Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(MARK ONE)

 

[X]

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2003, OR

 

 

 

 

 

[  ]

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM ____________ TO ____________

Commission File Number:  000-08185

CHEMICAL FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)

Michigan
(State or Other Jurisdiction
of Incorporation or Organization)

 

38-2022454
(I.R.S. Employer
Identification No.)

 

 

 

333 East Main Street
Midland, Michigan

(Address of Principal Executive Offices)

 


48640
(Zip Code)

 

 

 

(989) 839-5350
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.           Yes    X      No       

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).            Yes    X      No       

The number of shares outstanding of the Registrant's Common Stock, $1 par value, as of July 25, 2003, was 23,669,953 shares.






INDEX

CHEMICAL FINANCIAL CORPORATION
FORM 10-Q

 

 

Page

 

 

FORWARD-LOOKING STATEMENTS

3

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (unaudited, except Consolidated
Statement of Financial Position as of December 31, 2002)

 

 

 

 

 

     Consolidated Statements of Income for the Three and Six Months
     Ended June 30, 2003 and June 30, 2002


4

 

 

 

 

     Consolidated Statements of Financial Position as of June 30, 2003,
     December 31, 2002 and June 30, 2002


5

 

 

 

 

     Consolidated Statements of Cash Flows for the Six Months
     Ended June 30, 2003 and June 30, 2002


6

 

 

 

 

     Notes to Consolidated Financial Statements

7-13

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and
Results of Operations


14-20

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

21

 

 

 

Item 4.

Controls and Procedures

21

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

22

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

22-23

 

 

 

SIGNATURES AND CERTIFICATIONS

24-28







2


FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and the Corporation itself. Words such as "anticipates," "believes," "estimates," "judgment," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "should," "will" and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future even ts or otherwise.

Risk factors include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; the outcomes of pending and future litigation and contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economies; and the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq. These are representative of the risk factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.















3


PART I.  FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)

 

Three Months Ended
June 30


 

Six Months Ended
June 30


 

 

2003


 

2002


 

2003


 

2002


 

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

36,155

 

$

39,001

 

$

72,569

 

$

79,545

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Taxable

 

9,778

 

 

12,965

 

 

20,458

 

 

24,959

 

  Tax-exempt

 


639


 

 


750


 

 


1,316


 

 


1,532


 

          Total interest on Investment Securities

 

10,417

 

 

13,715

 

 

21,774

 

 

26,491

 

Interest on federal funds sold

 

107

 

 

381

 

 

443

 

 

1,073

 

Interest on deposits with unaffiliated banks

 


18


 

 


185


 

 


157


 

 


448


 

          TOTAL INTEREST INCOME

 


46,697


 

 


53,282


 

 


94,943


 

 


107,557


 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

9,453

 

 

14,112

 

 

20,293

 

 

29,654

 

Interest on FHLB borrowings

 

2,077

 

 

2,238

 

 

4,190

 

 

4,448

 

Interest on other borrowings - short term

 


138


 

 


235


 

 


307


 

 


501


 

          TOTAL INTEREST EXPENSE

 


11,668


 

 


16,585


 

 


24,790


 

 


34,603


 

          NET INTEREST INCOME

 

35,029

 

 

36,697

 

 

70,153

 

 

72,954

 

Provision for loan losses

 


1,272


 

 


1,352


 

 


1,567


 

 


2,005


 

          NET INTEREST INCOME after provision for

 

 

 

 

 

 

 

 

 

 

 

 

          loan losses

 


33,757


 

 


35,345


 

 


68,586


 

 


70,949


 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,262

 

 

3,001

 

 

8,153

 

 

5,615

 

Other charges and fees for customer services

 

1,834

 

 

1,739

 

 

3,749

 

 

3,559

 

Mortgage banking revenue

 

1,861

 

 

1,622

 

 

3,408

 

 

4,178

 

Trust services revenue

 

1,791

 

 

1,615

 

 

3,518

 

 

3,296

 

Investment securities gains (losses)

 

308

 

 

(40

)

 

492

 

 

(84

)

Other

 


30


 

 


57


 

 


80


 

 


83


 

          TOTAL NONINTEREST INCOME

 


10,086


 

 


7,994


 

 


19,400


 

 


16,647


 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

13,594

 

 

12,434

 

 

27,283

 

 

27,248

 

Occupancy

 

1,937

 

 

1,895

 

 

3,901

 

 

3,774

 

Equipment

 

2,079

 

 

1,929

 

 

4,128

 

 

4,127

 

Other

 


5,572


 

 


5,747


 

 


10,896


 

 


11,551


 

          TOTAL OPERATING EXPENSES

 


23,182


 

 


23,005


 

 


46,208


 

 


46,700


 

          INCOME BEFORE INCOME TAXES

 

20,661

 

 

20,334

 

 

41,778

 

 

40,896

 

Federal income taxes

 


6,991


 

 


6,799


 

 


14,094


 

 


13,651


 

NET INCOME

$


13,670


 

$


13,535


 

$


27,684


 

$


27,245


 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE  (Basic)

$


.58


 

$


.57


 

$


1.17


 

$


1.15


 

                                                   (Diluted)

$


.58


 

$


.57


 

$


1.17


 

$


1.15


 

Cash dividends per share

$


.25


 

$


.23


 

$


.50


 

$


.46


 


See accompanying notes to consolidated financial statements.



4


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Position (In thousands)

 

June 30,
2003


 

December 31,
2002


 

June 30,
2002


 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and demand deposits due from banks

$    122,712

 

$     148,112

 

$      135,309

 

Federal funds sold

41,200

 

69,900

 

49,600

 

Interest bearing deposits with unaffiliated banks

6,096

 

53,135

 

25,992

 

Investment securities:

 

 

 

 

 

 

   Available for sale (at estimated market value)

832,506

 

858,744

 

849,038

 

   Held to maturity (estimated market value - $263,710 at
   6/30/03, $277,231 at 12/31/02, $245,784 at 6/30/02)


256,316


 


269,238


 


240,551


 

               Total investment securities

1,088,822

 

1,127,982

 

1,089,589

 

Loans:

 

 

 

 

 

 

   Commercial

329,929

 

327,438

 

324,116

 

   Real estate construction

106,747

 

108,589

 

112,331

 

   Real estate commercial

527,400

 

481,084

 

468,261

 

   Real estate residential

753,014

 

648,286

 

649,720

 

   Consumer

519,727


 

509,789


 

531,197


 

               Total loans

2,236,817

 

2,075,186

 

2,085,625

 

   Less:    Allowance for loan losses

30,482


 

30,672


 

31,011


 

               Net loans

2,206,335

 

2,044,514

 

2,054,614

 

Premises and equipment

40,795

 

42,767

 

43,092

 

Intangible assets

39,472

 

40,489

 

42,548

 

Other assets

42,397


 

41,994


 

36,240


 

               TOTAL ASSETS

$  3,587,829


 

$    3,568,893


 

$   3,476,984


 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

   Noninterest-bearing

$     530,010

 

$       475,933

 

$      458,604

 

   Interest-bearing

2,347,416


 

2,371,339


 

2,319,251


 

               Total deposits

2,877,426

 

2,847,272

 

2,777,855

 

FHLB borrowings

148,573

 

157,393

 

167,528

 

Other borrowings - short term

88,949

 

104,212

 

97,836

 

Interest payable and other liabilities

29,741


 

29,677


 

26,609


 

               Total liabilities

3,144,689

 

3,138,554

 

3,069,828

 

Shareholders' equity:

 

 

 

 

 

 

   Common stock, $1 par value:

 

 

 

 

 

 

     Authorized - 30,000 shares

 

 

 

 

 

 

     Issued and outstanding - 23,665 shares, 23,684

 

 

 

 

 

 

     shares, and 23,680 shares, respectively

23,665

 

23,684

 

22,552

 

   Surplus

324,213

 

325,149

 

290,887

 

   Retained earnings

78,558

 

62,721

 

81,218

 

   Accumulated other comprehensive income

16,704


 

18,785


 

12,499


 

               Total shareholders' equity

443,140


 

430,339


 

407,156


 

               TOTAL LIABILITIES AND

 

 

 

 

 

 

               SHAREHOLDERS' EQUITY

$   3,587,829


 

$    3,568,893


 

$   3,476,984


 


See accompanying notes to consolidated financial statements.





5


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)

 

Six Months Ended
June 30


 

 

2003


 

2002


 

 

(In thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

   Net income

$    27,684

 

$    27,245

 

   Adjustments to reconcile net income to net cash provided by

 

 

 

 

      operating activities:

 

 

 

 

          Provision for loan losses

1,567

 

2,005

 

          Gains on sales of loans

(3,367

)

(3,345

)

          Proceeds from sales of loans

219,386

 

239,498

 

          Loans originated for sale

(205,934

)

(208,600

)

          Investment securities (gains) losses

(492

)

84

 

          Provision for depreciation and amortization

4,754

 

4,374

 

          Net amortization of investment securities

5,824

 

2,606

 

          Net decrease in accrued income and other assets

1,305

 

1,770

 

          Net increase in interest payable and other liabilities

64


 

4,443


 

               Net Cash Provided by Operating Activities

50,791


 

70,080


 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

   Securities available for sale:

 

 

 

 

      Proceeds from maturities, calls and principal reductions

161,163

 

124,064

 

      Proceeds from sales

60,631

 

2,658

 

      Purchases

(204,229

)

(243,563

)

   Securities held to maturity:

 

 

 

 

      Proceeds from maturities, calls and principal reductions

93,207

 

61,783

 

      Purchases

(83,344

)

(103,918

)

   Net (increase) decrease in loans

(171,834

)

68,112

 

   Purchases of premises and equipment

(793


)

(2,823


)

               Net Cash Used in Investing Activities

(145,199


)

(93,687


)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

   Net increase in demand deposits, NOW accounts and

 

 

 

 

      savings accounts

97,605

 

43,734

 

   Net decrease in certificates of deposit and other time deposits

(67,451

)

(55,403

)

   Net decrease in other borrowings - short term

(15,263

)

(20,748

)

   Principal payments on FHLB borrowings

(8,820

)

(365

)

   Cash dividends paid

(11,847

)

(10,819

)

   Proceeds from shares issued

556

 

338

 

   Repurchases of common stock

(1,511


)

(166


)

               Net Cash Used in Financing Activities

(6,731


)

(43,429


)

 

 

 

 

 

               Net Decrease in Cash and Cash Equivalents

(101,139

)

(67,036

)

               Cash and cash equivalents at beginning of period

271,147


 

277,937


 

               Cash and Cash Equivalents at End of Period

$  170,008


 

$  210,901


 

 


 


 


 


 


Supplemental disclosure of cash flow information:

 

 

 

 

   Interest paid on deposits, FHLB borrowings and other borrowings - short-term

$    25,456

 

$    35,484

 

   Federal income taxes paid

13,100

 

14,925

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

 

 

 





6


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2003

NOTE ABASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Chemical Financial Corporation (the "Corporation") have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Rule

10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial condition and results of operations of the Corporation for the periods presented. Operating results for the three and six months ended June 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. For further information, refer to the consolidated financial statements and footnotes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2002.

On December 9, 2002, the Corporation declared a 5% stock dividend that was paid January 24, 2003 to shareholders of record on January 6, 2003. All per share amounts and shares outstanding, where appropriate, have been adjusted for this stock dividend.

Certain prior year amounts have been reclassified to place them on a basis comparable with the current period's financial statements.

Earnings Per Share

All earnings per share amounts have been presented to conform to the requirements of Statement of Financial Accounting Standards No. 128, "Earnings Per Share." Basic earnings per share excludes any dilutive effect of stock options. Basic earnings per share for the Corporation is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share for the Corporation is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the dilutive effect of outstanding employee stock options.






7


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

June 30, 2003

Earnings Per Share (continued)

The following table summarizes the number of shares used in the numerator and denominator of the basic and diluted earnings per share computations:

 

Three Months Ended
June 30


 

Six Months Ended
June 30


 

 

2003


 

2002


 

2003


 

2002


 

 

(In thousands)

 

Numerator for both basic and diluted

 

 

 

 

 

 

 

 

   earnings per share, net income

$ 13,670


 

$ 13,535


 

$ 27,684


 

$ 27,245


 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share,

 

 

 

 

 

 

 

 

   average outstanding common shares

23,684

 

23,681

 

23,690

 

23,668

 

Potential dilutive shares resulting from

 

 

 

 

 

 

 

 

   employee stock options

51


 

76


 

48


 

70


 

Denominator for diluted earnings per share

23,735


 

23,757


 

23,738


 

23,738


 


Comprehensive Income

The components of comprehensive income, net of related tax, for the three and six months ended June 30, 2003 and 2002 are as follows (in thousands of dollars):

 

Three Months Ended
June 30


 

Six Months Ended
June 30


 

2003


 

2002


 

2003


 

2002


Net income

$ 13,670

 

$ 13,535

 

$ 27,684

 

$ 27,245

Change in unrealized net gains

 

 

 

 

 

 

 

   on investment securities

 

 

 

 

 

 

 

   available for sale

(738


)

6,544


 

(2,081


)

1,005


Comprehensive income

$ 12,932


 

$ 20,079


 

$ 25,603


 

$ 28,250







8


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2003

Comprehensive Income (continued)

The components of accumulated other comprehensive income, net of related tax, at June 30, 2003, December 31, 2002 and June 30, 2002 are as follows (in thousands of dollars):

 

June 30,
2003


 

December 31,
2002


 

June 30,
2002


 

Unrealized net gains on investment securities

 

 

 

 

 

 

   available for sale (net of related tax of $8,994
   at 6/30/03, $10,115 at 12/31/02, $6,730 at
   6/30/02)


$16,704


 


$18,785


 


$12,499


 

Accumulated other comprehensive income

$16,704


 

$18,785


 

$12,499


 

Operating Segment

Under the provisions of Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information," it is management's opinion that the Corporation operates in a single operating segment - commercial banking. The Corporation is a bank holding company that operated three commercial banks, a data processing company, a title insurance company and a property and casualty insurance company, each as a separate subsidiary of the Corporation, as of June 30, 2003. The Corporation's commercial bank subsidiaries operate as community banks and offer a full range of commercial banking and fiduciary products and services to the residents and business customers in their geographical market areas. The products and services offered by the commercial bank subsidiaries are generally consistent throughout the Corporation. Each of the Corporation's commercial bank subsidiaries operates within the state of Michigan. The marketing of products and services throughout the Corporatio n's subsidiary banks is generally uniform, as many of the markets served by the subsidiaries overlap. The distribution of products and services is uniform throughout the Corporation's commercial bank subsidiaries and is achieved primarily through retail branch banking offices, automated teller machines and electronically accessed banking products. The commercial bank subsidiaries are state-chartered commercial banks and operate under the same banking regulations. The data processing subsidiary primarily performs data processing functions for the Corporation's commercial bank subsidiaries.











9


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2003

Goodwill

During 2002, the Corporation adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" (SFAS 142). Under SFAS 142, goodwill is no longer amortized, but is subject to annual impairment tests. The Corporation tested goodwill for impairment as of December 31, 2002. Based on these test results, the Corporation determined that there was no impairment of goodwill as of December 31, 2002. Goodwill was $27.94 million both at June 30, 2003 and 2002.

Other

The Corporation and its subsidiary banks are subject to certain legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated income and financial position of the Corporation.

NOTE BLOANS AND NONPERFORMING ASSETS

The following summarizes loans and nonperforming assets at the dates indicated (in thousands of dollars):

 

June 30,

 

December 31,

 

June 30,

 

 

2003


 

2002


 

2002


 

Loans:

 

 

 

 

 

 

   Commercial

$   329,929

 

$   327,438

 

$   324,116

 

   Real estate construction

106,747

 

108,589

 

112,331

 

   Real estate commercial

527,400

 

481,084

 

468,261

 

   Real estate residential

753,014

 

648,286

 

649,720

 

   Consumer

519,727


 

509,789


 

531,197


 

   Total Loans

$2,236,817


 

$2,075,186


 

$2,085,625


 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

   Nonaccrual loans

$       5,139

 

$       4,859

 

$       8,534

 

   Loans 90 days or more past due and

 

 

 

 

 

 

     still accruing interest

5,066


 

2,422


 

3,815


 

   Total Nonperforming Loans

10,205


 

7,281


 

12,349


 

   Repossessed assets acquired (1)

5,659


 

4,298


 

1,021


 

   Total Nonperforming Assets

$    15,864


 

$     11,579


 

$     13,370


 


(1)

Includes property acquired through foreclosure and by acceptance of a deed in lieu of foreclosure, and other property held for sale.



10


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

June 30, 2003

NOTE CALLOWANCE FOR LOAN LOSSES

The following summarizes the changes in the allowance for loan losses (in thousands of dollars):

 

Six Months Ended
June 30


 

 

2003


 

2002


 

Allowance for Loan Losses

 

 

 

 

Balance as of January 1

$30,672

 

$30,994

 

Provision for loan losses

1,567

 

2,005

 

 

 

 

 

 

Gross loans charged off

(2,139

)

(2,273

)

Gross recoveries of loans previously charged off

382


 

285


 

Net loans charged off

(1,757


)

(1,988


)

Balance as of end of period

$30,482


 

$31,011


 

The Corporation considers all nonaccrual commercial and commercial real estate loans to be impaired loans. Impaired loans as of June 30, 2003 and 2002 were $3.8 million and $7.1 million, respectively. The allowance for impaired loans was $800,000 and $550,000 as of June 30, 2003 and 2002, respectively.


NOTE D: ACQUIRED INTANGIBLE ASSETS

The following table sets forth the carrying amount, accumulated amortization and amortization expense of acquired intangible assets (in thousands):

 

June 30, 2003


 

December 31, 2002


 

June 30, 2002


 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying
Amount


 

Accumulated
Amortization


 

Carrying
Amount


 

Accumulated
Amortization


 

Carrying
Amount


 

Accumulated
Amortization


Core Deposit

 

 

 

 

 

 

 

 

 

 

 

   Intangibles

$8,992

 

$8,849

 

$9,898

 

$7,942

 

$10,835

 

$7,005

Other

138

 

37

 

155

 

20

 

172

 

3

Amortization expense for the:

 

Quarter ended June 30, 2003

$ 462

 

 

Six months ended June 30, 2003

924

 

 

Quarter ended June 30, 2002

490

 

 

Six months ended June 30, 2002

999

 

 

Year ended December 31, 2002

1,953

 



11


CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

June 30, 2003


Estimated amortization expense for the years ending December 31:

 

2003

$1,848

 

 

2004

$1,819

 

 

2005

$1,721

 

 

2006

$1,607

 

 

2007

$1,520

 

NOTE ESTOCK OPTIONS

The Corporation periodically grants stock options for a fixed number of shares with an exercise price equal to the market value of the shares on the date of grant. In accordance with Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation," the Corporation accounts for stock option grants under the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25). Under APB 25, because the exercise prices of the Corporation's stock options equal the market prices of the underlying stock at the dates of grant, no compensation expense is recognized at the date of grant.

If the Corporation had elected to recognize compensation cost for options granted in the three- and six-month periods ended June 30, 2003 and 2002, based on the fair value of the options granted at the grant dates, net income and earnings per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share amounts):

 

Three Months Ended
June 30


 

Six Months Ended
June 30