UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarter Ended |
Commission File Number |
SPARTAN MOTORS, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
Michigan |
38-2078923 |
|
|
|
|
1165 Reynolds Road |
|
Registrant's Telephone Number, Including Area Code: (517) 543-6400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No _______
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes X No _______
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
|
Outstanding at |
|
|
|
|
Common stock, $.01 par value |
12,123,312 shares |
SPARTAN MOTORS, INC.
INDEX
|
PART I. FINANCIAL INFORMATION |
Page |
||
|
|
|
|
|
|
|
Item 1. |
Financial Statements: |
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets - June 30, 2003 |
3 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations - |
5 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations - |
6 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Shareholders' |
7 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows - |
8 |
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements |
9 |
|
|
|
|
|
|
|
Item 2. |
Management's Discussion and Analysis of Financial |
16 |
|
|
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
23 |
|
|
|
|
|
|
|
Item 4. |
Controls and Procedures |
23 |
|
|
|
|
|
|
PART II. OTHER INFORMATION |
|
||
|
|
|
|
|
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
23 |
|
|
|
|
|
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
25 |
|
|
|
|
|
|
SIGNATURES |
26 |
||
|
|
|
|
|
|
EXHIBIT INDEX |
27 |
||
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
____________________________________
|
|
June 30, 2003 |
|
December 31, 2002 |
|
||
|
ASSETS |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
9,557,496 |
|
$ |
8,081,639 |
|
|
Accounts receivable, less allowance for |
|
|
|
|
|
|
|
doubtful accounts of $385,000 in 2003 |
|
|
|
|
|
|
|
and $365,000 in 2002 |
|
25,165,932 |
|
|
28,823,185 |
|
|
Inventories |
|
29,723,923 |
|
|
25,205,450 |
|
|
Deferred tax assets |
|
3,463,765 |
|
|
3,463,765 |
|
|
Taxes receivable |
|
708,135 |
|
|
- |
|
|
Other current assets |
|
1,463,932 |
|
|
1,286,564 |
|
|
Current assets of discontinued operations |
|
241,402 |
|
|
307,288 |
|
|
Total current assets |
|
70,324,585 |
|
|
67,167,891 |
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net |
|
15,157,692 |
|
|
15,155,436 |
|
|
Goodwill |
|
4,543,422 |
|
|
4,543,422 |
|
|
Deferred tax assets |
|
1,301,560 |
|
|
1,301,560 |
|
|
Other assets |
|
70,419 |
|
|
144,191 |
|
|
Total assets |
$ |
91,397,678 |
|
$ |
88,312,500 |
|
SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
____________________________________
|
|
June 30, 2003 |
|
December 31, 2002 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
17,956,015 |
|
$ |
15,939,864 |
|
|
Accrued warranty |
|
2,568,743 |
|
|
2,768,389 |
|
|
Accrued taxes on income |
|
- |
|
|
1,412,210 |
|
|
Accrued compensation and related taxes |
|
2,006,810 |
|
|
4,232,013 |
|
|
Accrued vacation |
|
1,348,438 |
|
|
1,217,187 |
|
|
Deposits from customers |
|
5,473,477 |
|
|
4,098,211 |
|
|
Other current liabilities and accrued expenses |
|
2,430,218 |
|
|
2,201,473 |
|
|
Current liabilities of discontinued operations |
|
- |
|
|
8,692 |
|
|
Total current liabilities |
|
31,783,701 |
|
|
31,878,039 |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
Preferred stock, no par value: 2,000,000 |
|
|
|
|
|
|
|
shares authorized (none issued) |
|
- |
|
|
- |
|
|
Common stock, $.01 par value: 23,900,000 |
|
|
|
|
|
|
|
shares authorized, issued 12,098,912 and |
|
|
|
|
|
|
|
12,025,842 shares in 2003 and 2002, respectively |
|
120,989 |
|
|
120,258 |
|
|
Additional paid in capital |
|
31,612,546 |
|
|
30,776,327 |
|
|
Retained earnings |
|
27,880,442 |
|
|
25,537,876 |
|
|
Total shareholders' equity |
|
59,613,977 |
|
|
56,434,461 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
91,397,678 |
|
$ |
88,312,500 |
|
See Notes to Condensed Consolidated Financial Statements.
SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
____________________________________
|
|
|
Three Months Ended June 30, |
|
|||
|
|
|
2003 |
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
55,116,986 |
|
$ |
65,315,118 |
|
|
Cost of products sold |
|
48,088,270 |
|
|
53,678,350 |
|
|
Gross profit |
|
7,028,716 |
|
|
11,636,768 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
1,853,752 |
|
|
1,726,525 |
|
|
Selling, general and administrative |
|
5,536,469 |
|
|
5,406,543 |
|
|
Operating income (loss) |
|
(361,505 |
) |
|
4,503,700 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
|
(117,024 |
) |
|
(123,660 |
) |
|
Interest and other income |
|
128,508 |
|
|
107,635 |
|
|
Earnings (loss) from continuing operations before taxes on income |
|
(350,021 |
) |
|
4,487,675 |
|
|
|
|
|
|
|
|
|
|
Taxes on income |
|
(128,901 |
) |
|
1,757,359 |
|
|
Net earnings (loss) from continuing operations |
|
(221,120 |
) |
|
2,730,316 |
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
Gain on disposal of Carpenter, including applicable income tax |
|
|
|
|
|
|
|
benefit of $914,000 in 2003 and $185,000 in 2002 |
|
955,178 |
|
|
301,998 |
|
|
Net earnings |
$ |
734,058 |
|
$ |
3,032,314 |
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share: |
|
|
|
|
|
|
|
Net earnings (loss) from continuing operations |
$ |
(0.02 |
) |
$ |
0.24 |
|
|
Gain from discontinued operations: |
|
|
|
|
|
|
|
Gain on disposal of Carpenter |
|
0.08 |
|
|
0.03 |
|
|
Basic net earnings per share |
$ |
0.06 |
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share: |
|
|
|
|
|
|
|
Net earnings (loss) from continuing operations |
$ |
(0.02 |
) |
$ |
0.23 |
|
|
Gain from discontinued operations: |
|
|
|
|
|
|
|
Gain on disposal of Carpenter |
|
0.08 |
|
|
0.02 |
|
|
Diluted net earnings per share |
$ |
0.06 |
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
12,122,000 |
|
|
11,438,000 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
12,122,000 |
|
|
12,070,000 |
|
See Notes to Condensed Consolidated Financial Statements.
SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
____________________________________
|
|
|
Six Months Ended June 30, |
|
|||
|
|
|
2003 |
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
115,534,426 |
|
$ |
132,033,664 |
|
|
Cost of products sold |
|
98,922,081 |
|
|
108,171,846 |
|
|
Gross profit |
|
16,612,345 |
|
|
23,861,818 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
3,602,351 |
|
|
3,654,434 |
|
|
Selling, general and administrative |
|
10,806,923 |
|
|
10,864,104 |
|
|
Operating income |
|
2,203,071 |
|
|
9,343,280 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
|
(168,802 |
) |
|
(214,236 |
) |
|
Interest and other income |
|
261,678 |
|
|
52,621 |
|
|
Earnings from continuing operations before taxes on income |
|
2,295,947 |
|
|
9,181,665 |
|
|
|
|
|
|
|
|
|
|
Taxes on income |
|
427,564 |
|
|
3,212,097 |
|
|
Net earnings from continuing operations |
|
1,868,383 |
|
|
5,969,568 |
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
Gain on disposal of Carpenter, including applicable income tax |
|
|
|
|
|
|
|
benefit of $1,523,000 in 2003 and $185,000 in 2002 |
|
1,465,306 |
|
|
377,440 |
|
|
Net earnings |
$ |
3,333,689 |
|
$ |
6,347,008 |
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share: |
|
|
|
|
|
|
|
Net earnings from continuing operations |
$ |
0.16 |
|
$ |
0.54 |
|
|
Gain from discontinued operations: |
|
|
|
|
|
|
|
Gain on disposal of Carpenter |
|
0.12 |
|
|
0.03 |
|
|
Basic net earnings per share |
$ |
0.28 |
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share: |
|
|
|
|
|
|
|
Net earnings from continuing operations |
$ |
0.15 |
|
$ |
0.51 |
|
|
Gain from discontinued operations: |
|
|
|
|
|
|
|
Gain on disposal of Carpenter |
|
0.12 |
|
|
0.03 |
|
|
Diluted net earnings per share |
$ |
0.27 |
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
12,090,000 |
|
|
11,199,000 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
12,445,000 |
|
|
11,685,000 |
|
See Notes to Condensed Consolidated Financial Statements.
SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
____________________________________
|
|
|
Additional |
|
|
|
Balance at January 1, 2003 |
12,025,842 |
$120,258 |
$30,776,327 |
$25,537,876 |
$56,434,461 |
|||||
|
Net proceeds from exercise |
||||||||||
|
of stock options, including |
||||||||||
|
related income tax benefit |
130,135 |
1,302 |
985,159 |
986,461 |
||||||
|
Purchase and retirement |
||||||||||
|
of stock |
(57,065 |
) |
(571 |
) |
(148,940 |
) |
(348,635 |
) |
(498,146 |
) |
|
Dividends paid |
(642,488 |
) |
(642,488 |
) |
||||||
|
Net earnings |
|
|
|
3,333,689 |
3,333,689 |
|||||
|
Balance at June 30, 2003 |
12,098,912 |
$120,989 |
$31,612,546 |
$27,880,442 |
$59,613,977 |
See Notes to Condensed Consolidated Financial Statements.
SPARTAN MOTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
____________________________________
|
|
|
Six Months Ended June 30, |
|
|||
|
|
|
2003 |
|
|
2002 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net earnings from continuing operations |
$ |
1,868,383 |
|
$ |
5,969,568 |
|
|
Adjustments to reconcile net earnings to net cash |
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
1,006,748 |
|
|
928,841 |
|
|
Gain on sales of assets |
|
(6,100 |
) |
|
- |
|
|
Tax benefit from stock options exercised |
|
232,000 |
|
|
2,111,000 |
|
|
Decrease (increase) in operating assets: |
|
|
|
|
|
|
|
Accounts receivable |
|
3,657,253 |
|
|
(5,664,544 |
) |
|
Inventories |
|
(4,518,473 |
) |
|
(995,156 |
) |
|
Taxes receivable |
|
(708,135 |
) |
|
- |
|
|
Other assets |
|
(103,596 |
) |
|
383,755 |
|
|
Increase (decrease) in operating liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
2,016,151 |
|
|
3,071,164 |
|
|
Accrued warranty |
|
(199,646 |
) |
|
149,199 |
|
|
Accrued taxes on income |
|
(1,412,210 |
) |
|
(381,442 |
) |
|
Accrued compensation and related taxes |
|
(2,225,203 |
) |
|
876,799 |
|
|
Accrued vacation |
|
131,251 |
|
|
(112,055 |
) |
|
Deposits from customers |
|
1,375,266 |
|
|
102,853 |
|
|
Other current liabilities and accrued expenses |
|
228,745 |
|
|
655,933 |
|
|
Total adjustments |
|
(525,949 |
) |
|
1,126,347 |
|
|
Net cash provided by continuing operating activities |
|
1,342,434 |
|
|
7,095,915 |
|
|
Net cash provided by (used in) discontinued operating activities |
|
1,522,500 |
|
|
(206,923 |
) |
|
Net cash provided by operating activities |
|
2,864,934 |
|
|
6,888,992 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
(1,009,004 |
) |
|
(4,334,954 |
) |
|
Proceeds from sales of property, plant and equipment |
|
6,100 |
|
|
- |
|
|
Net cash used in investing activities |
|
(1,002,904 |
) |
|
(4,334,954 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Payments on long-term debt |
|
- |
|
|
(11,405,079 |
) |
|
Dividends paid |
|
(642,488 |
) |
|
(1,130,161 |
) |
|
Purchase and retirement of stock |
|
(498,146 |
) |
|
- |
|
|
Proceeds from the exercise of stock options |
|
754,461 |
|
|
6,121,667 |
|
|
Net cash used in financing activities |
|
(386,173 |
) |
|
(6,413,573 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
1,475,857 |
|
|
(3,859,535 |
) |
|
Cash and cash equivalents at beginning of period |
|
8,081,639 |
|
|
4,192,785 |
|
|
Cash and cash equivalents at end of period |
$ |
9,557,496 |
|
$ |
333,250 |
|
See Notes to Condensed Consolidated Financial Statements.
SPARTAN MOTORS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
______________________________________
Note 1
For a description of the accounting policies followed refer to the notes to the Spartan Motors, Inc. (the "Company") consolidated financial statements for the year ended December 31, 2002, included in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2003.
Note 2
The accompanying unaudited interim condensed consolidated financial statements reflect all normal and recurring adjustments that are necessary for the fair presentation of the Company's financial position as of June 30, 2003, the results of operations for the three-month and six-month periods ended June 30, 2003 and 2002 and cash flows for the six-month period ended June 30, 2003.
Note 3
The results of operations for the six-month period ended June 30, 2003 are not necessarily indicative of the results to be expected for the full year.
Note 4
Inventories consist of raw materials and purchased components, work in process and finished goods and are summarized as follows:
|
June 30, 2003 |
December 31, 2002 |
||||||
|
Finished goods |
$ |
7,243,812 |
$ |
5,329,518 |
|||
|
Work in process |
5,999,569 |
7,650,006 |
|||||
|
Raw materials and purchased components |
18,790,941 |
14,138,499 |
|||||
|
Obsolescence reserve |
|
(2,310,399 |
) |
|
(1,912,573 |
) |
|
|
$ |
29,723,923 |
$ |
25,205,450 |
||||
Note 5
The Company's products generally carry limited warranties, based on terms that are generally accepted in the marketplace. Some components included in the Company's end products (such as engines, transmissions, tires, etc.) may include manufacturers' warranties. These manufacturers' warranties are generally passed on to the end customer of the Company's products.
The Company's policy is to record a provision for the estimated cost of warranty-related claims at the time of the sale and periodically adjust the provision to reflect actual experience. The amount of warranty liability accrued reflects management's best estimate of the expected future cost of honoring the Company's obligations under the warranty agreements. Historically, the cost of fulfilling the Company's warranty obligations has principally involved replacement parts, labor and sometimes travel for any field retrofit campaigns. The Company's estimates are based on historical experience, the number of units involved and the extent of features and components included in product models.
Note 5 (continued)
Certain warranty and other related claims involve matters of dispute that ultimately are resolved by negotiation, arbitration or litigation. Infrequently, a material warranty issue can arise which is beyond the scope of the Company's historical experience. The Company provides for any such warranty issues as they become known and are estimable. It is reasonably possible that additional warranty and other related claims could arise from disputes or other matters beyond the scope of the Company's historical experience.
Changes in the Company's warranty liability during the six months ended June 30, 2003 were as follows:
|
Balance of accrued warranty at January 1, 2003 |
$ 2,768,389 |
|
|
Warranties issued during the period |
749,755 |
|
|
Cash settlements made during the period |
(1,523,391 |
) |
|
Changes in liability for pre-existing warranties during |
||
|
the period, including expirations |
573,990 |
|
|
Balance of accrued warranty at June 30, 2003 |
$ 2,568,743 |
Note 6
The Company has repurchase agreements with certain third-party lending institutions that have provided floor plan financing to customers. These agreements provide for the repurchase of products from the lending institution in the event of the customer's default. The total contingent liability on June 30, 2003 was $1.2 million. Historically, losses under these agreements have not been significant and it is management's opinion that any future losses will not have a material effect on the Company's financial position or future operating results.
Note 7
The Company's effective income tax rate of 18.6% for the six months ended June 30, 2003 differs from the federal statutory rate of 34.0% primarily as a result of reductions in previously recorded estimates for accrued taxes on income based upon settlements of examinations with state and federal taxing authorities that reduced the provision for income taxes during the period.
Note 8
On September 28, 2000, the Company's Board of Directors passed a resolution to cease funding of the Company's majority-owned subsidiary, Carpenter Industries, Inc. Carpenter's Board of Directors then voted on September 29, 2000 to begin the orderly liquidation of Carpenter. Because Carpenter was a separate segment of the Company's business, the operating results and the disposition of Carpenter's net assets were accounted for as a discontinued operation. Accordingly, previously reported financial results for all periods presented were restated to reflect this business as a discontinued operation.
Note 8 (Continued)
The assets or liabilities of the discontinued operations have been segregated in the consolidated balance sheets. Details of such amounts are as follows:
|
June 30, |
December 31, |
|||||
|
Cash and cash equivalents |
$ |
241,402 |
$ |
93,271 |
||
|
Accounts receivable |
-- |
130,000 |
||||
|
Other current assets |
|
-- |
|
84,017 |
||
|
Current assets of discontinued operations |
$ |
241,402 |
$ |
307,288 |
||
|
Other current liabilities |
$ |
-- |
$ |
8,692 |
||
|
Current liabilities of discontinued operations |
$ |
-- |
$ |
8,692 |
||
Note 9
In May 2003, the Company announced the closure of its Road Rescue, Inc. plant in St. Paul, Minnesota and its plan to transfer related production to its plant in Marion, South Carolina. The costs associated with this exit activity are estimated to be $0.7 million and will be expensed as incurred through the third quarter of 2003. Severance benefits and other contractual obligations associated with the plant shutdown are not significant.
Note 10
The Company follows Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, in accounting for its stock option plans. Under APB Opinion No. 25, no compensation expense is recognized because the exercise price of the Company's stock options equals the market price of the underlying stock on the date of grant. Had compensation cost for the Company's stock-based compensation plans been determined based on the fair value at the grant dates for awards under those plans consistent with the method of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, the Company's net earnings and net earnings per share for the three and six months ended June 30, 2003 and 2002 would have been the pro forma amounts indicated below.
Note 10 (continued)
|
|
Three Months Ended June 30, |
|
||||||
|
|
2003 |
|
2002 |
|
||||
|
Net earnings |
|
|
|
|
|
|
|
|
|
As reported |
$ |
734,058 |
|
|
$ |
3,032,314 |
|
|
|
Deduct: Compensation expense -- fair value method |
|
(75,039 |
) |
|
|
(12,495 |
) |
|
|
Pro forma |
|
659,019 |
|
|
|
3,019,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share |
|
|
|
|
|
|
|
|
|
As reported |
$ |
0.06 |
|
|
$ |
0.27 |
|
|
|
Pro forma |
|
0.05 |
|
|
|
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share |
|
|
|
|
|
|
|
|
|
As reported |
$ |
0.06 |
|
|
$ |
0.25 |
|
|
|
Pro forma |
|
0.05 |
|
|
|
0.25 |
|
|
|
|
Six Months Ended June 30, |
|
||||||
|
|
2003 |
|
2002 |
|
||||
|
Net earnings |
|
|
|
|
|
|
|
|
|
As reported |
$ |
3,333,689 |
|
|
$ |
6,347,008 |
|
|
|
Deduct: Compensation expense -- fair value method |
|
(93,359 |
) |
|
|
(18,379 |
) |
|
|
Pro forma |
|
3,240,330 |
|
|
|
6,328,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share |
|
|
|
|
|
|
|
|
|
As reported |
$ |
0.28 |
|
|
$ |
0.57 |
|
|
|
Pro forma |
|
0.27 |
|
|
|
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share |
|
|
|
|
|
|
|
|
|
As reported |
$ |
0.27 |
|
|
$ |
0.54 |
|
|
|
Pro forma |
|
0.26 |
|
|
|
0.54 |
|
|
Note 11
Sales and other financial information by business segment are as follows (amounts in thousands):
Three Months Ended June 30, 2003
|
|
Business Segments |
|
|
|
|
|
|
|
||||
|
|
Chassis |
|
EVTeam |
|
Other |
|
Consolidated |
|
||||
|
Motorhome chassis sales |
$ |
27,131 |
|
|
|
|
|
|
|
$ |
27,131 |
|
|
Fire truck chassis sales |
|
16,090 |
|
|
|
|
$ |
(3,207 |
) |
|
12,883 |
|
|
EVTeam product sales |
|
-- |
|
$ |
13,200 |
|
|
-- |
|
|
13,200 |
|
|
Other sales |
|
1,903 |
|
|
-- |
|
|
-- |
|
|
1,903 |
|
|
Total Net Sales |
$ |
45,124 |
|
$ |
13,200 |
|
$ |
(3,207 |
) |
$ |
55,117 |
|
|
Interest expense |
|
33 |
|
|
192 |
|
|
(108 |
) |
|
117 |
|
|
Depreciation expense |
|
221 |
|
|
166 |
|
|
108 |
|
|
495 |
|
|
Income tax expense |
|
839 |
|
|
(968 |
) |
|
- |
|
|
(129 |
) |
|
Segment earnings (loss) from |
|
|
|
|
|
|
|
|
|
|
|
|
|
continuing operations |
|
1,443 |
|
|
(1,434 |
) |
|
(230 |
) |
|
(221 |
) |
|
Discontinued operations |
|
- |
|
|
- |
|
|
955 |
|
|
955 |
|
|
Segment earnings (loss) |
|
1,443 |
|
|
(1,434 |
) |
|
725 |
|
|
734 |
|
|
Segment assets |
|
33,155 |
|
|
36,598 |
|
|
21,645 |
|
|
91,398 |
|
Three Months Ended June 30, 2002
|
|
Business Segments |
|
|
|
|
|
|
|
||||
|
|
Chassis |
|
EVTeam |
|
Other |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motorhome chassis sales |
$ |
35,365 |
|
|
|
|
|
|
|
$ |
35,365 |
|
|
Fire truck chassis sales |
|
14,720 |
|
|
|
|
$ |
(3,485 |
) |
|
11,235 |
|
|
EVTeam product sales |
|
-- |
|
$ |
17,434 |
|
| |||||