Back to GetFilings.com










U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2002

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
------ ------

Commission File No. 0-31235

CONX CAPITAL CORPORATION
----------------------
(Exact name of registrant as specified in its charter)

NEVADA 62-1736894
------ ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

502 N. DIVISION STREET, CARSON CITY, NV 89703
--------------------------------------- -----
(Address of principal executive offices) (Zip Code)

(702) 886-0713
-------------
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES X NO
--- ---

As of September 30, 2002, the Registrant had 6,650,000 shares of
Common Stock, $.01 par value per share, outstanding.








PART I - FINANCIAL INFORMATION


ITEM 1. Financial Statements

This quarterly report on Form 10-Q contains forward-looking
statements as defined by the Private Securities Litigation Reform
Act of 1995. Such forward-looking statements should be read in
conjunction with the cautionary statements and other important
factors included in this Form 10-Q as well as in other filings
made by the Company with the Securities and Exchange Commission
("SEC") . These forward-looking statements are subject to a
number of risks and uncertainties, which could cause the
Company's actual results to differ materially from those
anticipated in such statements and include statements concerning
plans, objectives, goals, strategies, future events or
performance and underlying assumptions and other statements which
are other than statements of historical facts. Factors which
could cause such results to differ include the Company's limited
operating history, the Company's dependence on the operations of
an affiliated party, reliance upon third party financing, the
need for additional financing and other factors discussed in the
Company's filings with the SEC, including the Risk Factors set
forth in the Company's Form 10 dated January 16, 2001. Such
forward-looking statements may be identified, without limitation,
by the use of the words "anticipates," "believes," "estimates,"
"expects," "intends," "plans," "predicts," "projects," and
similar expressions.

The Company's expectations, beliefs and projections are
expressed in good faith and are believed by the Company to have a
reasonable basis, including without limitation, management's
examination of the historical operating trends, data contained in
the Company's records and other data available from third
parties. There can be no assurance, however, that the Company's
expectations, beliefs or projections will be achieved or
accomplished.




-1-







CONX Capital Corporation

Accountants' Report and Financial Statements

September 30, 2002 and December 31, 2001





























-2-










CONX Capital Corporation
September 30, 2002 and December 31, 2001


Contents

Independent Accountants' Report............................... 4

Financial Statements
Balance Sheets.............................................. 5
Statements of Income........................................ 6
Statements of Stockholders' Equity.......................... 7
Statements of Cash Flows.................................... 8
Notes to Financial Statements............................... 9







-3-




Independent Accountants' Report



Board of Directors
CONX Capital Corporation
Little Rock, Arkansas



We have reviewed the balance sheet of CONX Capital Corporation as
of September 30, 2002, and the related statements of income for
the three-month and nine-month periods ended September 30, 2002
and 2001, and the statements of stockholders' equity and cash
flows for the nine-month periods ended September 30, 2002 and
2001. These financial statements are the responsibility of the
Company's management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants. A
review of interim financial information consists principally of
applying analytical procedures to financial data and making
inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit
conducted in accordance with auditing standards generally
accepted in the United States of America, the objective of which
is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such
an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to the financial statements
referred to above for them to be in conformity with accounting
principles generally accepted in the United States of America.




We have previously audited, in accordance with auditing standards
generally accepted in the United States of America, the balance
sheet as of December 31, 2001, and the related statements of
income, stockholders' equity, and cash flows for the year then
ended (not presented herein) and in our report dated February 22,
2002, we expressed an unqualified opinion on those financial
statements. In our opinion, the information set forth in the
accompanying balance sheet as of December 31, 2001, is fairly
stated, in all material respects, in relation to the balance
sheet from which it has been derived.


/s/BKD, LLP



Little Rock, Arkansas
October 29, 2002


-4-



CONX Captial Corporation

Balance Sheets

September 30, 2002 and December 31, 2001



Assets
2002
(Unaudited) 2001
--------- ----------

Cash $ 89,512 $ 888,826
Accounts receivable 56,529 87,974
Note receivable - affiliated company 2,051,582 739,027
Equipment, at cost, net of accumulated
depreciation 4,383,970 6,452,176
---------- ----------

$6,581,593 $8,168,003
========= =========


Liabilities and Stockholders' Equity

Liabilities

Accounts payable $ 13,578 $ --
Income taxes payable 388,610 --
Long-term debt 2,649,958 5,183,758
Deferred income taxes 1,000,924 1,126,488
--------- ---------
Total liabilities 4,053,070 6,310,246
--------- ---------



Stockholders' Equity
Common stock, $.01 par value,
authorized and issued 7,000,000
shares 70,000 70,000
Retained earnings 2,476,523 1,805,757
--------- -----------
2,546,523 1,875,757
Treasury stock, at cost, 350,000
shares (18,000) (18,000)
--------- -----------

2,528,523 1,857,757
--------- ---------

$6,581,593 $8,168,003
========= =========


See Notes to Financial Statements


-5-



CONX Captial Corporation

Statements of Income

Three Months and Nine Months

Ended September 30, 2002 and 2001



Three Months Ended Nine Months Ended
September 30, September 30,
2002 2001 2002 2001
------------------ -----------------
(Unaudited) (Unaudited)



Lease Income $ 807,764 $1,129,525 $2,613,125 $3,434,725
Operating Expenses
Management fees 15,000 15,000 45,000 45,000
Depreciation 519,772 636,649 1,542,366 1,994,219
Interest expense 55,304 125,119 188,466 432,191
Professional fees 7,200 7,200 26,181 28,644
Directors' fees 5,000 5,000 15,000 15,000
Rent 1,500 1,500 4,500 4,500
Taxes and licenses -- 1,840 1,425 10,406
Other (475) 80 646 206
Gain on sale of
equipment (161,031) (133,390) (161,031) (137,128)
---------- ---------- ---------- ----------

442,270 658,998 1,662,553 2,393,038
--------- --------- --------- ----------

Operating Income 365,494 470,527 950,572 1,041,687

Other Income 17,930 12,276 65,740 27,417
--------- --------- --------- ----------

Income Before Income
Taxes 383,424 482,803 1,016,312 1,069,104

Provision for Income
Taxes 132,898 188,223 345,546 416,651
--------- --------- --------- ---------

Net Income $ 250,526 $ 294,580 $ 670,766 $ 652,453
========= ========= ========= =========




Earnings Per Share
Net income $ 250,526 $ 294,580 $ 670,766 $ 652,453

Weighted average
shares of common
stock 6,650,000 6,650,000 6,650,000 6,650,000
--------- --------- --------- ---------
Basic earnings per
share $ .0377 $ .0443 $ .1009 $ .0981
========= ========= ========= =========




See Notes to Financial Statements

-6-



CONX Captial Corporation

Statements of Stockholders' Equity

Nine Months Ended September 30, 2002 and 2001



Common Retained Treasury
Stock Earnings Stock Total
------ -------- -------- -------

Balance, January 1, 2001 $ 70,000 $ 915,428 $ (18,000) $ 967,428

Net income (unaudited) -- 652,453 -- 652,453
------- --------- ---------- ---------

Balance, September 30, 2001 70,000 1,567,881 (18,000) 1,619,881


Net income (unaudited) -- 237,876 -- 237,876
------- --------- ---------- ---------

Balance, December 31, 2001 70,000 1,805,757 (18,000) 1,857,757


Net income (unaudited) -- 670,766 -- 670,766
------- --------- ---------- ---------

Balance, September 30,
2002 (Unaudited) $ 70,000 $2,476,523 $ (18,000) $2,528,523
======== ========= ========== =========









See Notes to Financial Statements


-7-





CONX Captial Corporation

Statements of Cash Flows

Nine Months Ended September 30, 2002 and 2001



2002 2001
(Unaudited) (Unaudited)
--------- ---------

Operating Activities

Net income $ 670,766 $ 652,453
Items not requiring cash
Depreciation 1,542,366 2,695,762
Gain on sale of equipment (161,031) --
Deferred income taxes (125,564) 416,651
Changes in
Accounts receivable 31,445 566
Accounts payable 402,188 22,989
--------- ---------

Net cash provided by
operating activities 2,360,170 3,788,421
--------- ---------


Investing Activities
Proceeds from sale of equipment 686,871 --
Advances to affiliate (1,312,555) (599,512)
---------- ----------

Net cash used in investing
activities (625,684) (599,512)
---------- ----------





Financing Activities
Payments on long-term debt (2,533,800) (3,154,681)
---------- ----------

Net cash used in financing
activities (2,533,800) (3,154,681)
--------- ---------

Increase (Decrease) in Cash (799,314) 34,228

Cash, Beginning of Period 888,826 227,948
--------- ---------

Cash, End of Period $ 89,512 $ 262,176
========== ==========


Supplemental Cash Flows Information

Interest paid $ 188,466 $ 432,191




See Notes to Financial Statements


-8-



CONX Captial Corporation
Notes to Financial Statements
September 30, 2002 and December 31, 2001





Note 1: Nature of Operations and Summary of Significant Accounting Policies


Nature of Operations

CONX Capital Corporation, a Delaware Corporation, is a
specialty commercial finance company engaged in the business
of originating and securing loans and equipment leases to
smaller businesses, with a primary initial focus on regional
trucking companies. The Company was organized in April 1998
with its headquarters located in Carson City, Nevada. The
Company originates loans and leases through marketing offices
located in Carson City, Nevada and Little Rock, Arkansas.
For the periods ended September 30, 2002 and 2001, all lease
income was derived from one affiliated company.


Accounting Policies

All adjustments made to the unaudited financial statements
were of a normal recurring nature. In the opinion of
management, all adjustments necessary for a fair presentation
of the results of the interim period have been made. The
results of operations for the period are not necessarily
indicative of the results to be expected for the full year.

These financial statements should be read in conjunction with
the financial statements and notes thereto included in the
Company's Form 10 filed with the Securities and Exchange
Commission.




Use of Estimates

The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
of America requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those
estimates.


Equipment

Equipment is depreciated over the estimated useful life of
each asset. Annual depreciation is computed using the
straight-line method. Estimated useful lives are as follows:


Tractors 5 years
Trailers 10 years




-9-




CONX Captial Corporation
Notes to Financial Statements
September 30, 2002 and December 31, 2001




Income Taxes

Deferred tax liabilities and assets are recognized for the
tax effects of differences between the financial statement
and tax bases of assets and liabilities. A valuation
allowance is established to reduce deferred tax assets if it
is more likely than not that a deferred tax asset will not be
realized.


Revenue Recognition

The Company recognizes operating lease income on the straight-
line basis over the life of the operating leases. These
operating leases contain provisions for service charges on
late payments equal to two percent of the lease payment or,
if less, the highest rate allowed by Nevada law. The leases
also contain excess mileage charges in the amount of five
cents per mile for miles in excess of 150,000 miles
determined on an annual basis. Initial direct costs are
expensed over the life of the corresponding lease in
proportion to the recognition of lease income.

At September 30, 2002, the approximate future minimum lease
income under these operating leases are as follows:

(Unaudited)
---------

2002 $ 111,249
=========





-10-





Operating Leases

The Company leases equipment under noncancellable operating
leases. These leases expire in various months through 2002
and convert to a month-to-month basis if the Company does not
receive notice of termination. These leases require the
lessee to pay all executory costs (property taxes,
maintenance and insurance). Rental income under these
operating leases was $2,613,125 and $3,434,725 for the nine
months ended September 30, 2002 and 2001, respectively.

Equipment under operating leases consists of the following at
September 30, 2002 and December 31, 2001:

2002
(Unaudited) 2001

Tractors $ 7,047,152 $ 9,077,743
Trailers 2,465,894 2,465,894
--------- ---------
9,513,046 11,543,637
Less accumulated depreciation 5,129,076 5,091,461
--------- ----------

$ 4,383,970 $ 6,452,176
========== ==========



-11-





CONX Captial Corporation
Notes to Financial Statements
September 30, 2002 and December 31, 2001




Note 2: Long-term Debt

(Unaudited)
---------

Note payable - Navistar Financial Corp. (A) $ 1,627,776
Note payable - Banc One Leasing Corp. (B) 125,720
Note payable - Fleet Capital Leasing (C) 183,303
Note payable - GE Capital Corp. (D) 713,159
---------
$2,649,958

Aggregate annual maturities of long-term debt at September 30,
2002:

2002 $ 618,338
2002 1,265,901
2003 562,298
2004 203,421
---------

$2,649,958



(A) Due in monthly installments through 2003 totalling approximately
$140,000; including interest from 6.50 % to 7.40 %; secured by
trucks and trailers. Notes are guaranteed by Continental Express
SD, Inc. (See Note 3)

(B) Due October 30, 2003; payable $14,892 monthly, including
interest at 7.83 %; secured by trailers. Note is guaranteed by
Continental Express SD, Inc. (see Note 3)

(C) Due January 28, 2003; payable $45,367 monthly, including
interest at 6.50 %; secured by tractors and trailers. Note is
guaranteed by Continental Express SD, Inc. (see Note 3)

(D) Due January 13, 2004; payable $36,421 monthly, including
interest at 8.26 %; secured by trucks. Note is guaranteed by
Continental Express SD, Inc. (see Note 3)






Note 3: Related Party Transactions

The Company leases all of its equipment to Continental
Express SD, Inc., an affiliated company, which has common
ownership with the Company. The lessor is required to pay
all executory costs (maintenance and insurance). The Company
uses the management and office supplies of Harvey, Inc., an
affiliated company, which is owned by the Company's principal
stockholder. The Company paid Harvey, Inc. $45,000 during
the nine months ended September 30, 2002 and 2001, for
management fees.

The Company had a note receivable from Harvey Manufacturing,
LLC, an affiliated company, in the amount of $782,097 at
September 30, 2002. This note bears interest at 8.25%.




-12-





CONX Captial Corporation
Notes to Financial Statements
September 30, 2002 and December 31, 2001



The Company had a note receivable from Continental Express
SD, Inc., an affiliated company, in the amount of $1,212,635,
at September 30, 2002. This note bears interest at 8.25 %.

The Company had a note receivable from Great Western Leasing,
LLC, an affiliated company, in the amount of $56,850 at
September 30, 2002. This note bears interest at 8.25 %.

At September 30, 2002, the approximate future minimum lease
income under these operating leases is as follows:

(Unaudited)
---------

2002 $ 111,249
=========


Note 4: Income Taxes

The provision for income taxes includes these components at
September 30:


2002 2001
(Unaudited) (Unaudited)
--------- ---------

Taxes currently payable $ 471,111 $ --
Deferred income taxes (125,565) 416,651
---------- ---------

$ 345,546 $ 416,651
========= =========





A reconciliation of income tax expense at the statutory rate
to the Company's actual income tax expense is shown below at
September 30:

2002 2001
(Unaudited) (Unaudited)
--------- ---------

Computed at the statutory rate
(34 percent) $ 345,546 $ 363,495


Increase resulting from
Other -- 53,156
-------- ---------

Actual tax provision $ 345,546 $ 416,651
========= =========




-13-




CONX Captial Corporation
Notes to Financial Statements
September 30, 2002 and December 31, 2001



The tax effects of temporary differences related to deferred
taxes shown on the balance sheets at September 30, were:


2002 2001
(Unaudited) (Unaudited)
Deferred tax assets
Net operating loss carryforwards
(expiring 2019) $ -- $ 236,635

Deferred tax liabilities
Accumulated depreciation (1,000,924) (1,229,268)
----------- -----------

Net deferred tax liabiliy $ (1,000,924) $ (992,633)
============ ===========


Note 5: Equipment

Equipment consists of the following at September 30, 2002 and
December 31, 2001:

2002
(Unaudited) 2001
--------- ----------

Tractors $ 7,047,152 $ 9,077,743
Trailers 2,465,894 2,465,894
--------- ----------
9,513,046 11,543,637
Less accumulated depreciation 5,129,076 5,091,461
---------- ----------

$ 4,383,970 $ 6,452,176
========== ==========




-14-




ITEM 2. Management's Discussion and Analysis of Financial
Condition and Results of Operation

The following discussion and analysis below should be read
in conjunction with the financial statements, including the notes
thereto, appearing elsewhere in this Quarterly Report on Form 10-
Q. To date, the Company's only activities and sources of
operating revenue have been leases of tractor and trailer truck
equipment to one affiliated company, Continental Express SD, Inc.

Results of Operations

Three Month Period ended September 30, 2002

Lease income was $807,764 for the quarter ended September 30,
2002, as compared to $1,129,525 for the same period in 2001, a
decrease of $321,761 or 28.5%. Operating expenses
(consisting primarily of interest and depreciation) for the
three month period ended September 30, 2002 were $442,270, and
operating expenses as a percentage of lease income were 54.8%.
For the same period in 2001, operating expenses were $658,998,
a decrease of $216,728 or 32.9%. Operating expenses as
a percentage of lease income were 58.3% for the third quarter
of 2001.

Income from operations for the quarter ended September 30, 2002
was $365,494, as compared to $470,527 for the third
quarter of 2001, resulting in a decrease of $105,033 or
22.3% in 2002 over 2001. Other income for the three month
period ended September 30, 2002 was $17,930, as compared to
$12,276 for the third quarter of 2001. Income before income
taxes for the quarter ended September 30, 2002 was $383,424,
with a provision for income taxes of $132,898, resulting in net
income for the three month period ended September 30, 2002 of
$250,526. For the quarter ending September 30, 2001, income
before income taxes was $482,803, with a provision for income
taxes of $188,223 resulting in net income for the period of
$294,580. As a result, income before income taxes decreased
$99,379 or 20.6% and net income decreased $44,054 or 15.0%
for the third quarter of 2002 over the same period in 2001.


-15-







Nine Month Period Ended September 30, 2002


Lease income was $2,613,125 for the nine months ended
September 30, 2002, as compared to $3,434,725 for the same period
in 2001, a decrease of $821,600 or 23.9%. Operating expenses
(consisting primarily of interest and depreciation) for the
nine month period ended September 30, 2002 were $1,662,553 and
operating expenses as a percentage of lease income were 63.6%.
For the same period in 2001, operating expenses were $1,662,553,
a decrease of $730,485 or 30.5%. Operating expenses as a
percentage of lease income were 69.7% for the first nine months
of 2001.

Income from operations for the nine months ended September 30,
2002 was $950,572, as compared to $1,041,687 for the first
nine months of 2001, resulting in a decrease of $91,115 or 8.7%
in 2002 over 2001. Other income for the nine month period
ended September 30, 2002 was $65,740 as compared to $27,417 for
the first nine months of 2001. Income before income taxes
for the nine month period ended September 30, 2002 was
$1,016,312, with a provision for income taxes of $345,546,
resulting in net income for the nine month period ended
September 30, 2002 of $670,766. For the nine month period ended
September 30, 2001, income before income taxes was $1,069,104,
with a provision for income taxes of $416,651, resulting in net
income for the period of $652,453. As a result, income before
income taxes decreased $52,792 or 4.9% and net income increased
$18,313 or 2.7% for the first nine months of 2002 over the same
period in 2001.





Liquidity and Capital Resources

The Company's current assets and working capital are
sufficient to meet its needs for the next twelve months of
operation as the Company is currently operating. However, the
Company has an ongoing need to finance its lending activities.
This need is expected to fluctuate as the volume of the Company's
loan and lease originations increase and decrease over the next
twelve months. The Company's primary cash requirements include
the funding of (i) loans to affiliated entities entering into
equipment leases, (ii) interest, fees, and expenses associated
with the Company's credit facilities with certain financial
institutions, (iii) federal income tax payments, and (iv)
ongoing administrative and other operating expenses.

-16-





To date, the Company currently has funded these cash
requirements by credit facilities granted by Navistar Financial
Corporation, Banc One Leasing Corporation, GE Capital Corporation
and Fleet Capital Leasing and guaranteed by the Company's
affiliate, Continental Express SD, Inc.


Inflation

The impact of inflation is reflected in the increased cost
of the Company's operating expenses, excluding depreciation and
interest expense. Changes in interest rates have a greater
impact on the Company's performance than do the effects of
general levels of inflation. Inflation affects the Company
primarily through its effect on interest rates, since interest
rates normally increase during periods of high inflation and
decrease during periods of low inflation. The Company intends to
manage its exposure to inflationary interest rate risks by
closely monitoring the difference or spread between the
effective rate of interest received by the Company and the rates
payable by the Company.


ITEM 3. Quantitative and Qualitative Disclosures About Market
Risk


Market risk represents the potential loss resulting from
adverse changes in the value of financial instruments, either
derivative or non-derivative, caused by fluctuations in interest
rates, foreign exchange rates, commodity prices, and equity
security prices. The Company handles market risks in accordance
with its established policies; however, the Company does not
enter into derivatives or other financial instruments for trading
or speculative purposes. The Company does not have financial
instruments to manage and reduce the impact of changes in
interest rates at September 30, 2002 and December 31, 2001.
The Company held various financial instruments at September 30,
2002 and 2001, consisting of financial assets and liabilities
reported in the Company's Balance Sheets. (For additional
information regarding these financial instruments, refer to
Note 2 to the Company's financial statements.)





Interest Rate Risk - The Company is subject to interest rate
risk by financing operations through the issuance of certain
long-term Notes issued to various lenders. The fair market value
of long-term, fixed-interest rate debt is subject to interest
rate risk. Generally, the fair value of fixed-interest rate debt
will increase as interest rates fall and will decrease as
interest rates rise.

Foreign-Exchange Rate Risk - The Company currently has no
exposure to foreign-exchange rate risk because all of its
financial instruments are denominated in U.S. dollars.

Commodity Price Risk - The Company has no financial
instruments subject to commodity price risk.

Equity Security Price Risk - The Company has no financial
instruments subject to equity security price risk.


ITEM 4. Control and Procedures.




The Company maintains disclosure controls and procedures
that are designed to ensure that information required to be
disclosed in the Company's reports pursuant to the Securities
Exchange Act of 1934, as amended, is recorded, processed,
summarized and reported within the time periods specified in the
SEC's rules and forms, and that such information is accumulated
and communicated to the Company's management, including its Chief
Executive Officer and its Chief Financial Officer, as
appropriate, to allow timely decisions regarding required
disclosures. In designing and evaluating the disclosure controls
and procedures, management recognized that any controls and
procedures, no matter how well designed and operated, can
provide only reasonable assurances of achieving the desired
control objectives, and management necessarily was required to
apply its judgment in evaluating the cost-benefit relationship of
possible controls and procedures.




Within 90 days prior to the date of this report, the Company
carried out an evaluation, under the supervision and with the
participation of the Company's Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and
operation of the Company's disclosure controls and procedures, as
that term is defined in Rule 13a-14(c) under the Securities
Exchange Act of 1934, as amended. Based on this evaluation, the
Chief Executive Officer and Chief Financial Officer have
concluded that the Company's disclosure controls and procedures
are effective in timely alerting the Company's Chief Executive
Officer and Chief Financial Officer to material information
required to be disclosed in the periodic reports filed with the
SEC.

In addition, the Company's Chief Executive Officer and Chief
Financial Officer have reviewed the Company's internal controls,
and there have been no significant changes in the Company's
internal controls or in other factors that could significantly
affect those controls subsequent to the date of the last
evaluation.



-17-





PART II -- OTHER INFORMATION


ITEM 1. Legal Proceedings

There are no legal proceedings involving the Company as a party
or involving any of the Company's assets or leased properties.


ITEM 2. Changes in Securities

None of the rights of the holders of any of the Company's
securities were materially modified during the period covered by
this report. In addition, no class of securities of the Company
was issued or modified which materially limited or qualified any
class of its registered securities.


ITEM 3. Defaults Upon Senior Securities

During the period covered by this report there was no material
default in the payment of any principal, interest, sinking or
purchase fund installment, or any other material default not
cured within 30 days with respect to any indebtedness of the
Company.


ITEM 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders.


ITEM 5. Other Information

None


ITEM 6. (a) Exhibits and Reports on Form 10-Q


Exhibit Number Description of Exhibit
-------------- ----------------------

99.1 Certificate of Chief Executive
Officer of CONX Captial Corporation
pursuant to 18 U.S.C. Section 1350.


99.2 Certificate of Chief Financial
Officer of CONX Captial Corporation
pursuant to 18 U.S.C. Section 1350.




(b) Reports on Form 8-K

No reports were filed for the period covered by this report.


-18-




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

CONX Capital Corporation


By: /s/ Edward M. Harvey
------------------------------------
Edward M. Harvey, Chairman, Director
and President (Principal Executive
Officer)

Dated: November 14, 2002

By: /s/ Todd W. Tiefel
------------------------------------
Todd W. Tiefel, Secretary, Treasurer
and Director (Principal Financial and
Accounting Officer)

Dated: November 14, 2002








Cerifications
-------------


I, Edward M. Harvey, certify that:

1. I have reviewed this quarterly report on Form 10-Q of CONX
Capital Corporation;

2. Based on my knowledge, this quarterly report does not contain
any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light
of the circumstances under which such statements were made,
not misleading with respect to the period covered by this
quarterly report;

3. Based on my knowledge, the financial statements, and other
financial information included in this quarterly report,
fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of,
and for, the periods presented in this quarterly report;


4. The registrant's other certifying officers and I are responsible
for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
for the registrant and we have:

a) designed such disclosure controls and procedures to
ensure that material information relating to the
registrant, including its consolidated subsidiaries,
is made known to us by others within those entities,
particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's
disclosure controls and procedures as of a date within
90 days prior to the filing date of this quarterly
report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about
the effectiveness of the disclosure controls and
procedures based on our evaluation as of the Evaluation
Date;




5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):

a) all significant deficiencies in the design or operation
of internal controls which could adversely affect the
registrant's ability to record, process, summarize and
report financial data and have identified for the
registrant's auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves
management or other employees who have a significant role
in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated
in this quarterly report whether or not there were significant
changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of
our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.


Date: November 14, 2002

/s/ Edward M. Harvey
---------------------------
Principal Executive Officer




-19-









I, Todd W. Tiefel, certify that:

1. I have reviewed this quarterly report on Form 10-Q of CONX
Capital Corporation;

2. Based on my knowledge, this quarterly report does not contain
any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light
of the circumstances under which such statements were made,
not misleading with respect to the period covered by this
quarterly report;

3. Based on my knowledge, the financial statements, and other
financial information included in this quarterly report,
fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of,
and for, the periods presented in this quarterly report;


4. The registrant's other certifying officers and I are responsible
for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
for the registrant and we have:

a) designed such disclosure controls and procedures to
ensure that material information relating to the
registrant, including its consolidated subsidiaries,
is made known to us by others within those entities,
particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's
disclosure controls and procedures as of a date within
90 days prior to the filing date of this quarterly
report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about
the effectiveness of the disclosure controls and
procedures based on our evaluation as of the Evaluation
Date;




5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):

a) all significant deficiencies in the design or operation
of internal controls which could adversely affect the
registrant's ability to record, process, summarize and
report financial data and have identified for the
registrant's auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves
management or other employees who have a significant role
in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated
in this quarterly report whether or not there were significant
changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of
our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.


Date: November 14, 2002

/s/ Todd W. Tiefel
-----------------------
Chief Financial Officer











Exhibit 99.1




CERTIFICATION OF CHIEF EXECUTIVE OFFICER
OF CONX CAPTIAL CORPORATION
PURSUANT TO 18 U.S.C. SECTION 1350



In connection with the accompanying report on Form 10-Q for
the period ending September 30, 2002 and filed with the Securities
and Exchange Commission on the date hereof (the "Report"), I, Edward
M. Harvey, Chief Executive Officer of CONX Capital Corporation,
hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes - Oxley Act of 2002, that:


1. The report fully complies with the requirements
of Section 13 (a) or 15 (d) of the Secutities
Exchange act of 1934; and

2. The information contained in the Report fairly
presents, in all material respects, the financial
condition and results of operations of the company.



/s/ Edward M. Harvey
---------------------------
Edward M. Harvey
Chief Executive Officer



-18-





Exhibit 99.2




CERTIFICATION OF CHIEF FINANCIAL OFFICER
OF CONX CAPTIAL CORPORATION
PURSUANT TO 18 U.S.C. SECTION 1350



In connection with the accompanying report on Form 10-Q for
the period ending September 30, 2002 and filed with the Securities
and Exchange Commission on the date hereof (the "Report"), I, Todd W.
Tiefel, Chief Financial Officer of CONX Capital Corporation, hereby
certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes - Oxley Act of 2002, that:


1. The report fully complies with the requirements
of Section 13 (a) or 15 (d) of the Secutities
Exchange act of 1934; and

2. The information contained in the Report fairly
presents, in all material respects, the financial
condition and results of operations of the company.



/s/ Todd W. Tiefel
----------------------------
Todd W. Tiefel
Chief Financial Officer




-19-