Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q



(MARK ONE)

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004, OR

 

 

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM ____________ TO ____________


Commission File Number:  000-08185

CHEMICAL FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)

Michigan
(State or Other Jurisdiction
of Incorporation or Organization)

 

38-2022454
(I.R.S. Employer
Identification No.)

 

 

 

333 East Main Street
Midland, Michigan

(Address of Principal Executive Offices)

 


48640

(Zip Code)

 

 

 

(989) 839-5350
(Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.            Yes    X      No       

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).           Yes    X      No       

The number of shares outstanding of the Registrant's Common Stock, $1 par value, as of July 20, 2004, was 23,944,111 shares.









INDEX

CHEMICAL FINANCIAL CORPORATION
FORM 10-Q

 

 

Page

 

 

FORWARD-LOOKING STATEMENTS

3

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (unaudited, except Consolidated
Statement of Financial Position as of December 31, 2003)


4

 

 

 

 

     Consolidated Statements of Income for the Three and Six Months Ended
     June 30, 2004 and June 30, 2003


4

 

 

 

 

     Consolidated Statements of Financial Position as of June 30, 2004,
     December 31, 2003 and June 30, 2003


5

 

 

 

 

     Consolidated Statements of Cash Flows for the Six Months Ended
     June 30, 2004 and June 30, 2003


6

 

 

 

 

     Notes to Consolidated Financial Statements

7-15

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and
Results of Operations


16-23

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

24

 

 

 

Item 4.

Controls and Procedures

24

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 2.

Changes in Securities, Use of Proceeds and Issuer Purchases
of Equity Securities


25

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

25 - 26

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

26

 

 

SIGNATURES

27





2


FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and the Corporation itself. Words such as "anticipates," "believes," "estimates," "judgment," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "should," "will" and variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, all statements under Part I, Item 3 concerning quantitative and qualitative disclosures about market risk are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statement s. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk Factors include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; the outcomes of pending and future litigation and contingencies; trends in customer behavior as well as their ability to repay loans; changes in the local and national economy; opportunities for acquisition and the effective completion of acquisitions and integration of acquired entities; and the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq. These are representative of the risk factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.














3


PART I.  FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)

 

Three Months Ended
June 30


 

Six Months Ended
June 30


 

 

2004


 

2003


 

2004


 

2003


 

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

37,481

 

$

36,155

 

$

74,959

 

$

72,569

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Taxable

 

8,276

 

 

9,778

 

 

17,152

 

 

20,458

 

  Tax-exempt

 

526


 

 

639


 

 

1,091


 

 

1,316


 

          Total interest on investment securities

 

8,802

 

 

10,417

 

 

18,243

 

 

21,774

 

Interest on federal funds sold

 

202

 

 

107

 

 

403

 

 

443

 

Interest on deposits with unaffiliated banks

 

98


 

 

18


 

 

163


 

 

157


 

          TOTAL INTEREST INCOME

 

46,583


 

 

46,697


 

 

93,768


 

 

94,943


 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

7,523

 

 

9,453

 

 

15,214

 

 

20,293

 

Interest on FHLB borrowings

 

2,548

 

 

2,077

 

 

5,124

 

 

4,190

 

Interest on other borrowings - short term

 

103


 

 

138


 

 

199


 

 

307


 

          TOTAL INTEREST EXPENSE

 

10,174


 

 

11,668


 

 

20,537


 

 

24,790


 

          NET INTEREST INCOME

 

36,409

 

 

35,029

 

 

73,231

 

 

70,153

 

Provision for loan losses

 

661


 

 

1,272


 

 

1,407


 

 

1,567


 

          NET INTEREST INCOME after provision for

 

 

 

 

 

 

 

 

 

 

 

 

          loan losses

 

35,748


 

 

33,757


 

 

71,824


 

 

68,586


 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,757

 

 

4,262

 

 

9,311

 

 

8,153

 

Trust services revenue

 

1,871

 

 

1,791

 

 

3,780

 

 

3,518

 

Other charges and fees for customer services

 

1,806

 

 

1,834

 

 

3,354

 

 

3,749

 

Mortgage banking revenue

 

1,080

 

 

1,861

 

 

1,860

 

 

3,408

 

Investment securities gains

 

267

 

 

308

 

 

1,250

 

 

492

 

Other

 

224


 

 

30


 

 

412


 

 

80


 

          TOTAL NONINTEREST INCOME

 

10,005


 

 

10,086


 

 

19,967


 

 

19,400


 

OPERATING EXPENSES

                       

Salaries, wages and employee benefits

 

14,693

 

 

13,594

 

 

29,494

 

 

27,283

 

Occupancy

 

2,280

 

 

1,937

 

 

4,739

 

 

3,901

 

Equipment

 

2,160

 

 

2,079

 

 

4,545

 

 

4,128

 

Other

 

5,787


 

 

5,572


 

 

11,302


 

 

10,896


 

          TOTAL OPERATING EXPENSES

 

24,920


 

 

23,182


 

 

50,080


 

 

46,208


 

          INCOME BEFORE INCOME TAXES

 

20,833

 

 

20,661

 

 

41,711

 

 

41,778

 

Federal income taxes

 

6,967


 

 

6,991


 

 

13,726


 

 

14,094


 

NET INCOME

$


13,866


 

$


13,670


 

$


27,985


 

$


27,684


 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE  (Basic)

$


.58


 

$


.58


 

$


1.17


 

$


1.17


 

                                                   (Diluted)

$


.58


 

$


.58


 

$


1.17


 

$


1.17


 

Cash dividends per share

$


.265


 

$


.25


 

$


.53


 

$


.50


 


See accompanying notes to consolidated financial statements





4


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Position (In thousands)

 

June 30,
2004


 

December 31,
2003


 

June 30,
2003


 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

ASSETS

           

Cash and demand deposits due from banks

$    114,743

 

$     131,184

 

$      122,712

 

Federal funds sold

60,700

 

25,900

 

41,200

 

Interest bearing deposits with unaffiliated banks

9,931

 

5,107

 

6,096

 

Investment securities:

 

 

 

 

 

 

   Available for sale (at estimated market value)

768,228

 

728,499

 

832,506

 

   Held to maturity (estimated market value - $158,310 at
   6/30/04, $197,983 at 12/31/03 and $263,710 at 6/30/03)


156,362


 


193,363


 


256,316


 

               Total investment securities

924,590

 

921,862

 

1,088,822

 

Loans:

 

 

 

 

 

 

   Commercial

466,666

 

405,929

 

329,929

 

   Real estate construction

132,956

 

138,280

 

106,747

 

   Real estate commercial

655,053

 

628,815

 

527,400

 

   Real estate residential

781,062

 

767,199

 

753,014

 

   Consumer

553,237


 

541,052


 

519,727


 

               Total loans

2,588,974

 

2,481,275

 

2,236,817

 

   Less:  Allowance for loan losses

33,552


 

33,179


 

30,482


 

               Net loans

2,555,422

 

2,448,096

 

2,206,335

 

Premises and equipment

48,077

 

49,616

 

40,795

 

Intangible assets

75,683

 

76,846

 

39,472

 

Other assets

52,593


 

50,277


 

42,397


 

               TOTAL ASSETS

$  3,841,739


 

$    3,708,888


 

$   3,587,829


 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

   Noninterest-bearing

$     551,087

 

$       532,752

 

$      530,010

 

   Interest-bearing

2,408,162


 

2,434,484


 

2,347,416


 

               Total deposits

2,959,249

 

2,967,236

 

2,877,426

 

FHLB borrowings

285,191

 

155,373

 

148,573

 

Other borrowings - short term

95,371

 

91,524

 

88,949

 

Interest payable and other liabilities

33,569


 

36,706


 

29,741


 

               Total liabilities

3,373,380

 

3,250,839

 

3,144,689

 

Shareholders' equity:

 

 

 

 

 

 

   Common stock, $1 par value:

 

 

 

 

 

 

     Authorized - 30,000 shares

 

 

 

 

 

 

     Issued and outstanding - 23,944 shares at 6/30/04
     23,801 shares at 12/31/03 and 23,665 shares at 6/30/03


23,944

 


23,801

 


23,665

 

   Surplus

333,475

 

328,774

 

324,213

 

   Retained earnings

110,054

 

94,746

 

78,558

 

   Accumulated other comprehensive income

886


 

10,728


 

16,704


 

               Total shareholders' equity

468,359


 

458,049


 

443,140


 

               TOTAL LIABILITIES AND

 

 

 

 

 

 

               SHAREHOLDERS' EQUITY

$   3,841,739


 

$   3,708,888


 

$   3,587,829


 


See accompanying notes to consolidated financial statements.





5


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)

 

Six Months Ended
June 30


 

 

2004


 

2003


 

 

(In thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

   Net income

$    27,985

 

$   27,684

 

   Adjustments to reconcile net income to net cash provided by

 

 

 

 

      operating activities:

 

 

 

 

          Provision for loan losses

1,407

 

1,567

 

          Gains on sales of loans

(1,258

)

(3,367

)

          Proceeds from sales of loans

96,614

 

219,386

 

          Loans originated for sale

(93,755

)

(205,934

)

          Investment securities gains

(1,250

)

(492

)

          Provision for depreciation and amortization

4,889

 

4,754

 

          Net amortization of investment securities

5,246

 

5,824

 

          Net decrease in accrued income and other assets

7,268

 

1,305

 

          Net increase (decrease) in interest payable and other liabilities

(1,142


)

64


 

               Net Cash Provided by Operating Activities

46,004


 

50,791


 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

   Securities available for sale:

 

 

 

 

      Proceeds from maturities, calls and principal reductions

118,533

 

161,163

 

      Proceeds from sales

81,252

 

60,631

 

      Purchases

(258,011

)

(204,229

)

   Securities held to maturity:

 

 

 

 

      Proceeds from maturities, calls and principal reductions

56,586

 

93,207

 

      Purchases

(20,172

)

(83,344

)

   Net increase in loans

(114,935

)

(171,834

)

   Purchases of premises and equipment

(1,924


)

(793


)

               Net Cash Used in Investing Activities

(138,671


)

(145,199


)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

   Net increase in demand deposits, NOW accounts and

 

 

 

 

      savings accounts

36,586

 

97,605

 

   Net decrease in certificates of deposit and other time deposits

(44,573

)

(67,451

)

   Net increase (decrease) in other borrowings - short term

3,847

 

(15,263

)

   Proceeds from FHLB borrowings

150,000

 

-

 

   Principal payments on FHLB borrowings

(20,182

)

(8,820

)

   Cash dividends paid

(12,677

)

(11,847

)

   Proceeds from shares issued

2,849

 

556

 

   Repurchases of common stock

-


 

(1,511


)

               Net Cash Provided by (Used in) Financing Activities

115,850


 

(6,731


)

 

 

 

 

 

               Net Increase (Decrease) in Cash and Cash Equivalents

23,183

 

(101,139

)

               Cash and cash equivalents at beginning of year

162,191


 

271,147


 

               Cash and Cash Equivalents at End of Period

$  185,374


 

$  170,008


 

         

Supplemental disclosure of cash flow information:

 

 

 

 

   Interest paid on deposits, FHLB borrowings and other borrowings - short-term

$   20,594

 

$    25,456

 

   Federal income taxes paid

$   13,200

 

$    13,100

 


See accompanying notes to consolidated financial statements.




6


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

June 30, 2004

NOTE A:  BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Chemical Financial Corporation (the "Corporation") have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial condition and results of operations of the Corporation for the periods presented. Operating results for the three and six months ended June 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto inc luded in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003.

Certain prior year amounts have been reclassified to place them on a basis comparable with the current period's financial statements.

Earnings Per Share

All earnings per share amounts have been presented to conform to the requirements of Statement of Financial Accounting Standards No. 128, "Earnings Per Share." Basic earnings per share exclude any dilutive effect of stock options. Basic earnings per share for the Corporation is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share for the Corporation is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the dilutive effect of outstanding employee stock options.














7


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

Earnings Per Share (continued)

The following table summarizes the number of shares used in the numerator and denominator of the basic and diluted earnings per share computations:

 

Three Months Ended
June 30


 

Six Months Ended
June 30


 

 

2004


 

2003


 

2004


 

2003


 

 

(In thousands)

 

Numerator for both basic and diluted

               

   earnings per share, net income

$ 13,866


 

$ 13,670


 

$ 27,985


 

$ 27,684


 
                 

Denominator for basic earnings per share,

 

 

 

 

 

 

 

 

   average outstanding common shares

23,934

 

23,684

 

23,913

 

23,690

 

Potential dilutive shares resulting from

 

 

 

 

 

 

 

 

   employee stock options

75


 

51


 

85


 

48


 

Denominator for diluted earnings per share

24,009


 

23,735


 

23,998


 

23,738


 


Comprehensive Income

The components of comprehensive income, net of related tax, for the three and six months ended June 30, 2004 and 2003 are as follows (in thousands of dollars):

 

 

Three Months Ended
June 30


 

Six Months Ended
June 30


 

2004


 

2003


 

2004


 

2003


Net income

$ 13,866

 

$ 13,670

 

$ 27,985

 

$ 27,684

Change in unrealized net gains

 

 

 

 

 

 

 

   on investment securities

 

 

 

 

 

 

 

   available for sale

(9,385


)

(738


)

(9,842


)

(2,081)


Comprehensive income

$  4,481


 

$ 12,932


 

$ 18,143


 

$ 25,603










8


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

Comprehensive Income (continued)

The components of accumulated other comprehensive income, net of related tax, at June 30, 2004, December 31, 2003 and June 30, 2003 are as follows (in thousands of dollars):

 

June 30,
2004


 

December 31,
2003


 

June 30,
2003


 

Unrealized net gains on investment securities

 

 

 

 

 

 

   available for sale (net of related tax of $477
   at 6/30/04, $5,777 at 12/31/03, $8,994 at
   6/30/03)



$   886


 



$ 10,728


 



$ 16,704


 

Accumulated other comprehensive income

$   886


 

$ 10,728


 

$ 16,704


 

Operating Segment

Under the provisions of Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information," it is management's opinion that the Corporation operates in a single operating segment - commercial banking. The Corporation is a bank holding company that operates three commercial banks, a title insurance company and a property and casualty insurance company, each as a separate subsidiary of the Corporation, as of June 30, 2004. The Corporation's commercial bank subsidiaries operate as community banks and offer a full range of commercial banking and fiduciary products and services to the residents and business customers in their geographical market areas. The products and services offered by the commercial bank subsidiaries are generally consistent throughout the Corporation. Each of the Corporation's commercial bank subsidiaries operates within the state of Michigan. The marketing of products and services throughout the Corporation's subsidiary banks is gen erally uniform, as many of the markets served by the subsidiaries overlap. The distribution of products and services is uniform throughout the Corporation's commercial bank subsidiaries and is achieved primarily through retail branch banking offices, automated teller machines and electronically accessed banking products. The commercial bank subsidiaries are state-chartered commercial banks and operate under the same banking regulations.











9


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

Goodwill

During 2002, the Corporation adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" (SFAS 142). Under SFAS 142, goodwill is no longer amortized, but is subject to annual impairment tests. The Corporation tested goodwill for impairment as of December 31, 2003 and 2002. Based on these test results, the Corporation determined that there was no impairment of goodwill as of December 31, 2003 and 2002. Goodwill was $63.3 million at June 30, 2004 and $27.9 million at June 30, 2003. Goodwill increased due to the Caledonia acquisition. See Note G for further information about the Caledonia acquisition.

Other

The Corporation and its subsidiary banks are subject to certain legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated income or financial position of the Corporation.

NOTE B:  LOANS AND NONPERFORMING ASSETS

The following summarizes loans and nonperforming assets at the dates indicated (in thousands of dollars):

 

June 30,
2004


 

December 31,
2003


 

June 30,
2003


 

Loans:

 

 

 

 

 

 

   Commercial

$   466,666

 

$   405,929

 

$   329,929

 

   Real estate construction

132,956

 

138,280

 

106,747

 

   Real estate commercial

655,053

 

628,815

 

527,400

 

   Real estate residential

781,062

 

767,199

 

753,014

 

   Consumer

553,237


 

541,052


 

519,727


 

   Total Loans

$2,588,974


 

$2,481,275


 

$2,236,817


 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

   Nonaccrual loans

$       5,413

 

$       6,691

 

$       5,139

 

   Loans 90 days or more past due and

 

 

 

 

 

 

     still accruing interest

5,488


 

4,656


 

5,066


 

   Total Nonperforming Loans

10,901


 

11,347


 

10,205


 

   Repossessed assets acquired (1)

7,344


 

6,002


 

5,659


 

   Total Nonperforming Assets

$    18,245


 

$     17,349


 

$    15,864


 

(1)

Includes property acquired through foreclosure and by acceptance of a deed in lieu of foreclosure, and other property held for sale.



10


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE C:  ALLOWANCE FOR LOAN LOSSES

The following summarizes the changes in the allowance for loan losses (in thousands of dollars):

 

Six Months Ended
June 30


 

 

2004


 

2003


 

Allowance for Loan Losses

 

 

 

 

Balance as of January 1

$33,179

 

$30,672

 

Provision for loan losses

1,407

 

1,567

 

 

 

 

 

 

Gross loans charged off

(1,502

)

(2,139

)

Gross recoveries of loans previously charged off

468


 

382


 

Net loans charged off

(1,034


)

(1,757


)

Balance as of end of period

$33,552


 

$30,482


 


The Corporation considers all nonaccrual commercial and commercial real estate loans to be impaired loans. Impaired loans as of June 30, 2004 and 2003 were $4.3 million and $3.8 million, respectively. The allowance for impaired loans was $1.2 million and $.8 million as of June 30, 2004 and 2003, respectively.

NOTE D:  ACQUIRED INTANGIBLE ASSETS

The following table sets forth the carrying amount, accumulated amortization and amortization expense of acquired intangible assets (in thousands):

 

June 30, 2004


 

December 31, 2003


 

June 30, 2003


 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying
Amount


 

Accumulated
Amortization


 

Carrying
Amount


 

Accumulated
Amortization


 

Carrying
Amount


 

Accumulated
Amortization


Core deposit

 

 

 

 

 

 

 

 

 

 

 

   intangibles

$8,487

 

$10,782

 

$9,496

 

$9,773

 

$8,992

 

$8,849

Other

651

 

214

 

793

 

72

 

138

 

37






11


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE D:  ACQUIRED INTANGIBLE ASSETS (continued)

Amortization expense for the:

 

Quarter ended June 30, 2004

$  585

 

 

Six months ended June 30, 2004

1,151

 

 

Quarter ended June 30, 2003

462

 

 

Six months ended June 30, 2003

924

 

 

Year ended December 31, 2003

1,883

 


Estimated amortization expense for the years ending December 31:

 

2004

$2,272

 

 

2005

2,136

 

 

2006

1,920

 

 

2007

1,651

 

 

2008 and thereafter

2,310

 


NOTE E:  STOCK OPTIONS

The Corporation periodically grants stock options for a fixed number of shares with an exercise price equal to the market value of the shares on the date of grant. In accordance with Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation," the Corporation accounts for stock option grants under the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25). Under APB 25, because the exercise prices of the Corporation's stock options equal the market prices of the underlying stock at the dates of grant, no compensation expense is recognized at the date of grant.

If the Corporation had elected to recognize compensation cost for options granted in the three and six months ended June 30, 2004 and 2003, based on the fair value of the options granted at the grant dates, net income and earnings per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share amounts):









12


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE E:  STOCK OPTIONS (continued)

 

Three Months Ended
June 30


 

Six Months Ended
June 30


 

 

2004


 

2003


 

2004