Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(MARK ONE)

 

[X]

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003, OR

 

 

 

 

 

[  ]

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM ____________ TO ____________

Commission File Number:  000-08185

CHEMICAL FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)

Michigan
(State or Other Jurisdiction
of Incorporation or Organization)

 

38-2022454
(I.R.S. Employer
Identification No.)

 

 

 

333 East Main Street
Midland, Michigan

(Address of Principal Executive Offices)

 


48640

(Zip Code)

 

 

 

(989) 839-5350
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.           Yes    X      No       

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).            Yes    X      No       

The number of shares outstanding of the Registrant's Common Stock, $1 par value, as of November 4, 2003, was 23,690,844 shares.








INDEX

CHEMICAL FINANCIAL CORPORATION
FORM 10-Q

 

 

Page

 

 

FORWARD-LOOKING STATEMENTS

3

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (unaudited, except Consolidated
Statement of Financial Position as of December 31, 2002)

 

 

 

 

 

     Consolidated Statements of Income for the Three and Nine Months
     Ended September 30, 2003 and September 30, 2002


4

 

 

 

 

     Consolidated Statements of Financial Position as of September 30, 2003,
     December 31, 2002 and September 30, 2002


5

 

 

 

 

     Consolidated Statements of Cash Flows for the Nine Months
     Ended September 30, 2003 and September 30, 2002


6

 

 

 

 

     Notes to Consolidated Financial Statements

7-14

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and
Results of Operations


15-21

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

22

 

 

 

Item 4.

Controls and Procedures

22

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

23

 

 

 

SIGNATURES

24









2


FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and the Corporation itself. Words such as "anticipates," "believes," "estimates," "judgment," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "should," "will" and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future even ts or otherwise.

Risk factors include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; the outcomes of pending and future litigation and contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economies; the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq; and the Corporation's ability to successfully integrate acquired businesses. These are representative of the risk factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.


















3


PART I.  FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)

 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

 

2003


 

2002


 

2003


 

2002


 

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

36,220

 

$

38,537

 

$

108,789

 

$

118,058

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Taxable

 

8,213

 

 

12,550

 

 

28,671

 

 

37,509

 

  Tax-exempt

 


612


 

 


701


 

 


1,928


 

 


2,233


 

          Total interest on Investment Securities

 

8,825

 

 

13,251

 

 

30,599

 

 

39,742

 

Interest on federal funds sold

 

169

 

 

542

 

 

612

 

 

1,615

 

Interest on deposits with unaffiliated banks

 


23


 

 


145


 

 


180


 

 


593


 

          TOTAL INTEREST INCOME

 


45,237


 

 


52,475


 

 


140,180


 

 


160,008


 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

8,262

 

 

13,618

 

 

28,555

 

 

43,273

 

Interest on FHLB borrowings

 

2,083

 

 

2,201

 

 

6,273

 

 

6,648

 

Interest on other borrowings - short term

 


128


 

 


257


 

 


435


 

 


758


 

          TOTAL INTEREST EXPENSE

 


10,473


 

 


16,076


 

 


35,263


 

 


50,679


 

          NET INTEREST INCOME

 

34,764

 

 

36,399

 

 

104,917

 

 

109,329

 

Provision for loan losses

 


540


 

 


747


 

 


2,107


 

 


2,752


 

          NET INTEREST INCOME after provision for

 

 

 

 

 

 

 

 

 

 

 

 

          loan losses

 


34,224


 

 


35,652


 

 


102,810


 

 


106,577


 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,181

 

 

3,966

 

 

12,334

 

 

9,602

 

Other charges and fees for customer services

 

1,623

 

 

1,864

 

 

5,372

 

 

5,418

 

Mortgage banking revenue

 

2,308

 

 

1,327

 

 

5,716

 

 

5,506

 

Trust services revenue

 

1,605

 

 

1,476

 

 

5,123

 

 

4,772

 

Investment securities gains (losses)

 

417

 

 

(99

)

 

909

 

 

(184

)

Other

 


140


 

 


54


 

 


220


 

 


145


 

          TOTAL NONINTEREST INCOME

 


10,274


 

 


8,588


 

 


29,674


 

 


25,259


 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

13,287

 

 

13,606

 

 

40,570

 

 

40,855

 

Occupancy

 

1,981

 

 

1,890

 

 

5,882

 

 

5,664

 

Equipment

 

2,077

 

 

2,037

 

 

6,205

 

 

6,163

 

Other

 


5,356


 

 


5,601


 

 


16,252


 

 


17,152


 

          TOTAL OPERATING EXPENSES

 


22,701


 

 


23,134


 

 


68,909


 

 


69,834


 

          INCOME BEFORE INCOME TAXES

 

21,797

 

 

21,106

 

 

63,575

 

 

62,002

 

Federal income taxes

 


7,328


 

 


7,088


 

 


21,422


 

 


20,739


 

NET INCOME

$


14,469


 

$


14,018


 

$


42,153


 

$


41,263


 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE  (Basic)

$


.61


 

$


.59


 

$


1.78


 

$


1.74


 

                                                   (Diluted)

$


.61


 

$


.59


 

$


1.78


 

$


1.74


 

Cash dividends per share

$


.25


 

$


.23


 

$


.75


 

$


.69


 

See accompanying notes to consolidated financial statements.



4


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Position (In thousands)

 

September 30,
2003


 

December 31,
2002


 

September 30,
2002


 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and demand deposits due from banks

$    146,428

 

$     148,112

 

$      129,874

 

Federal funds sold

44,700

 

69,900

 

144,210

 

Interest bearing deposits with unaffiliated banks

19,905

 

53,135

 

51,725

 

Investment securities:

 

 

 

 

 

 

   Available for sale (at estimated market value)

767,562

 

858,744

 

871,795

 

   Held to maturity (estimated market value - $242,644 at
   9/30/03, $277,231 at 12/31/02, $258,263 at 9/30/02)


236,911


 


269,238


 


250,259


 

               Total investment securities

1,004,473

 

1,127,982

 

1,122,054

 

Loans:

 

 

 

 

 

 

   Commercial

333,822

 

327,438

 

314,271

 

   Real estate construction

93,282

 

108,589

 

110,212

 

   Real estate commercial

562,937

 

481,084

 

470,547

 

   Real estate residential

765,539

 

648,286

 

643,368

 

   Consumer

521,310


 

509,789


 

524,312


 

               Total loans

2,276,890

 

2,075,186

 

2,062,710

 

   Less:    Allowance for loan losses

30,414


 

30,672


 

31,000


 

               Net loans

2,246,476

 

2,044,514

 

2,031,710

 

Premises and equipment

47,044

 

42,767

 

43,159

 

Intangible assets

39,017

 

40,489

 

41,512

 

Other assets

42,983


 

41,994


 

34,679


 

               TOTAL ASSETS

$  3,591,026


 

$    3,568,893


 

$   3,598,923


 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

   Noninterest-bearing

$     500,463

 

$       475,933

 

$      457,330

 

   Interest-bearing

2,369,351


 

2,371,339


 

2,402,491


 

               Total deposits

2,869,814

 

2,847,272

 

2,859,821

 

FHLB borrowings

148,573

 

157,393

 

157,528

 

Other borrowings - short term

93,447

 

104,212

 

131,183

 

Interest payable and other liabilities

30,548


 

29,677


 

29,173


 

               Total liabilities

3,142,382

 

3,138,554

 

3,177,705

 

Shareholders' equity:

 

 

 

 

 

 

   Common stock, $1 par value:

 

 

 

 

 

 

     Authorized - 30,000 shares

 

 

 

 

 

 

     Issued and outstanding - 23,685 shares, 23,684

 

 

 

 

 

 

     shares, and 23,685 shares, respectively

23,685

 

23,684

 

22,558

 

   Surplus

324,413

 

325,149

 

291,003

 

   Retained earnings

87,106

 

62,721

 

89,822

 

   Accumulated other comprehensive income

13,440


 

18,785


 

17,835


 

               Total shareholders' equity

448,644


 

430,339


 

421,218


 

               TOTAL LIABILITIES AND

 

 

 

 

 

 

               SHAREHOLDERS' EQUITY

$   3,591,026


 

$    3,568,893


 

$   3,598,923


 

See accompanying notes to consolidated financial statements.





5


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)

 

Nine Months Ended
September 30


 

 

2003


 

2002


 

 

(In thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

   Net income

$    42,153

 

$   41,263

 

   Adjustments to reconcile net income to net cash provided by

 

 

 

 

      operating activities:

 

 

 

 

          Provision for loan losses

2,107

 

2,752

 

          Gains on sales of loans

(5,546

)

(5,011

)

          Proceeds from sales of loans

364,387

 

333,963

 

          Loans originated for sale

(331,297

)

(310,736

)

          Investment securities (gains) losses

(909

)

184

 

          Provision for depreciation and amortization

7,411

 

7,280

 

          Net amortization of investment securities

9,343

 

4,279

 

          Net decrease in accrued income and other assets

2,789

 

1,040

 

          Net increase in interest payable and other liabilities

871


 

8,296


 

               Net Cash Provided by Operating Activities

91,309


 

83,310


 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

   Securities available for sale:

 

 

 

 

      Proceeds from maturities, calls and principal reductions

227,883

 

189,174

 

      Proceeds from sales

77,552

 

3,219

 

      Purchases

(247,426

)

(326,801

)

   Securities held to maturity:

 

 

 

 

      Proceeds from maturities, calls and principal reductions

138,980

 

84,166

 

      Purchases

(93,335

)

(134,764

)

   Net (increase) decrease in loans

(231,028

)

97,364

 

   Purchases of premises and equipment

(8,503


)

(4,354


)

               Net Cash Used in Investing Activities

(135,877


)

(91,996


)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

   Net increase in demand deposits, NOW accounts and

 

 

 

 

      savings accounts

127,480

 

112,300

 

   Net decrease in certificates of deposit and other time deposits

(104,938

)

(42,003

)

   Net increase (decrease) in other borrowings - short term

(10,765

)

12,599

 

   Principal payments on FHLB borrowings

(8,820

)

(10,365

)

   Cash dividends paid

(17,768

)

(16,235

)

   Proceeds from shares issued

776

 

470

 

   Repurchases of common stock

(1,511


)

(208


)

               Net Cash Provided by (Used in) Financing Activities

(15,546


)

56,558


 

 

 

 

 

 

               Net Increase (Decrease) in Cash and Cash Equivalents

(60,114

)

47,872

 

               Cash and cash equivalents at beginning of period

271,147


 

277,937


 

               Cash and Cash Equivalents at End of Period

$211,033


 

$  325,809


 

 

 

 

 

 

 

 


 


 


 


Supplemental disclosure of cash flow information:

 

 

 

 

   Interest paid on deposits, FHLB borrowings and other borrowings - short-term

$    36,061

 

$    51,485

 

   Federal income taxes paid

18,320

 

21,925

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

 

 

 




6


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
September 30, 2003

NOTE ABASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Chemical Financial Corporation (the "Corporation") have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial condition and results of operations of the Corporation for the periods presented. Operating results for the three and nine months ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. For further information, refer to the consolidated financia l statements and footnotes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2002.

On December 9, 2002, the Corporation declared a 5% stock dividend that was paid January 24, 2003 to shareholders of record on January 6, 2003. All per share amounts and shares outstanding, where appropriate, have been adjusted for this stock dividend.

Certain prior year amounts have been reclassified to place them on a basis comparable with the current period's financial statements.

Earnings Per Share

All earnings per share amounts have been presented to conform to the requirements of Statement of Financial Accounting Standards No. 128, "Earnings Per Share." Basic earnings per share exclude any dilutive effect of stock options. Basic earnings per share for the Corporation are computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share for the Corporation is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the dilutive effect of outstanding employee stock options.









7


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

September 30, 2003

Earnings Per Share (continued)

The following table summarizes the number of shares used in the numerator and denominator of the basic and diluted earnings per share computations:

 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

 

2003


 

2002


 

2003


 

2002


 

 

(In thousands)

 

Numerator for both basic and diluted

 

 

 

 

 

 

 

 

   earnings per share, net income

$ 14,469


 

$ 14,018


 

$ 42,153


 

$ 41,263


 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share,

 

 

 

 

 

 

 

 

   average outstanding common shares

23,674

 

23,687

 

23,685

 

23,674

 

Potential dilutive shares resulting from

 

 

 

 

 

 

 

 

   employee stock options

61


 

72


 

52


 

67


 

Denominator for diluted earnings per share

23,735


 

23,759


 

23,737


 

23,741


 


Comprehensive Income

The components of comprehensive income, net of related tax, for the three and nine months ended September 30, 2003 and 2002 are as follows (in thousands of dollars):

 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

2003


 

2002


 

2003


 

2002


Net income

$ 14,469

 

$ 14,018

 

$ 42,153

 

$ 41,263

Change in unrealized net gains

 

 

 

 

 

 

 

   on investment securities

 

 

 

 

 

 

 

   available for sale

(3,264


)

5,336


 

(5,345


)

6,341


Comprehensive income

$ 11,205


 

$ 19,354


 

$ 36,808


 

$ 47,604







8


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
September 30, 2003

Comprehensive Income (continued)

The components of accumulated other comprehensive income, net of related tax, at September 30, 2003, December 31, 2002 and September 30, 2002 are as follows (in thousands of dollars):

 

September 30,
2003


 

December 31,
2002


 

September 30,
2002


 

Unrealized net gains on investment securities

 

 

 

 

 

 

   available for sale (net of related tax of $7,237
   at 9/30/03, $10,115 at 12/31/02, $9,603 at
   9/30/02)



$13,440


 



$18,785


 



$17,835


 

Accumulated other comprehensive income

$13,440


 

$18,785


 

$17,835


 

Operating Segment

Under the provisions of Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information," it is management's opinion that the Corporation operates in a single operating segment - commercial banking. The Corporation is a bank holding company that operated three commercial banks, a title insurance company and a property and casualty insurance company, each as a separate subsidiary of the Corporation, as of September 30, 2003. The Corporation's commercial bank subsidiaries operate as community banks and offer a full range of commercial banking and fiduciary products and services to the residents and business customers in their geographical market areas. The products and services offered by the commercial bank subsidiaries are generally consistent throughout the Corporation. Each of the Corporation's commercial bank subsidiaries operates within the state of Michigan. The marketing of products and services throughout the Corporation's subsidiary banks i s generally uniform, as many of the markets served by the subsidiaries overlap. The distribution of products and services is uniform throughout the Corporation's commercial bank subsidiaries and is achieved primarily through retail branch banking offices, automated teller machines and electronically accessed banking products. The commercial bank subsidiaries are state-chartered commercial banks and operate under the same banking regulations.














9


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
September 30, 2003

Goodwill

During 2002, the Corporation adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" (SFAS 142). Under SFAS 142, goodwill is no longer amortized, but is subject to annual impairment tests. The Corporation tested goodwill for impairment as of December 31, 2002. Based on these test results, the Corporation determined that there was no impairment of goodwill as of December 31, 2002. Goodwill was $27.94 million both at September 30, 2003 and 2002.

Other

The Corporation and its subsidiary banks are subject to certain legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated income and financial position of the Corporation.

NOTE BLOANS AND NONPERFORMING ASSETS

The following summarizes loans and nonperforming assets at the dates indicated (in thousands of dollars):

 

September 30,
2003


 

December 31,
2002


 

September 30,
2002


 

Loans:

 

 

 

 

 

 

   Commercial

$   333,822

 

$   327,438

 

$   314,271

 

   Real estate construction

93,282

 

108,589

 

110,212

 

   Real estate commercial

562,937

 

481,084

 

470,547

 

   Real estate residential

765,539

 

648,286

 

643,368

 

   Consumer

521,310


 

509,789


 

524,312


 

   Total Loans

$2,276,890


 

$2,075,186


 

$2,062,710


 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

   Nonaccrual loans

$       5,268

 

$       4,859

 

$       8,269

 

   Loans 90 days or more past due and

 

 

 

 

 

 

     still accruing interest

3,776


 

2,422


 

5,677


 

   Total Nonperforming Loans

9,044


 

7,281


 

13,946


 

   Repossessed assets acquired (1)

5,798


 

4,298


 

1,559


 

   Total Nonperforming Assets

$    14,842


 

$     11,579


 

$    15,505


 


(1)

Includes property acquired through foreclosure and by acceptance of a deed in lieu of foreclosure, and other property held for sale.



10


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

September 30, 2003

NOTE CALLOWANCE FOR LOAN LOSSES

The following summarizes the changes in the allowance for loan losses (in thousands of dollars):

 

Nine Months Ended
September 30


 

 

2003


 

2002


 

Allowance for Loan Losses

 

 

 

 

Balance as of January 1

$30,672

 

$30,994

 

Provision for loan losses

2,107

 

2,752

 

 

 

 

 

 

Gross loans charged off

(2,881

)

(3,189

)

Gross recoveries of loans previously charged off

516


 

443


 

Net loans charged off

(2,365


)

(2,746


)

Balance as of end of period

$30,414


 

$31,000


 

The Corporation considers all nonaccrual commercial and commercial real estate loans to be impaired loans. Impaired loans as of September 30, 2003 and 2002 were $4.3 million and $6.6 million, respectively. The allowance for impaired loans was $200,000 and $550,000 as of September 30, 2003 and 2002, respectively.


NOTE D: ACQUIRED INTANGIBLE ASSETS

The following table sets forth the carrying amount, accumulated amortization and amortization expense of acquired intangible assets (in thousands):

 

September 30, 2003


 

December 31, 2002


 

September 30, 2002


 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying
Amount


 

Accumulated
Amortization


 

Carrying
Amount


 

Accumulated
Amortization


 

Carrying
Amount


 

Accumulated
Amortization


Core Deposit

 

 

 

 

 

 

 

 

 

 

 

   Intangibles

$8,539

 

$9,301

 

$9,898

 

$7,942

 

$10,348

 

$7,492

Other

129

 

46

 

155

 

20

 

163

 

12

Amortization expense for the:

 

Quarter ended September 30, 2003

$  462

 

 

Nine months ended September 30, 2003

1,385

 

 

Quarter ended September 30, 2002

496

 

 

Nine months ended September 30, 2002

1,495

 

 

Year ended December 31, 2002

1,953

 



11


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

September 30, 2003


Estimated amortization expense for the years ending December 31:

 

2003

$1,848

 

 

2004

$1,819

 

 

2005

$1,721

 

 

2006

$1,607

 

 

2007

$1,520

 

NOTE ESTOCK OPTIONS

The Corporation periodically grants stock options for a fixed number of shares with an exercise price equal to the market value of the shares on the date of grant. In accordance with Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation," the Corporation accounts for stock option grants under the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25). Under APB 25, because the exercise prices of the Corporation's stock options equal the market prices of the underlying stock at the dates of grant, no compensation expense is recognized at the date of grant.

If the Corporation had elected to recognize compensation cost for options outstanding in the three- and nine-month periods ended September 30, 2003 and 2002, based on the fair value of the options granted at the grant dates, net income and earnings per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share amounts):

 

Three Months Ended
September 30


 

Nine Months Ended
September 30


 

 

2003


 

2002


 

2