Back to GetFilings.com










U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2002

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
------ ------

Commission File No. 0-31235

CONX CAPITAL CORPORATION
----------------------
(Exact name of registrant as specified in its charter)

NEVADA 62-1736894
------ ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

502 N. DIVISION STREET, CARSON CITY, NV 89703
--------------------------------------- -----
(Address of principal executive offices) (Zip Code)

(702) 886-0713
-------------
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES X NO
--- ---

As of June 30, 2002, the Registrant had 6,650,000 shares of
Common Stock, $.01 par value per share, outstanding.








PART I - FINANCIAL INFORMATION


ITEM 1. Financial Statements

This quarterly report on Form 10-Q contains forward-looking
statements as defined by the Private Securities Litigation Reform
Act of 1995. Such forward-looking statements should be read in
conjunction with the cautionary statements and other important
factors included in this Form 10-Q as well as in other filings
made by the Company with the Securities and Exchange Commission
("SEC") . These forward-looking statements are subject to a
number of risks and uncertainties, which could cause the
Company's actual results to differ materially from those
anticipated in such statements and include statements concerning
plans, objectives, goals, strategies, future events or
performance and underlying assumptions and other statements which
are other than statements of historical facts. Factors which
could cause such results to differ include the Company's limited
operating history, the Company's dependence on the operations of
an affiliated party, reliance upon third party financing, the
need for additional financing and other factors discussed in the
Company's filings with the SEC, including the Risk Factors set
forth in the Company's Form 10 dated January 16, 2001. Such
forward-looking statements may be identified, without limitation,
by the use of the words "anticipates," "believes," "estimates,"
"expects," "intends," "plans," "predicts," "projects," and
similar expressions.

The Company's expectations, beliefs and projections are
expressed in good faith and are believed by the Company to have a
reasonable basis, including without limitation, management's
examination of the historical operating trends, data contained in
the Company's records and other data available from third
parties. There can be no assurance, however, that the Company's
expectations, beliefs or projections will be achieved or
accomplished.




-1-








CONX Capital Corporation

Accountants' Report and Financial Statements

June 30, 2002 and December 31, 2001



























-2-











CONX Capital Corporation
June 30, 2002 and December 31, 2001




Contents

Independent Accountants' Report...............................4

Financial Statements

Balance Sheets..............................................5

Statements of Income........................................6

Statements of Stockholders' Equity..........................7

Statements of Cash Flows....................................8

Notes to Financial Statements...............................9



-3-





Independent Accountants' Report



Board of Directors
CONX Capital Corporation
Little Rock, Arkansas


We have reviewed the balance sheet of CONX Capital Corporation as
of June 30, 2002 and the related statements of income for the
three-month and six-month periods ended June 30, 2002 and 2001,
and the statements of stockholders' equity and cash flows for the
six-month periods ended June 30, 2002 and 2001. These financial
statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants. A
review of interim financial information consists principally of
applying analytical procedures to financial data and making
inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit
conducted in accordance with auditing standards generally
accepted in the United States of America, the objective of which
is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such
an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to the financial statements
referred to above for them to be in conformity with accounting
principles generally accepted in the United States of America.



We have previously audited, in accordance with auditing standards
generally accepted in the United States of America, the balance
sheet as of December 31, 2001 and the related statements of
income, stockholders' equity, and cash flows for the year then
ended (not presented herein) and in our report dated February 22,
2002, we expressed an unqualified opinion on those financial
statements. In our opinion, the information set forth in the
accompanying balance sheet as of December 31, 2001, is fairly
stated, in all material respects, in relation to the balance
sheet from which it has been derived.




/s/ BKD, LLP


Little Rock, Arkansas
July 23, 2002


-4-





CONX Capital Corporation
Balance Sheets
June 30, 2002 and December 31, 2001

Assets

2002 2001
(Unaudited)
---------------------------

Cash $ 138,444 $ 888,826

Accounts receivable - affiliated company -- 87,974
Notes receivable - affiliated companies 1,620,382 739,027
Equipment, at cost, net of accumulated
depreciation 5,414,517 6,452,176
----------- ----------

$ 7,173,343 $ 8,168,003
=========== ===========


Liabilities and Stockholders' Equity

Liabilities
Income taxes payable $ 209,431 $ --
Long-term debt 3,556,210 5,183,758
Deferred income taxes 1,129,705 1,126,488
---------- ----------

Total liabilities 4,895,346 6,310,246
---------- ----------

Stockholders' Equity
Common stock, $.01 par value, authorized
and issued 7,000,000 shares 70,000 70,000
Retained earnings 2,225,997 1,805,757
---------- ----------
2,295,997 1,875,757

Treasury stock, at cost, 350,000 shares (18,000) (18,000)
---------- ----------

2,277,997 1,857,757
---------- ----------

$ 7,173,343 $ 8,168,003
========== ==========

-5-






Statements of Income
Three Months and Six Months
Ended June 30, 2002 and 2001


Three Months Ended June 30, Six Months Ended June 30,
2002 2001 2002 2001
------------------------------------------------------
(Unaudited) (Unaudited)


Lease Income $ 898,209 $ 1,152,600 $ 1,805,361 $ 2,305,200
---------- ---------- ---------- ----------

Operating Expenses
Management fees 15,000 15,000 30,000 30,000
Depreciation 514,121 678,785 1,022,594 1,357,570
Interest expense 62,566 149,004 133,162 303,334
Professional fees 11,781 12,444 18,981 21,444
Directors' fees 5,000 5,000 10,000 10,000
Rent 1,500 1,500 3,000 3,000
Taxes and licenses 1,160 4,861 1,425 8,566
Other 107 113 1,121 126
---------- --------- --------- ---------

611,235 866,707 1,220,283 1,734,040
---------- --------- --------- ---------

Operating Income 286,974 285,893 585,078 571,160

Other Income 28,936 8,256 47,810 15,141
---------- --------- --------- ----------

Income Before Income
Taxes 315,910 294,149 632,888 586,301

Provision for Income
Taxes 91,277 113,601 212,648 228,459
---------- --------- --------- ----------

Net Income $ 224,633 $ 180,548 $ 420,240 $ 357,842
========== ========== ========== ==========




Earnings Per Share
Net income $ 224,633 $ 180,548 $ 420,240 $ 357,842

Weighted average
shares of common
stock 6,650,000 6,650,000 6,650,000 6,650,000
---------- ---------- ---------- ----------

Basic earnings per
share $ .0338 $ .0272 $ .0632 $ .0538
========== ========== ========== ==========






See Notes to Financial Statements

-6-




CONX Capital Corporation
Statements of Changes in Stockholders' Equity
Six Months Ended June 30, 2002 and 2001



Common Retained Treasury
Stock Earnings Stock Total
---------------------------------------------


Balance, January 1, 2000 $ 70,000 $ 915,428 $ (18,000) $ 967,428

Net income (unaudited) -- 357,842 -- 357,842
-------- --------- --------- ---------

Balance, June 30, 2001 70,000 1,273,270 (18,000) 1,325,270


Net income (unaudited) -- 532,487 -- 532,487
--------- ----------- ----------- ---------


Balance, December 31, 2001 70,000 1,805,757 (18,000) 1,857,757

Net income (unaudited) -- 420,240 -- 420,240
--------- ----------- ----------- ---------

Balance, June 30, 2002
(Unaudited) $ 70,000 $ 2,225,997 $ (18,000) $2,277,997
========= =========== ========= =========








See Notes to Financial Statements

-7-



CONX Capital Corporation
Statements of Cash Flows
Six Months Ended June 30, 2002 and 2001


2002 2001
(Unaudited) (Unaudited)
-----------------------------
Operating Activities

Net income $ 420,240 $ 357,842
Items not requiring (providing) cash
Depreciation 1,022,594 1,357,570
Gain on sale of equipment (6,435) (3,738)
Deferred income taxes 3,217 228,459
Changes in
Accounts receivable 87,974 566
Accounts payable and accrued expenses 209,431 (3,500)
---------- ----------
Net cash provided by operating
activities 1,737,021 1,937,199
---------- ----------

Investing Activities
Proceeds from sale of equipment 21,500 31,500
Increase of notes receivable (881,355) (322,255)

---------- ----------

Net cash used in investing activities (859,855) (290,755)
---------- -----------





Financing Activities
Payments on long-term debt (1,627,548) (1,832,124)
---------- ----------

Net cash used in financing activities (1,627,548) (1,832,124)
---------- ----------

Decrease in Cash (750,382) (185,680)

Cash, Beginning of Period 888,826 227,948
---------- ----------

Cash, End of Period $ 138,444 $ 42,268
========== ==========

Supplemental Cash Flows Information

Interest paid $ 133,162 $ 303,334


See Notes to Financial Statements

-8-





CONX Capital Corporation

Notes to Financial Statements

June 30, 2002 and December 31, 2001



Note 1: Nature of Operations and Summary of Significant Accounting
Policies


Nature of Operations

CONX Capital Corporation, a Delaware Corporation, is a
specialty commercial finance company engaged in the business
of originating and securing loans and equipment leases to
smaller businesses, with a primary initial focus on regional
trucking companies. The Company was organized in April 1998
with its headquarters located in Carson City, Nevada. The
Company originates loans and leases through marketing offices
located in Carson City, Nevada, and Little Rock, Arkansas.
For the periods ended June 30, 2002 and 2001, all lease
income was derived from one affiliated company.


Accounting Policies

All adjustments made to the unaudited financial statements
were of a normal recurring nature. In the opinion of
management, all adjustments necessary for a fair presentation
of the results of interim period have been made. The results
of operations for the period are not necessarily indicative
of the results to be expected for the full year.

These financial statements should be read in conjunction with
the financial statements and notes thereto included in the
Company's Form 10 filed with the Securities and Exchange
Commission.





Use of Estimates

The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
of America requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those
estimates.


Equipment

Equipment is depreciated over the estimated useful life of
each asset. Annual depreciation is computed using the
straight-line method. Estimated useful lives are as follows:


Tractors 5 years
Trailers 10 years





Income Taxes

Deferred tax liabilities and assets are recognized for the
tax effects of differences between the financial statement
and tax bases of assets and liabilities. A valuation
allowance is established to reduce deferred tax assets if it
is more likely than not that a deferred tax asset will not be
realized.


Revenue Recognition

The Company recognizes operating lease income on the straight-
line basis over the life of the operating leases. These
operating leases contain provisions for service charges on
late payments equal to two percent of the lease payment or,
if less, the highest rate allowed by Nevada law. The leases
also contain excess mileage charges in the amount of five
cents per mile for miles in excess of 150,000 miles
determined on an annual basis. Initial direct costs are
expensed over the life of the corresponding lease in
proportion to the recognition of lease income.

At June 30, 2002, the approximate future minimum lease income
under these operating leases are as follows:

(Unaudited)
-----------

2002 $ 222,498
=========



Operating Leases

The Company leases equipment under noncancellable operating
leases. These leases expire in various years through 2002
and convert to a month-to-month basis if the Company does not
receive notice of termination. These leases require the
lessee to pay all executory costs (property taxes,
maintenance and insurance). Rental income under these
operating leases was $1,805,361 and $2,305,200 for the six
months ended June 30, 2002 and 2001, respectively.

Equipment under operating leases consists of the following at
June 30, 2002 and December 31, 2001:


2002
(Unaudited) 2001
--------------------------------

Tractor $ 9,008,213 $ 9,077,743
Trailers 2,465,894 2,465,894
---------- ----------
11,474,107 11,543,637

Less accumulated depreciation 6,059,590 5,091,461
----------- -----------

$ 5,414,517 $ 6,452,176
========== ==========


-9-




CONX Capital Corporation

Notes to Financial Statements

June 30, 2002 and December 31, 2001





Note 2: Long-term Debt

(Unaudited)
-------------

Note payable - Navistar Financial Corp. (A) $ 2,174,876
Note payable - Banc One Leasing Corp. (B) 310,801
Note payable - Fleet Capital Leasing (C) 223,826
Note payable - GE Capital Corp. (D) 846,707
----------

$ 3,556,210
==========



Aggregate annual maturities of long-term debt at
June 30, 2002:

2002 $ 1,410,940
2003 1,409,947
2004 531,625
2005 203,698
---------

$ 3,556,210
==========



(A) Due in monthly installments through 2003 ranging from $2,253
to $53,693; including interest from 6.5% to 7.4%; secured by
trucks and trailers. Notes are guaranteed by Continental Express
SD, Inc. (see Note 3)

(B) Due October 30, 2003; payable $14,892 monthly, including
interest at 7.83%; secured by trailers. Note is guaranteed by
Continental Express SD, Inc. (see Note 3)

(C) Due January 28, 2003; payable $45,367 monthly, including
interest at 6.5%; secured by tractors and trailers. Note is
guaranteed by Continental Express SD, Inc. (see Note 3)

(D) Due January 13, 2004; payable $36,421 monthly, including
interest at 8.26%; secured by trucks. Note is guaranteed by
Continental Express SD, Inc. (see Note 3)





NOTE 3: Related Party Transactions

The Company leases all of its equipment to Continental
Express SD, Inc., an affiliated company, which has common
ownership with the Company. The lessor is required to pay
all executory costs (property taxes, maintenance and
insurance). The Company uses the management and office
supplies of Harvey, Inc., an affiliated company, which is
owned by the Company's principal stockholder. The Company
paid Harvey, Inc. $30,000 during the six months ended June
30, 2002 and 2001, for management fees.


-10-





CONX Capital Corporation

Notes to Financial Statements

June 30, 2002 and December 31, 2001




The Company has a note receivable from Harvey Manufacturing,
LLC, an affiliated company, in the amount of $767,583 and
$739,027 at June 30, 2002 and December 31, 2001,
respectively. This note bears interest at 8.25%.

The Company has a note receivable from Continental Express
SD, Inc., an affiliated company, in the amount of $852,799 at
June 30, 2002. This note bears interest at 8.25%.

At June 30, 2002, the approximate future minimum lease income
under these operating leases are as follows:

(Unaudited)
-------------

2002 $ 222,498
=========



Note 4: Income Taxes

The provision for income taxes includes these components:

2002 2001
(Unaudited) (Unaudited)
---------------------------

Taxes currently payable $ 209,431 $ --
Deferred income taxes 3,217 228,459
--------- ---------

$ 212,648 $ 228,459
========= =========

-11-





CONX Capital Corporation

Notes to Financial Statements

June 30, 2002 and December 31, 2001


A reconciliation of income tax expense at the statutory rate
to the Company's actual income tax expense is shown below:


2002 June 30, 2001
(Unaudited) (Unaudited)
-------------------------------

Computed at the statutory rate (34%) $ 215,182 $ 199,342

Increase (decrease) resulting from
Other (2,534) 29,117
--------- ---------

Actual tax provision $ 212,648 $ 228,459
========= =========


The tax effects of temporary differences related to deferred
taxes shown on the balance sheets were:

2002 December 31,
(Unaudited) 2001
-------------------------------
Deferred tax assets
Net operating loss carryforwards
(expiring 2019) $ -- $ 434,425

Deferred tax liabilities
Accumulated depreciation (1,129,705) (1,238,866)
----------- -----------

Net deferred tax liability $ (1,129,705) $ (804,441)
=========== ==========


Note 5: Equipment

Equipment consists of the following at June 30, 2002 and
December 31, 2001:

2002
(Unaudited) 2001
-------------------------------



Tractors $ 9,008,213 $ 9,077,743
Trailers 2,465,894 2,465,894
----------- -----------
11,474,107 11,543,637
Less accumulated depreciation 6,059,590 5,091,461
----------- -----------

$ 5,414,517 $ 6,452,176
========== ==========


-12-






ITEM 2. Management's Discussion and Analysis of Financial
Condition and Results of Operation

The following discussion and analysis below should be read
in conjunction with the financial statements, including the notes
thereto, appearing elsewhere in this Quarterly Report on Form 10-
Q. To date, the Company's only activities and sources of
operating revenue have been leases of tractor and trailer truck
equipment to one affiliated company, Continental Express SD, Inc.

Results of Operations

Three Month Period ended June 30, 2002

Lease income was $898,209 for the quarter ended June 30, 2002,
as compared to $1,152,600 for the same period in 2001, a
decrease of $254,391 or 22.1%. Operating expenses
(consisting primarily of interest and depreciation) for the
three month period ended June 30, 2002 were $611,235, and
operating expenses as a percentage of lease income were 68.1%.
For the same period in 2001, operating expenses were $866,707,
a decrease of $255,472 or 29.5%. Operating expenses as
a percentage of lease income were 75.2% for the second quarter
of 2001.

Income from operations for the quarter ended June 30, 2002
was $286,974, as compared to $285,893 for the second
quarter of 2001, resulting in an increase of $1,081 or
0.4% in 2002 over 2001. Other income for the three month
period ended June 30, 2002 was $28,936, as compared to $8,256
for the second quarter of 2001. Income before income taxes
for the quarter ended June 30, 2002 was $315,910, with a
provision for income taxes of $91,277, resulting in net income
for the three month period ended June 30, 2002 of $224,633.
For the quarter ending June 30, 2001, income before income
taxes was $294,149, with a provision for income taxes of $113,601
resulting in net income for the period of $180,584. As a result,
income before income taxes increased $21,761 or 7.4% and
net income increased $44,085 or 24.4% for the second quarter of
2002 over the same period in 2001.


-13-







Six Month Period Ended June 30, 2002


Lease income was $1,805,361 for the six months ended June 30,
2002, as compared to $2,305,200 for the same period in 2001,
a decrease of $499,839 or 21.7%. Operating expenses (consisting
primarily of interest and depreciation) for the six month
period ended June 30, 2002 were $1,220,283 and operating expenses
as a percentage of lease income were 67.6%. For the same period
in 2001, operating expenses were $1,734,040, a decrease of
$513,757 or 29.7%. Operating expenses as a percentage of lease
income were 75.2% for the first six months of 2001.

Income from operations for the six months ended June 30, 2002
was $585,078, as compared to $571,160 for the first six
months of 2001, resulting in an increase of $13,918 or 2.4% in
2002 over 2001. Other income for the six month period ended
June 30, 2002 was $47,810 as compared to $15,141 for the first
six months of 2001. Income before income taxes for the six
month period ended June 30, 2002 was $632,888, with a provision
for income taxes of $212,648, resulting in net income for the
six month period ended June 30, 2002 of $420,240. For the six
month period ended June 30, 2001, income before income taxes
was $586,301, with a provision for income taxes of $228,459,
resulting in net income for the period of $357,842. As a result,
income before income taxes increased $46,587 or 7.9% and net
income increased $62,398 or 17.4% for the first six months of
2002 over the same period in 2001.





Liquidity and Capital Resources

The Company's current assets and working capital are
sufficient to meet its needs for the next twelve months of
operation as the Company is currently operating. However, the
Company has an ongoing need to finance its lending activities.
This need is expected to fluctuate as the volume of the Company's
loan and lease originations increase and decrease over the next
twelve months. The Company's primary cash requirements include
the funding of (i) loans to affiliated entities entering into
equipment leases, (ii) overcollateralization or reserve account
requirements in connection with loans pooled and sold, (iii)
interest, fees, and expenses associated with the Company's
warehouse credit and repurchase facilities with certain financial
institutions, (iv) federal and state income tax payments,
and (v) ongoing administrative and other operating

-14-





expenses. To date, the Company currently has funded these cash
requirements by credit facilities granted by Navistar Financial
Corporation, Banc One Leasing Corporation, GE Capital Corporation
and Fleet Capital Leasing and guaranteed by the Company's
affiliate, Continental Express SD, Inc.


Inflation

The impact of inflation is reflected in the increased cost
of the Company's operating expenses, excluding depreciation and
interest expense. Changes in interest rates have a greater
impact on the Company's performance than do the effects of
general levels of inflation. Inflation affects the Company
primarily through its effect on interest rates, since interest
rates normally increase during periods of high inflation and
decrease during periods of low inflation. The Company intends to
manage its exposure to inflationary interest rate risks by
closely monitoring the difference or spread between the
effective rate of interest received by the Company and the rates
payable by the Company.


ITEM 3. Quantitative and Qualitative Disclosures About Market
Risk


Market risk represents the potential loss resulting from
adverse changes in the value of financial instruments, either
derivative or non-derivative, caused by fluctuations in interest
rates, foreign exchange rates, commodity prices, and equity
security prices. The Company handles market risks in accordance
with its established policies; however, the Company does not
enter into derivatives or other financial instruments for trading
or speculative purposes. The Company does not have financial
instruments to manage and reduce the impact of changes in
interest rates at June 30, 2002 and December 31, 2001.
The Company held various financial instruments at June 30, 2002
and 2001, consisting of financial assets and liabilities
reported in the Company's Balance Sheets. (For additional
information regarding these financial instruments, refer to
Note 2 to the Company's financial statements.)





Interest Rate Risk - The Company is subject to interest rate
risk by financing operations through the issuance of certain
long-term Notes issued to various lenders. The fair market value
of long-term, fixed-interest rate debt is subject to interest
rate risk. Generally, the fair value of fixed-interest rate debt
will increase as interest rates fall and will decrease as
interest rates rise.

Foreign-Exchange Rate Risk - The Company currently has no
exposure to foreign-exchange rate risk because all of its
financial instruments are denominated in U.S. dollars.

Commodity Price Risk - The Company has no financial
instruments subject to commodity price risk.

Equity Security Price Risk - The Company has no financial
instruments subject to equity security price risk.


-15-





PART II -- OTHER INFORMATION


ITEM 1. Legal Proceedings

There are no legal proceedings involving the Company as a party
or involving any of the Company's assets or leased properties.


ITEM 2. Changes in Securities

None of the rights of the holders of any of the Company's
securities were materially modified during the period covered by
this report. In addition, no class of securities of the Company
was issued or modified which materially limited or qualified any
class of its registered securities.


ITEM 3. Defaults Upon Senior Securities

During the period covered by this report there was no material
default in the payment of any principal, interest, sinking or
purchase fund installment, or any other material default not
cured within 30 days with respect to any indebtedness of the
Company.


ITEM 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders.


ITEM 5. Other Information

None


ITEM 6. (a) Exhibits and Reports on Form 10-Q


Exhibit Number Description of Exhibit
-------------- ----------------------

99.1 Certificate of Chief Executive
Officer of CONX Captial Corporation
pursuant to 18 U.S.C. Section 1350.


99.2 Certificate of Chief Financial
Officer of CONX Captial Corporation
pursuant to 18 U.S.C. Section 1350.




(b) Reports on Form 8-K

No reports were filed for the period covered by this report.


-16-




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

CONX Capital Corporation


By: /s/ Edward M. Harvey
------------------------------------
Edward M. Harvey, Chairman, Director
and President (Principal Executive
Officer)

Dated: August 15, 2002

By: /s/ Todd W. Tiefel
------------------------------------
Todd W. Tiefel, Secretary, Treasurer
and Director (Principal Financial and
Accounting Officer)

Dated: August 15, 2002



-17-






Exhibit 99.1




CERTIFICATION OF CHIEF EXECUTIVE OFFICER
OF CONX CAPTIAL CORPORATION
PURSUANT TO 18 U.S.C. SECTION 1350



In connection with the accompanying report on Form 10-Q for
the period ending June 30, 2002 and filed with the Securities and
Exchange Commission on the date hereof (the "Report"), I, Edward
M. Harvey, Chief Executive Officer of CONX Capital Corporation,
hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes - Oxley Act of 2002, that:


1. The report fully complies with the requirements
of Section 13 (a) or 15 (d) of the Secutities
Exchange act of 1934; and

2. The information contained in the Report fairly
presents, in all material respects, the financial
condition and results of operations of the company.



/s/ Edward M. Harvey
---------------------------
Edward M. Harvey
Chief Executive Officer



-18-





Exhibit 99.2




CERTIFICATION OF CHIEF FINANCIAL OFFICER
OF CONX CAPTIAL CORPORATION
PURSUANT TO 18 U.S.C. SECTION 1350



In connection with the accompanying report on Form 10-Q for
the period ending June 30, 2002 and filed with the Securities and
Exchange Commission on the date hereof (the "Report"), I, Todd W.
Tiefel, Chief Financial Officer of CONX Capital Corporation, hereby
certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes - Oxley Act of 2002, that:


1. The report fully complies with the requirements
of Section 13 (a) or 15 (d) of the Secutities
Exchange act of 1934; and

2. The information contained in the Report fairly
presents, in all material respects, the financial
condition and results of operations of the company.



/s/ Todd W. Tiefel
----------------------------
Todd W. Tiefel
Chief Financial Officer




-19-