)

Includes property acquired through foreclosure and by acceptance of a deed in lieu of foreclosure, and other property held for sale.



10


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

September 30, 2004

NOTE C:  ALLOWANCE FOR LOAN LOSSES

The following summarizes the changes in the allowance for loan losses (in thousands of dollars):

 

Nine Months Ended
September 30


 

 

2004


 

2003


 

Allowance for Loan Losses

 

 

 

 

Balance as of January 1

$33,179

 

$30,672

 

Provision for loan losses

2,108

 

2,107

 

 

 

 

 

 

Gross loans charged off

(2,602

)

(2,881

)

Gross recoveries of loans previously charged off

944


 

516


 

Net loans charged off

(1,658


)

(2,365


)

Balance as of end of period

$33,629


 

$30,414


 

The Corporation considers all nonaccrual commercial and commercial real estate loans to be impaired loans. Impaired loans as of September 30, 2004 were $3.7 million. Impaired loans totaling $1.8 million required an impairment allowance of $0.7 million as of September 30, 2004. Impaired loans totaling $5.5 million required an impairment allowance of $2.4 million as of December 31, 2003.

NOTE D:  ACQUIRED INTANGIBLE ASSETS

The following table sets forth the carrying amount, accumulated amortization and amortization expense of acquired intangible assets (in thousands):

 

September 30, 2004


 

December 31, 2003


 

 

 

 

 

 

 

 

 

 

 

Carrying
Amount


 

Accumulated
Amortization


 

Carrying
Amount


 

Accumulated
Amortization


 

Core deposit

 

 

 

 

 

 

 

 

   intangibles

$7,991

 

$11,278

 

$9,496

 

$9,773

 

Other

580

 

285

 

793

 

72

 






11


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

September 30, 2004

NOTE D:  ACQUIRED INTANGIBLE ASSETS (continued)

Amortization expense for the:

 

Quarter ended September 30, 2004

$  566

 

 

Nine months ended September 30, 2004

1,717

 

 

Quarter ended September 30, 2003

462

 

 

Nine months ended September 30, 2003

1,385

 

 

Year ended December 31, 2003

1,883

 

Estimated amortization expense for the years ending December 31:

 

2004

$2,272

 

 

2005

2,136

 

 

2006

1,920

 

 

2007

1,651

 

 

2008 and thereafter

2,308

 

NOTE E:  STOCK OPTIONS

The Corporation periodically grants stock options for a fixed number of shares with an exercise price equal to the market value of the shares on the date of grant. In accordance with Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation," the Corporation accounts for stock option grants under the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25). Under APB 25, because the exercise prices of the Corporation's stock options equal the market prices of the underlying stock at the dates of grant, no compensation expense is recognized at the date of grant.

If the Corporation had elected to recognize compensation cost for options granted in the three and nine months ended September 30, 2004 and 2003, based on the fair value of the options granted at the grant dates, net income and earnings per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share amounts):







12


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

September 30, 2004

NOTE E:  STOCK OPTIONS (continued)


 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

 

2004


 

2003


 

2004


 

2003


 

 

 

 

 

 

 

 

 

 

Net income - as reported

$14,296

 

$14,469

 

$42,281

 

$42,153

 

Deduct: Total stock-based employee

 

 

 

 

 

 

 

 

  compensation expense determined under

 

 

 

 

 

 

 

 

  fair value based method for all awards,

 

 

 

 

 

 

 

 

  net