Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended June 21, 2003.

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ______________ to ______________.

Commission File Number:  000-31127

SPARTAN STORES, INC.
(Exact Name of Registrant as Specified in Its Charter)

Michigan
(State or Other Jurisdiction
of Incorporation or Organization)

38-0593940
(I.R.S. Employer
Identification No.)

 

 

850 76th Street, S.W.
P.O. Box 8700
Grand Rapids, Michigan

(Address of Principal Executive Offices)



49518
(Zip Code)

 

 

(616) 878-2000
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes   X   

 

No        

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act).

 

Yes        

 

No   X    


As of July 25, 2003 the registrant had 19,943,257 outstanding shares of common stock, no par value.







FORWARD-LOOKING STATEMENTS

          The matters discussed in this Quarterly Report on Form 10-Q include "forward-looking statements" about the plans, strategies, objectives, goals or expectations of Spartan Stores, Inc. (together with its subsidiaries, "Spartan Stores"). These forward-looking statements are identifiable by words or phrases indicating that Spartan Stores or management "expects," "anticipates," "projects," "plans," "believes," "estimates," "intends," is "optimistic" or "confident" that a particular occurrence "will," "may," "could," "should" or "will likely" result or that a particular event "will," "may," "could," "should" or "will likely" occur in the future, that the "trend" is toward a particular result or occurrence, or similarly stated expectations. Accounting estimates, such as those described under the heading "Critical Accounting Policies" in Item 2 of this Form 10-Q, are inherently forward-looking. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report.

          In addition to other risks and uncertainties described in connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q, Spartan Stores' Annual Report on Form 10-K for the year ended March 29, 2003 and other periodic reports filed with the Securities and Exchange Commission, there are many important factors that could cause actual results to differ materially. Our ability to strengthen our retail-store performance; improve sales growth; increase gross margin; reduce operating costs; sell on favorable terms assets classified as held for sale; continue to meet the terms of our debt covenants; renegotiate or refinance our credit facility; and implement the other programs, plans, strategies, objectives, goals or expectations described in this Quarterly Report will be affected by changes in economic conditions generally or in the markets and geographic areas that we serve, adverse effects of the changing food and distribution industries and ot her factors including, but not limited to, those discussed below.

          Anticipated future sales are subject to competitive pressures from many sources. Our Retail and Grocery Distribution businesses compete with many warehouse discount stores, supermarkets, pharmacies and product manufacturers. Future sales will be dependent on the number of retail stores that we own and operate, competitive pressures in the retail industry generally and our geographic markets specifically and our ability to implement effective new marketing and merchandising programs. Competitive pressures in these and other business segments may result in unexpected reductions in sales volumes, product prices or service fees.

          Our operating and administrative expenses may be adversely affected by unexpected costs associated with, among other factors: difficulties in the operation of our business segments; future business acquisitions; adverse effects on business relationships with independent retail grocery store customers; difficulties in the retention or hiring of employees; labor shortages, stoppages or disputes; business and asset divestitures; increased transportation or fuel costs; current or future lawsuits and administrative proceedings; and losses of, or financial difficulties of, customers or suppliers. Our operating and administrative expenses could also be adversely affected by changes in our sales mix. Our ongoing cost reduction initiatives and changes in our marketing and merchandising programs may not be as successful as we anticipate. Acts of terrorism or war have in the past and may in the future result in considerable economic and political uncertainties that could have adver se effects on consumer buying behavior, fuel costs, shipping and transportation, product imports and other factors affecting our company and the grocery industry generally.

          Our future interest expense and income also may differ from current expectations, depending upon, among other factors: the amount of additional borrowings; changes in our borrowing agreements; changes in the interest rate environment; and changes in the amount of fees received or paid. The availability of our senior secured credit facility depends on compliance with the terms of the credit facility.



2


          As discussed in this Form 10-Q, we have recently completed sales of or contracted to sell material assets, including substantially all of the assets of L&L/Jiroch Distributing Company and J.F. Walker Company, Inc. and several Food Town stores, and we are in the process of selling or closing additional Food Town stores. We believe that these sales and closings will allow us to better focus our efforts and capital on key strategic markets where we have the strongest growth and value creation opportunities. However, we cannot assure you that these transactions will be beneficial to our company. The agreements relating to many of these transactions require us to indemnify these asset buyers for breaches of our representations and warranties contained in the agreements and certain other matters.

          This section is intended to provide meaningful cautionary statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This should not be construed as a complete list of all economic, competitive, governmental, technological and other factors that could adversely affect our expected consolidated financial position, results of operations or liquidity. We undertake no obligation to update or revise our forward-looking statements to reflect developments that occur or information obtained after the date of this Quarterly Report.






















3


PART I
FINANCIAL INFORMATION

ITEM 1.

Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS
Spartan Stores, Inc. and Subsidiaries

(In thousands)
(Unaudited)


Assets

June 21,
2003


 

March 29,
2003


 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

     Cash and cash equivalents

$

18,492

 

$

23,306

 

     Marketable securities

 

1,765

 

 

1,705

 

     Accounts receivable, net

 

55,335

 

 

70,747

 

     Inventories

 

111,042

 

 

138,095

 

     Prepaid expenses and other current assets

 

10,707

 

 

13,141

 

     Refundable income taxes

 

-

 

 

9,349

 

     Deferred taxes on income

 

4,092

 

 

4,113

 

     Property and equipment held for sale

 


38,012


 

 


54,684


 

     Total current assets

 

239,445

 

 

315,140

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

     Goodwill, net

 

68,700

 

 

68,743

 

     Deferred taxes on income

 

25,567

 

 

25,566

 

     Other, net

 


26,487


 

 


26,785


 

     Total other assets

 

120,754

 

 

121,094

 

 

 

 

 

 

 

 

Property and equipment, net

 


117,228


 

 


120,072


 

 

 

 

 

 

 

 

Total assets

$


477,427


 

$


556,306


 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

     Accounts payable

$

95,015

 

$

112,181

 

     Accrued payroll and benefits

 

26,140

 

 

28,533

 

     Insurance reserves

 

14,805

 

 

14,783

 

     Accrued taxes

 

22,033

 

 

16,735

 

     Other accrued expenses

 

14,117

 

 

19,150

 

     Current maturities of long-term debt

 


24,538


 

 


36,594


 

     Total current liabilities

 

196,648

 

 

227,976

 

 

 

 

 

 

 

 

Other long-term liabilities

 

18,678

 

 

18,859

 

Postretirement benefits

 

15,362

 

 

16,022

 

Long-term debt

 

143,016

 

 

183,817

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

     Common stock, voting, no par value; 50,000 shares
       authorized; 19,943 and 19,999 shares outstanding

 


116,224

 

 


116,388

 

     Preferred stock, no par value, 10,000
       shares authorized; no shares outstanding

 


- -

 

 


- -

 

     Accumulated other comprehensive loss

 

(2,444

)

 

(2,816

)

     Accumulated deficit

 


(10,057


)

 


(3,940


)

     Total shareholders' equity

 


103,723


 

 


109,632


 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$


477,427


 

$


556,306


 

See notes to consolidated financial statements.



4


CONSOLIDATED STATEMENTS OF OPERATIONS

Spartan Stores, Inc. and Subsidiaries
(In thousands, except per share data)
(Unaudited)

 

First Quarter (12 Weeks) Ended


 

 

June 21,
2003


 

June 22,
2002


 

 

 

 

 

 

 

 

Net sales

$

502,039

 

$

490,835

 

Cost of goods sold

 


414,712


 

 


401,680


 

Gross margin

 

87,327

 

 

89,155

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 


87,675


 

 


81,171


 

 

 

 

 

 

 

 

Operating (loss) earnings

 

(348

)

 

7,984

 

 

 

 

 

 

 

 

Other income and expenses

 

 

 

 

 

 

   Interest expense

 

4,202

 

 

3,693

 

   Interest income

 

(203

)

 

(199

)

   Other losses (gains), net

 


45


 

 


(3


)

Total other income and expenses

 

4,044

 

 

3,491

 

 

 

 

 

 

 

 

(Loss) earnings before income taxes,
    discontinued operations and cumulative
    effect of a change in accounting principle

 



(4,392



)

 



4,493

 

    Income taxes

 


(1,538


)

 


1,598


 

(Loss) earnings from continuing operations

 

(2,854

)

 

2,895

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of taxes

 

(3,263

)

 

(11,271

)

Cumulative effect of a change in accounting principle,
    net of taxes


 



- -


 


 



(35,377



)

Net loss

$


(6,117


)

$


(43,753


)

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

(Loss) earnings from continuing operations

$

(0.14

)

$

0.14

 

Loss from discontinued operations

 

(0.17

)

 

(0.57

)

Cumulative effect of a change in accounting principle

 


-


 

 


(1.78


)

Net loss

$


(0.31


)

$


(2.21


)

 

 

 

 

 

 

 

Weighted average shares:

 

 

 

 

 

 

      Basic

 


19,977


 

 


19,795


 

      Diluted

 


19,977


 

 


19,796


 

See notes to consolidated financial statements.



5


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

Spartan Stores, Inc. and Subsidiaries
(In thousands, except per share data)
(Unaudited)

 

 




Shares Outstanding


 

 




Common
Stock


 

 


Accumulated
Other
Comprehensive
Loss


 

 




Retained
Earnings


 

 





Total


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - March 31, 2002

 

19,766

 

$

115,722

 

$

(2,622

)

$

118,392

 

$

231,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Net loss

 

-

 

 

-

 

 

-

 

 

(122,332

)

 

(122,332

)

   Other comprehensive (income)
     loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Unrealized gain on interest rate
         swap agreement

 


- -

 

 


- -

 

 


2,077

 

 


- -

 

 


2,077

 

      Minimum pension liability
         adjustment

 


- -

 

 


- -

 

 


(2,428


)

 


- -

 

 


(2,428


)

      Unrealized gain on securities

 

-


 

 

-


 

 

157


 

 

 


 

 

157


 

   Total other comprehensive loss

 

-


 

 

-


 

 

(194


)

 

-


 

 

(194


)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(122,526

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Issuances

 

233


 

 

666


 

 

-


 

 

-


 

 

666


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - March 29, 2003

 

19,999

 

 

116,388

 

 

(2,816

)

 

(3,940

)

 

109,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (income) loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Net loss

 

-

 

 

-

 

 

-

 

 

(6,117

)

 

(6,117

)

   Other comprehensive income,
     net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Unrealized gain on interest rate
         swap agreement

 


- -

 

 


- -

 

 


333

 

 


- -

 

 


333

 

      Unrealized gain on securities

 

-


 

 

-


 

 

39


 

 

-


 

 

39


 

   Total other comprehensive income

 

-


 

 

-


 

 

372


 

 

-


 

 

372


 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,745

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Purchases

 

(56


)

 

(164


)

 

-


 

 

-


 

 

(164


)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - June 21, 2003

 

19,943


 

$

116,224


 

$

(2,444


)

$

(10,057


)

$

103,723


 






6


CONSOLIDATED STATEMENTS OF CASH FLOWS

Spartan Stores, Inc. and Subsidiaries
(In thousands)
(Unaudited)

 

First Quarter (12 Weeks) Ended


 

 

June 21, 2003


 

June 22, 2002


 

Cash flows from operating activities

 

 

 

 

 

 

  Net loss

$

(6,117

)

$

(43,753

)

    Loss from discontinued operations

 

3,263

 

 

11,271

 

    Cumulative effect of a change in accounting principle

 


-


 

 


35,377


 

    (Loss) earnings from continuing operations

 

(2,854

)

 

2,895

 

    Adjustments to reconcile net loss to net cash

 

 

 

 

 

 

     provided by operating activities:

 

 

 

 

 

 

      Depreciation and amortization

 

6,754

 

 

6,686

 

      Postretirement benefits

 

(660

)

 

507

 

      Deferred taxes on income

 

(1

)

 

(6,182

)

      Other, net

 

45

 

 

(3

)

      Change in operating assets and liabilities:

 

 

 

 

 

 

        Accounts receivable

 

(2,968

)

 

(736

)

        Inventories

 

5,943

 

 

(11,455

)

        Prepaid expenses and other assets

 

2,797

 

 

(1,766

)

        Refundable income taxes

 

9,349

 

 

-

 

        Accounts payable

 

(10,424

)

 

16,124

 

        Accrued payroll and benefits

 

(514

)

 

3,472

 

        Insurance reserves

 

212

 

 

387

 

        Accrued taxes

 

(2,761

)

 

(141

)

        Other accrued expenses and other liabilities

 


(3,815


)

 


13,866


 

    Net cash provided by operating activities

 

1,103

 

 

23,654

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

    Purchases of property and equipment

 

(1,786

)

 

(944

)

    Net proceeds from the sale of assets

 

16

 

 

14

 

    Other

 


125


 

 


210


 

    Net cash used in investing activities

 

(1,645

)

 

(720

)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

    Net proceeds (payments) from revolver

 

3,000

 

 

(13,000

)

    Repayment of long-term debt

 

(14,316

)

 

(1,326

)

    Financing fees paid

 

(1,782

)

 

(976

)

    Proceeds from sale of common stock

 


-


 

 


266


 

    Net cash used in financing activities

 

(13,098

)

 

(15,036

)

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

    Net cash provided by (used in) discontinued operations

 


8,826


 

 


(4,245


)

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(4,814

)

 

3,653

 

Cash and cash equivalents at beginning of period

 


23,306


 

 


27,954


 

Cash and cash equivalents at end of period

$


18,492


 

$


31,607


 





7


SPARTAN STORES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1
Basis of Presentation and Significant Accounting Policies

The Consolidated Financial Statements include the accounts of Spartan Stores, Inc. and its subsidiaries ("Spartan Stores"). All significant intercompany accounts and transactions have been eliminated.

In the opinion of management, the accompanying consolidated financial statements, taken as a whole, contain all adjustments which are of a normal recurring nature necessary to present fairly the financial position of Spartan Stores as of June 21, 2003 and the results of its operations and cash flows for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

Stock-Based Compensation
Spartan Stores has a stock incentive plan, which is more fully described in Note 13 of the Annual Report on Form 10-K. Spartan Stores accounts for the plan under the recognition and measurement principles of Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and related Interpretations. No stock-based compensation cost is reflected in net loss, as all options granted under the plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net loss and loss per share as if Spartan Stores had applied the fair value recognition principles of Statement of Financial Accounting Standards ("SFAS") Statement No. 123, "Accounting for Stock-Based Compensation," to stock-based employee compensation:

(In thousands, except per share data)

 

June 21, 2003


 

June 22, 2002


 

 

 

 

 

 

 

 

Net loss, as reported

$

(6,117

)

$

(43,753

)

Deduct: Total stock-based employee compensation expense
   determined under fair value based method for all awards, net of
   related tax effects



 




(153




)



 




(299




)

 

 

 

 

 

 

 

Pro forma net loss

$


(6,270


)

$


(44,052


)

 

 

 

 

 

 

 

Basic and diluted loss per share - as reported

$

(0.31

)

$

(2.21

)

Basic and diluted loss per share - pro forma

$

(0.31

)

$

(2.23

)

Reclassifications
Certain reclassifications have been made to the fiscal 2003 consolidated financial statements to conform to the fiscal 2004 presentation.

Note 2
New Accounting Standards

In April 2002 the Financial Accounting Standards Board ("FASB") issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." Among other provisions, SFAS No.145 rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt." As a result, gains and losses from the extinguishment of debt should be reported as extraordinary items only if they meet the criteria of APB Opinion No. 30, "Reporting the Results of


8


Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions." Gains and losses from extinguishment of debt that do not meet the criteria of APB No. 30 should be reclassified to income from continuing operations for all periods presented. Spartan Stores adopted the provisions of SFAS No. 145 on March 30, 2003. The adoption of this statement will impact the classification on the Statement of Operations of any costs associated with debt extinguishment occurring in the future.

EITF Issue No. 02-16, "Accounting by a Reseller for Cash Consideration Received from a Vendor," provides that cash consideration received from a vendor is presumed to be a reduction of the prices of the vendor's products or services and should, therefore, be characterized as a reduction in cost of goods sold. If such payment is for assets or services delivered to the vendor, the cash consideration should be characterized as revenue, or if such payment is a reimbursement of costs incurred to sell the vendor's products, the cash consideration should be characterized as a reduction of that cost. EITF Issue No. 02-16 was adopted by Spartan Stores on March 30, 2003 and did not have a material impact on its net loss.

Note 3
Discontinued Operations

The following table details the results of discontinued operations reported on the Consolidated Statements of Operations by operating segment:

(In thousands)

First Quarter (12 Weeks) Ended


 

 

June 21,
2003


 

June 22,
2002


 

Discontinued retail operations

 

 

 

 

 

 

Loss from discontinued operations (less taxes of ($2,089) and ($6,491))

$

(3,880

)

$

(12,408

)

 

 

 

 

 

 

 

Discontinued convenience distribution operations

 

 

 

 

 

 

(Loss) earnings from discontinued operations (less taxes of $345 and $382)

 

(283

)

 

672

 

Gain on disposal of discontinued operations (less taxes of $618 and $32)

 


1,147


 

 


59


 

Earnings from discontinued convenience distribution operations

 

864

 

 

731

 

 

 

 

 

 

 

 

Discontinued grocery distribution, real estate and insurance operations

 

 

 

 

 

 

(Loss) earnings from discontinued operations (less taxes of ($134) and $225)

 


(247


)

 


406


 

 

 

 

 

 

 

 

Total discontinued operations

 

 

 

 

 

 

Loss from discontinued operations (less taxes of ($1,878) and ($5,884))

 

(4,410

)

 

(11,330

)

Gain on disposal of discontinued operations (less taxes of $618 and $32)

 


1,147


 

 


59


 

Total loss from discontinued operations

$


(3,263


)

$


(11,271


)

Results of the discontinued operations are excluded from the accompanying notes to the consolidated financial statements for all years presented, unless otherwise noted.

In accordance with EITF Issue No. 87-24, "Allocation of Interest to Discontinued Operations," interest was allocated to discontinued operations based on the interest on debt that will be required or was required to be repaid as a result of disposal transactions. Interest expense of $1.1 million and $1.8 million was allocated to, and is included in, loss on discontinued operations in the Consolidated Statements of Operations for the quarters ended June 21, 2003 and June 22, 2002, respectively. Allocated interest expense from discontinued operations decreased primarily as a result of lower average borrowings.




9


 

Retail Operations

In the first quarter of fiscal 2004, Spartan Stores completed the sale of five of the Food Town stores that had been designated for sale or closure. No significant gains or losses were recognized on the transactions. To date during the second quarter of fiscal 2004, an additional 16 stores have been sold. Proceeds received on the sale of these stores are approximately $40.4 million and have been used to reduce outstanding borrowings and pay related transaction expenses. Additional store sales are currently pending and any Food Town stores not sold are expected to be closed. Future gains or losses may be recorded depending on the outcome of these potential sales transactions.

Convenience Distribution Operations

On June 9, 2003 Spartan Stores completed the sale of substantially all the assets of L&L/Jiroch Distributing Company ("L&L/Jiroch") and J.F. Walker Company, Inc. ("J.F. Walker") to The H.T. Hackney Co. for approximately $40.8 million in cash and the assumption of certain liabilities.

Sales for the quarters ended June 21, 2003 and June 22, 2002 and significant assets and liabilities of discontinued operations at the end of those quarters are included below:

 


Retail



 


Convenience
Distribution



 



Other



 



Total


 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

June 21, 2003

$

54,537

 

$

122,248

 

$

-

 

$

176,785

 

June 22, 2002

 

105,031

 

 

168,631

 

 

1,124

 

 

274,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

June 21, 2003

$

(0.20

)

$

0.04

 

$

(0.01

)

$

(0.17

)

June 22, 2002

 

(0.63

)

 

0.04

 

 

0.02

 

 

(0.57

)














10


 


Retail



 


Convenience
Distribution



 



Other



 



Total


 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 21, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Current assets *

$

44,719

 

$

3,502

 

$

8,565

 

$

56,786

 

Property, net

 

7,202

 

 

-

 

 

-

 

 

7,202

 

Other long-term assets

 

681

 

 

-

 

 

8

 

 

83

 

Current liabilities

 

11,458

 

 

13,320

 

 

10,629

 

 

35,407

 

Long-term liabilities

 

10,764

 

 

-

 

 

-

 

 

10,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 29, 2003