Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended
September 30, 2003

Commission File Number
0-13611

SPARTAN MOTORS, INC.
(Exact Name of Registrant as Specified in Its Charter)

Michigan
(State or Other Jurisdiction of
Incorporation or Organization)

38-2078923
(I.R.S. Employer
Identification No.)

 

 

1165 Reynolds Road
Charlotte, Michigan

(Address of Principal Executive Offices)


48813
(Zip Code)

Registrant's Telephone Number, Including Area Code: (517) 543-6400

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes    X                 No _______

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes    X                 No _______

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.


Class

Outstanding at
November 12, 2003

 

 

Common stock, $.01 par value

12,177,412 shares





SPARTAN MOTORS, INC.

INDEX



PART I.  FINANCIAL INFORMATION

 

 

 

 

Page

 

Item 1.

Financial Statements:

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets - September 30, 2003
     (Unaudited) and December 31, 2002


3

 

 

 

 

 

 

Condensed Consolidated Statements of Operations -
     Three Months Ended September 30, 2003 and 2002 (Unaudited)


5

 

 

 

 

 

 

Condensed Consolidated Statements of Operations -
     Nine Months Ended September 30, 2003 and 2002 (Unaudited)


6

 

 

 

 

 

 

Condensed Consolidated Statements of Shareholders'
     Equity - Nine Months Ended September 30, 2003 (Unaudited)


7

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows -
     Nine Months Ended September 30, 2003 and 2002 (Unaudited)


8

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

9

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial
     Condition and Results of Operations


16

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

23

 

 

 

 

 

Item 4.

Controls and Procedures

23

 

 

 

 

PART II.  OTHER INFORMATION

 

 

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

24

 

 

 

 

SIGNATURES

25

 

 

 

 

EXHIBIT INDEX

26




- -2-


PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
____________________________________

 

September 30, 2003


 

December 31, 2002


 

(Unaudited)

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

   Cash and cash equivalents

$

15,409,399

 

$

8,081,639

   Accounts receivable, less allowance for

 

 

 

 

 

     doubtful accounts of $371,000 in 2003

 

 

 

 

 

     and $365,000 in 2002

 

23,714,472

 

 

28,823,185

   Inventories

 

30,270,391

 

 

25,205,450

   Deferred tax assets

 

3,463,765

 

 

3,463,765

   Taxes receivable

 

269,192

 

 

-

   Other current assets

 

876,888

 

 

1,286,564

   Current assets of discontinued operations

 


241,402


 

 


307,288


     Total current assets

 

74,245,509

 

 

67,167,891

 

 

 

 

 

 

Property, plant, and equipment, net

 

15,005,427

 

 

15,155,436

Goodwill

 

4,543,422

 

 

4,543,422

Deferred tax assets

 

1,301,560

 

 

1,301,560

Other assets

 


53,223


 

 


144,191


Total assets

$


95,149,141


 

$


88,312,500
















- -3-


SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
____________________________________

 

September 30, 2003


 

December 31, 2002


 

(Unaudited)

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

   Accounts payable

$

20,432,821

 

$

15,939,864

   Accrued warranty

 

2,568,039

 

 

2,768,389

   Accrued taxes on income

 

-

 

 

1,412,210

   Accrued compensation and related taxes

 

2,351,283

 

 

4,232,013

   Accrued vacation

 

1,165,013

 

 

1,217,187

   Deposits from customers

 

4,854,281

 

 

4,098,211

   Other current liabilities and accrued expenses

 

2,398,732

 

 

2,201,473

   Current liabilities of discontinued operations

 


-


 

 


8,692


     Total current liabilities

 

33,770,169

 

 

31,878,039

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

   Preferred stock, no par value: 2,000,000

 

 

 

 

 

     shares authorized (none issued)

 

-

 

 

-

   Common stock, $.01 par value: 23,900,000

 

 

 

 

 

     shares authorized, issued 12,143,962 and

 

 

 

 

 

     12,025,842 shares in 2003 and 2002, respectively

 

121,440

 

 

120,258

   Additional paid in capital

 

31,914,775

 

 

30,776,327

   Retained earnings

 


29,342,757


 

 


25,537,876


     Total shareholders' equity

 


61,378,972


 

 


56,434,461


Total liabilities and shareholders' equity

$


95,149,141


 

$


88,312,500



See Notes to Condensed Consolidated Financial Statements.












- -4-


SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
____________________________________

 

Three Months Ended
September 30,


 

 

2003


 

2002


 

 

 

 

 

 

 

 

Sales

$

60,780,385

 

$

64,065,349

 

Cost of products sold

 


51,629,438


 

 


52,657,754


 

Gross profit

 

9,150,947

 

 

11,407,595

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

   Research and development

 

1,800,564

 

 

1,750,013

 

   Selling, general and administrative

 


5,228,480


 

 


4,869,064


 

Operating income

 

2,121,903

 

 

4,788,518

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

   Interest expense

 

(62,180

)

 

(86,234

)

   Interest and other income

 


75,825


 

 


287,200


 

Earnings from continuing operations before taxes on income

 

2,135,548

 

 

4,989,484

 

 

 

 

 

 

 

 

Taxes on income

 


673,233


 

 


1,744,619


 

Net earnings from continuing operations

 

1,462,315

 

 

3,244,865

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

   Loss on disposal of Carpenter

 


-


 

 


(108,126


)

Net earnings

$


1,462,315


 

$


3,136,739


 

 

 

 

 

 

 

 

Basic net earnings per share:

 

 

 

 

 

 

   Net earnings from continuing operations

$

0.12

 

$

0.27

 

   Loss from discontinued operations:

 

 

 

 

 

 

      Loss on disposal of Carpenter

 


-


 

 


(0.01


)

Basic net earnings per share

$


0.12


 

$


0.26


 

 

 

 

 

 

 

 

Diluted net earnings per share:

 

 

 

 

 

 

   Net earnings from continuing operations

$

0.12

 

$

0.26

 

   Loss from discontinued operations:

 

 

 

 

 

 

      Loss on disposal of Carpenter

 


-


 

 


(0.01


)

Diluted net earnings per share

$


0.12


 

$


0.25


 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 


12,121,000


 

 


11,918,000


 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 


12,385,000


 

 


12,563,000


 

See Notes to Condensed Consolidated Financial Statements.



- -5-


SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
____________________________________

 

Nine Months Ended
September 30,


 

 

2003


 

2002


 

 

 

 

 

 

 

 

Sales

$

176,314,811

 

$

196,099,013

 

Cost of products sold

 


150,551,519


 

 


160,829,600


 

Gross profit

 

25,763,292

 

 

35,269,413

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

   Research and development

 

5,402,915

 

 

5,404,447

 

   Selling, general and administrative

 


16,035,403


 

 


15,733,168


 

Operating income

 

4,324,974

 

 

14,131,798

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

   Interest expense

 

(230,982

)

 

(300,470

)

   Interest and other income

 


337,503


 

 


339,821


 

Earnings from continuing operations before taxes on income

 

4,431,495

 

 

14,171,149

 

 

 

 

 

 

 

 

Taxes on income

 


1,100,797


 

 


4,956,716


 

Net earnings from continuing operations

 

3,330,698

 

 

9,214,433

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

   Gain on disposal of Carpenter, including applicable income

 

 

 

 

 

 

      tax benefit of $1,523,000 in 2003 and $185,000 in 2002

 


1,465,306


 

 


269,314


 

Net earnings

$


4,796,004


 

$


9,483,747


 

 

 

 

 

 

 

 

Basic net earnings per share:

 

 

 

 

 

 

   Net earnings from continuing operations

$

0.28

 

$

0.81

 

   Gain from discontinued operations:

 

 

 

 

 

 

      Gain on disposal of Carpenter

 


0.12


 

 


0.02


 

Basic net earnings per share

$


0.40


 

$


0.83


 

 

 

 

 

 

 

 

Diluted net earnings per share:

 

 

 

 

 

 

   Net earnings from continuing operations

$

0.27

 

$

0.78

 

   Gain from discontinued operations:

 

 

 

 

 

 

      Gain on disposal of Carpenter

 


0.12


 

 


0.02


 

Diluted net earnings per share

$


0.39


 

$


0.80


 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 


12,104,000


 

 


11,400,000


 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 


12,425,000


 

 


11,899,000


 

 

 

 

 

 

 

 

Cash dividends on common stock

$


0.05


 

$


0.05


 

See Notes to Condensed Consolidated Financial Statements.



- -6-


SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
____________________________________

 

Number of
Shares


 

Common
Stock


 

Additional Paid
In Capital


 

Retained
Earnings


 


Total


 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2003

12,025,842

 

$ 120,258

 

$ 30,776,327

 

$ 25,537,876

 

$ 56,434,461

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from exercise

 

 

 

 

 

 

 

 

 

 

     of stock options, including

 

 

 

 

 

 

 

 

 

 

     related income tax benefit

175,185

 

1,753

 

1,287,388

 

 

 

1,289,141

 

Purchase and constructive

 

 

 

 

 

 

 

 

 

 

     retirement of stock

(57,065

)

(571

)

(148,940

)

(348,635

)

(498,146

)

Dividends paid

 

 

 

 

 

 

(642,488

)

(642,488

)

Net earnings

 


 

 


 

 


 

4,796,004


 

4,796,004


 

Balance at September 30, 2003

12,143,962


 

$ 121,440


 

$ 31,914,775


 

$ 29,342,757


 

$ 61,378,972


 


See Notes to Condensed Consolidated Financial Statements.


















- -7-


SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
____________________________________

 

Nine Months Ended
September 30,


 

 

2003


 

2002


 

Cash flows from operating activities:

 

 

 

 

 

 

   Net earnings from continuing operations

$

3,330,698

 

$

9,214,433

 

   Adjustments to reconcile net earnings to net cash

 

 

 

 

 

 

     provided by operating activities:

 

 

 

 

 

 

      Depreciation

 

1,525,645

 

 

1,427,740

 

      Gain on sales of property, plant and equipment

 

(6,100

)

 

(2,083

)

      Tax benefit from stock options exercised

 

284,000

 

 

2,413,000

 

      Decrease (increase) in operating assets:

 

 

 

 

 

 

         Accounts receivable

 

5,108,713

 

 

(2,790,607

)

         Inventories

 

(5,064,941

)

 

(372,864

)

         Taxes receivable

 

(269,192

)

 

-

 

         Other assets

 

500,644

 

 

700,855

 

      Increase (decrease) in operating liabilities:

 

 

 

 

 

 

         Accounts payable

 

4,492,957

 

 

2,597,667

 

         Accrued warranty

 

(200,350

)

 

43,111

 

         Accrued taxes on income

 

(1,412,210

)

 

997,300

 

         Accrued compensation and related taxes

 

(1,880,730

)

 

1,020,154

 

         Accrued vacation

 

(52,174

)

 

(33,072

)

         Deposits from customers

 

756,070

 

 

238,318

 

         Other current liabilities and accrued expenses

 


197,259


 

 


1,139,213


 

   Total adjustments

 


3,979,591


 

 


7,378,732


 

Net cash provided by continuing operating activities

 

7,310,289

 

 

16,593,165

 

Net cash provided by (used in) discontinued operating activities

 


1,522,500


 

 


(286,923


)

Net cash provided by operating activities

 

8,832,789

 

 

16,306,242

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

   Purchases of property, plant and equipment

 

(1,375,636

)

 

(4,699,242

)

   Proceeds from sales of property, plant and equipment

 


6,100


 

 


2,083


 

Net cash used in investing activities

 

(1,369,536

)

 

(4,697,159

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

   Payments on long-term debt

 

-

 

 

(11,405,079

)

   Dividends paid

 

(642,488

)

 

(1,130,161

)

   Purchase and constructive retirement of stock

 

(498,146

)

 

-

 

   Proceeds from the exercise of stock options

 

1,005,141

 

 

7,055,644

 

   Other

 


-


 

 


53,000


 

Net cash used in financing activities

 


(135,493


)

 


(5,426,596


)

Net increase in cash and cash equivalents

 

7,327,760

 

 

6,182,487

 

Cash and cash equivalents at beginning of period

 


8,081,639


 

 


4,192,785


 

Cash and cash equivalents at end of period

$


15,409,399


 

$


10,375,272


 

See Notes to Condensed Consolidated Financial Statements.



- -8-


SPARTAN MOTORS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
______________________________________

Note 1

For a description of the accounting policies followed refer to the notes to the Spartan Motors, Inc. (the "Company") consolidated financial statements for the year ended December 31, 2002, included in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2003.

Note 2

The accompanying unaudited interim condensed consolidated financial statements reflect all normal and recurring adjustments that are necessary for the fair presentation of the Company's financial position as of September 30, 2003, the results of operations for the three-month and nine-month periods ended September 30, 2003 and 2002 and cash flows for the nine-month periods ended September 30, 2003 and 2002.

Note 3

The results of operations for the nine-month period ended September 30, 2003 are not necessarily indicative of the results to be expected for the full year.

Note 4

Inventories consist of raw materials and purchased components, work in process and finished goods and are summarized as follows:

 

September 30, 2003


 

 

December 31, 2002


 

 

 

 

 

 

 

 

 

Finished goods

$

6,394,881

 

 

$

5,329,518

 

Work in process

 

6,142,606

 

 

 

7,650,006

 

Raw materials and purchased components

 

20,194,122

 

 

 

14,138,499

 

Obsolescence reserve

 


(2,461,218


)

 

 


(1,912,573


)

 

$


30,270,391


 

 

$


25,205,450


 

Note 5

The Company's products generally carry limited warranties, based on terms that are generally accepted in the marketplace. Some components included in the Company's end products (such as engines, transmissions, tires, etc.) may include manufacturers' warranties. These manufacturers' warranties are generally passed on to the end customer of the Company's products.

The Company's policy is to record a provision for the estimated cost of warranty-related claims at the time of the sale and periodically adjust the provision to reflect actual experience. The amount of warranty liability accrued reflects management's best estimate of the expected future cost of honoring the Company's obligations under the warranty agreements. Historically, the cost of fulfilling the Company's warranty obligations has principally involved replacement parts, labor and sometimes travel for field retrofit campaigns. The Company's estimates are based on historical experience, the number of units involved and the extent of features and components included in product models.



- -9-


Note 5 (continued)

Certain warranty and other related claims involve matters of dispute that ultimately are resolved by negotiation, arbitration or litigation. Infrequently, a material warranty issue can arise which is beyond the scope of the Company's historical experience. The Company provides for any such warranty issues as they become known and are estimable. It is reasonably possible that additional warranty and other related claims could arise from disputes or other matters beyond the scope of the Company's historical experience.

Changes in the Company's warranty liability during the nine months ended September 30, 2003 were as follows:

Balance of accrued warranty at January 1, 2003

$  2,768,389

 

 

 

 

Warranties issued during the period

1,153,552

 

 

 

 

Cash settlements made during the period

(2,511,153

)

 

 

 

Changes in liability for pre-existing warranties during

 

 

     the period, including expirations

1,157,251


 

 

 

 

Balance of accrued warranty at September 30, 2003

$  2,568,039


 

Note 6

The Company has repurchase agreements with certain third-party lending institutions that have provided floor plan financing to customers. These agreements provide for the repurchase of products from the lending institution in the event of the customer's default. The total contingent liability on September 30, 2003 was $0.6 million. Historically, losses under these agreements have not been significant and it is management's opinion that any future losses will not have a material effect on the Company's financial position or future operating results. The fair value of new repurchase agreements entered into after December 31, 2002 is not significant.

Note 7

The Company's effective income tax rates of 31.5% for the three months and 24.8% for the nine months ended September 30, 2003 differ from the federal statutory rate of 34.0% primarily as a result of reductions in previously recorded estimates for accrued taxes on income based upon settlements of examinations with state and federal taxing authorities that reduced the provision for income taxes during the period.







- -10-


Note 8

On September 28, 2000, the Company's Board of Directors passed a resolution to cease funding of the Company's majority-owned subsidiary, Carpenter Industries, Inc. Carpenter's Board of Directors then voted on September 29, 2000 to begin the orderly liquidation of Carpenter. Because Carpenter was a separate segment of the Company's business, the operating results and the disposition of Carpenter's net assets were accounted for as a discontinued operation. Accordingly, previously reported financial results for all periods presented were restated to reflect this business as a discontinued operation.

The assets or liabilities of the discontinued operations have been segregated in the consolidated balance sheets. Details of such amounts are as follows:

 

September 30,
2003


 

December 31,
2002


 

 

 

 

 

 

 

 

Cash and cash equivalents

$

241,402

 

$

93,271

 

Accounts receivable

 

-

 

 

130,000

 

Other current assets

 


-


 

 


84,017


 

Current assets of discontinued operations

$


241,402


 

$


307,288


 

 

 

 

 

 

 

 

Other current liabilities

$


-


 

$


8,692


 

Current liabilities of discontinued operations

$


-


 

$


8,692


 

Note 9

In May 2003, the Company announced the closure of its Road Rescue, Inc. plant in St. Paul, Minnesota and its plan to transfer related production to its plant in Marion, South Carolina. The plant closure was substantially completed as of September 30, 2003 and costs associated with this exit activity totaling $0.5 million were expensed as incurred. Severance benefits and other contractual obligations associated with the plant shutdown were not significant.

In September 2003, the Company formed a new subsidiary, Crimson Fire Aerials, Inc., headquartered in Lancaster, Pennsylvania. The new company will manufacture aerial devices for fire trucks. As of September 30, 2003, the Company has incurred minimal start up costs associated with this entity.











- -11-


Note 10

The Company follows Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, in accounting for its stock option plans. Under APB Opinion No. 25, no compensation expense is recognized because the exercise price of the Company's stock options equals the market price of the underlying stock on the date of grant. Had compensation cost for the Company's stock-based compensation plans been determined based on the fair value at the grant dates for awards under those plans consistent with the method of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, the Company's net earnings and net earnings per share for the three and nine months ended September 30, 2003 and 2002 would have been the pro forma amounts indicated below.

 

Three Months Ended September 30,


 

 

2003


 

2002


 

Net earnings

 

 

 

 

 

 

 

 

     As reported

$

1,462,315

 

 

$

3,136,739

 

 

     Deduct: Compensation expense - fair value method

 

(36,785

)

 

 

(86,691

)

 

     Add: Income tax benefit for disqualifying dispositions
       associated with incentive stock options
       previously expensed

 
 
 


 
 
49,365


 

 

 
 
 


 
 
122,710


 

 

     Pro forma

$


1,474,895


 

 

$


3,172,758


 

 

 

 

 

 

 

 

 

 

 

Basic net earnings per share

 

 

 

 

 

 

 

 

     As reported

$

0.12

 

 

$

0.26

 

 

     Pro forma

 

0.12

 

 

 

0.27

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per share

 

 

 

 

 

 

 

 

     As reported

$

0.12

 

 

$

0.25

 

 

     Pro forma

 

0.12

 

 

 

0.25

 

 


 

Nine Months Ended September 30,


 

 

2003


 

2002


 

Net earnings

 

 

 

 

 

 

 

 

     As reported

$

4,796,004

 

 

$

9,483,747

 

 

     Deduct: Compensation expense - fair value method

 

(130,144

)

 

 

(105,070

)

 

     Add: Income tax benefit for disqualifying dispositions
       associated with incentive stock options
       previously expensed

 
 
 


 
 
206,135


 

 

 
 
 


 
 
1,302,287


 

 

     Pro forma

$


4,871,995


 

 

$


10,680,964


 

 

 

 

 

 

 

 

 

 

 

Basic net earnings per share

 

 

 

 

 

 

 

 

     As reported

$

0.40

 

 

$

0.83

 

 

     Pro forma

 

0.40

 

 

 

0.94

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per share

 

 

 

 

 

 

 

 

     As reported

$

0.39

 

 

$

0.80

 

 

     Pro forma

 

0.39

 

 

 

0.90

 

 






- -12-


Note 11

Sales and other financial information by business segment are as follows (amounts in thousands):

Three Months Ended September 30, 2003

 

 

Business Segments


 

 

 

 

 

 

 

 

 

Chassis


 

 

EVTeam


 

 

Other


 

 

Consolidated


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Motorhome chassis sales

$

33,384

 

 

 

 

 

 

 

$

33,384

 

Fire truck chassis sales

 

15,102

 

 

 

 

$

(2,055

)

 

13,047

 

EVTeam product sales

 

-

 

$

12,343

 

 

-

 

 

12,343

 

Other sales

 


2,006


 

 


-


 

 


-


 

 


2,006


 

Total Net Sales

$


50,492


 

$


12,343


 

$


(2,055


)

$


60,780


 

Interest expense

 

25

 

 

126

 

 

(89

)

 

62

 

Depreciation expense

 

209

 

 

203

 

 

107

 

 

519

 

Income tax expense

 

1,277

 

 

(604

)

 

-

 

 

673

 

Segment earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

  from continuing operations

 

2,313

 

 

(875

)

 

24

 

 

1,462

 

Discontinued operations

 

-

 

 

-

 

 

-

 

 

-

 

Segment earnings (loss)

 

2,313

 

 

(875

)

 

24

 

 

1,462

 

Segment assets

 

33,113

 

 

34,738

 

 

27,298

 

 

95,149

 

Three Months Ended September 30, 2002