UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ x ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarter ended September 30, 2002
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Transition Period from _____ to _______
Commission File Number: 811-1825
Rand Capital Corporation
(Exact Name of Registrant as specified in its Charter)
|
New York (State or Other Jurisdiction of Incorporation Or Organization) |
16-0961359 (IRS Employer Identification No.) |
|
2200 Rand Building, Buffalo, NY 14203 (Address of Principal executive offices) |
14203 (Zip Code) |
(716) 853-0802
(Registrant's Telephone No. Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days
Yes: X No ___
Number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date (November 8, 2002): 5,751,834
RAND CAPITAL CORPORATION
TABLE OF CONTENTS FOR FORM 10-Q
PART I. - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
| Condensed Consolidated Statements of Financial Position as of September 30, 2002 and December 31, 2001 | |
| Condensed Consolidated Statements of Operations for the Three Months and Nine Months Ended September 30, 2002 and 2001 | |
| Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 | |
| Condensed Consolidated Statements of Changes in Net Assets for the Three Months and Nine Months Ended September 30, 2002 and 2001 | |
| Schedule of Portfolio Investments as of September 30, 2002 | |
| Notes to Condensed Consolidated Financial Statement |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Item 4.
Evaluation of Disclosure Controls and Procedures
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 3. Defaults upon Senior Securities
Item 4. Submission of Matters To a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
PART I.
FINANCIAL INFORMATION
Item 1. Financial Statements and Supplementary Data
Condensed Consolidated Statements of Financial Position
As of September 30, 2002 and December 31, 2001
(Unaudited)
|
September 30, 2002 |
December 31, 2001 |
|||
| ASSETS | ||||
| Investments at fair value (identified cost: | ||||
| at 9/30/2002 - $4,275,453, at 12/31/2001 - $3,157,017) | $3,957,622 | $4,010,891 | ||
| Cash and cash equivalents | 5,155,124 | 5,941,517 | ||
| Interest receivable (net of allowance of $13,167 | ||||
| at 9/30/2002 and 12/31/2001) | 225,496 | 167,844 | ||
| Promissory notes receivable | 121,550 | 150,605 | ||
| Income taxes receivable | 20,764 | - | ||
| Deferred tax asset | 133,000 | - | ||
| Other assets |
39,132
|
11,636
|
||
| TOTAL ASSETS |
$9,652,688
|
$10,282,493
|
LIABILITIES AND STOCKHOLDERS' EQUITY (NET ASSETS)
LIABILITIES:
| Accounts payable and accrued expenses | $41,521 | $33,679 | ||
| Income taxes payable | - | 40,530 | ||
| Deferred tax liability |
-
|
150,000
|
||
| Total liabilities |
41,521
|
224,209
|
STOCKHOLDERS' EQUITY (NET ASSETS)
| Common stock, $.10 par - shares authorized 10,000,000; shares issued | ||||
| 5,763,034 | 576,304 | 576,304 | ||
| Capital in excess of par value | 6,973,454 | 6,973,454 | ||
| Accumulated net investment (loss) | (4,071,086 |
) |
(3,616,673 |
) |
| Undistributed net realized gain on investments | 6,624,710 | 5,686,311 | ||
| Net unrealized (depreciation) appreciation on investments | (486,320 |
) |
438,888 | |
| Treasury stock at cost, 5,400 shares |
(5,895
|
) |
-
|
|
|
Net assets (per share 9/30/2002-$1.67, 12/31/2001-$1.75) |
9,611,167
|
10,058,284
|
||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$9,652,688
|
$10,282,493
|
See notes to the condensed consolidated financial statements.
Condensed Consolidated Statements of Operations
For The Three Months And Nine Months Ended September 30, 2002
and 2001
(Unaudited
|
Three months ended |
Three months ended |
Nine months ended |
Nine months ended |
|||||||
| Investment income: | ||||||||||
| Interest from portfolio companies |
$ 23,913 |
$ 25,769 |
$ 83,419 |
$ 88,298 |
||||||
| Interest from other investments |
23,408 |
1,209 |
82,359 |
6,931 |
||||||
| Other income |
10,000 |
600 |
15,540 |
8,698 |
||||||
|
57,321 |
27,578 |
181,318 |
103,927 |
|||||||
| Expenses: | ||||||||||
| Salaries |
68,575 |
59,176 |
248,538 |
247,395 |
||||||
| Employee benefits |
13,814 |
12,054 |
62,698 |
53,248 |
||||||
| Directors' fees |
4,500 |
10,250 |
20,750 |
19,750 |
||||||
| Professional fees |
15,890 |
(2,100) |
55,093 |
33,091 |
||||||
| Shareholders and office |
21,468 |
17,509 |
82,799 |
54,594 |
||||||
| Insurance |
11,250 |
6,750 |
33,750 |
20,250 |
||||||
| Corporate development |
10,795 |
4,627 |
31,121 |
15,552 |
||||||
| Other operating expenses |
6,021 |
53,464 |
16,737 |
182,414 |
||||||
|
152,313 |
161,730 |
551,486 |
626,294 |
|||||||
| Organizational costs |
13,919 |
- |
130,029 |
- |
||||||
| Total expenses |
166,232 |
161,730 |
681,515 |
626,294 |
||||||
| Investment (loss) before income taxes |
(108,911 |
) |
(134,152 |
) |
(500,197 |
) |
(522,367 |
) | ||
| Income tax (benefit) provision |
(40,280 |
) |
2,580 |
(9,280 |
) |
15,987 |
||||
| Deferred income taxes |
(248,147 |
) |
73,000 |
(36,503 |
) |
73,000 |
||||
| Net investment income (loss) |
179,517 |
(209,732 |
) |
(454,413 |
) |
(611,354 |
) | |||
| Realized and unrealized gain (loss) on investments: | ||||||||||
| Net realized gain on sales and | ||||||||||
| dispositions |
- |
660,332 |
938,399 |
661,025 |
||||||
| Unrealized appreciation (depreciation) on investments: | ||||||||||
| Beginning of period |
288,696 |
2,065,764 |
853,874 |
974,597 |
||||||
| End of period |
(317,831 |
) |
1,745,483 |
(317,831 |
) |
1,745,483 |
||||
| Change in unrealized (depreciation) appreciation before income taxes |
(606,527 |
) |
(320,281 |
) |
(1,171,705 |
) |
770,886 |
|||
| Deferred income tax (benefit) | ||||||||||
| provision |
(4,853 |
) |
- |
(246,497 |
) |
148,239 |
||||
| Net (decrease) increase in unrealized appreciation |
(601,674 |
) |
(320,281 |
) |
(925,208 |
) |
622,647 |
|||
| Net realized and unrealized (loss) gain on investments |
(601,673 |
) |
340,051 |
13,191 |
1,283,672 |
|||||
| Net (decrease) increase in net assets from operations |
$(422,157 |
) |
$ 130,319 |
$ (441,222 |
) |
$ 672,318 |
||||
| Weighted average shares outstanding |
5,760,523 |
5,763,034 |
5,762,191 |
5,762,045 |
||||||
| Basic and diluted net (decrease) increase in net assets from operations per share |
$ (0.07 |
) |
$ 0.02 |
$ (0.08 |
) |
$ 0.12 |
||||
See notes to the condensed consolidated financial statements.
Condensed Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 2002 and 2001
(Unaudited)
|
Nine Months |
Nine Months |
||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net (decrease) increase in net assets from operations |
$(441,222
|
) |
$672,318
|
||
|
Adjustments to reconcile net (decrease) increase in net assets to net cash used in operating activities: |
|||||
| Depreciation and amortization | 10,400 | 9,750 | |||
| Interest receivable allowance | - | 36,372 | |||
| Change in unrealized appreciation of investments | 925,208 | (622,647 |
) |
||
| Change in deferred taxes | (36,503 |
) |
73,000 | ||
| Net realized (gain) on portfolio investments | (938,399 |
) |
(661,025 |
) |
|
| Non cash conversion of investments | (16,766 |
) |
- | ||
| Changes in operating assets and liabilities: | |||||
| (Increase) in interest receivable | (57,652 |
) |
(50,885 |
) |
|
| (Increase) decrease in other assets | (24,649 |
) |
10,609 | ||
| (Decrease) in accounts payable and other accrued liabilities |
(53,450
|
) |
(2,782
|
) |
|
| Total adjustments |
(191,811
|
) |
(1,207,608
|
) |
|
| Net cash (used in) operating activities |
(633,033
|
) |
(535,290
|
) |
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Proceeds from sale of portfolio investments | 1,086,730 | 1,084,054 | |||
| Proceeds from loan repayments | 29,055 | - | |||
| New portfolio investments | (1,250,000 |
) |
(170,465 |
) |
|
| Capital expenditures |
(13,250
|
) |
-
|
||
| Net cash (used in) provided by investing activities |
(147,465
|
) |
913,589
|
||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of stock | - | 31,875 | |||
| Purchase of Treasury Stock |
(5,895
|
) |
-
|
||
| Net cash (used in) provided by financing activities |
(5,895
|
) |
31,875
|
||
| NET (DECREASE) INCREASE IN CASH AND | |||||
| CASH EQUIVALENTS | (786,393 |
) |
410,174 | ||
| CASH AND CASH EQUIVALENTS, | |||||
| BEGINNING OF PERIOD |
5,941,517
|
304,152
|
|||
| CASH AND CASH EQUIVALENTS, | |||||
| END OF PERIOD |
$5,155,124
|
$714,326
|
|||
See notes to condensed consolidated financial statements.
Condensed Consolidated Statements of Changes In Net
Assets
For The Three Months And Nine Months Ended September 30, 2002
and 2001
(Unaudited
|
Three months ended September 30, 2002 |
Three months ended September 30, 2001 |
Nine months ended September 30, 2002 |
Nine months ended September 30, 2001 |
|||||
| Net assets at beginning of period |
$10,039,219 |
$8,959,570 |
$10,058,284 |
$8,385,697 |
||||
| Operations: | ||||||||
| Net investment income (loss) |
179,517 |
(209,732 |
) |
(454,413 |
) |
(611,354 |
) | |
| Net realized gain on investments |
- |
660,332 |
938,399 |
661,025 |
||||
| Net
(decrease) increase in unrealized appreciation of investments |
(601,674 |
) |
(320,281 |
) |
(925,208 |
) |
622,647 |
|
| Other |
(1) |
|||||||
| Net
(decrease) increase in net assets from operations |
|
) |
|
|
) |
|
||
| Purchase of Treasury stock |
(5,895 |
) |
- |
(5,895 |
) |
- |
||
| Net proceeds of private offering |
- |
- |
- |
31,875 |
||||
| Net assets at end of period |
$9,611,167 |
$9,089,889 |
$9,611,167 |
$9,089,889 |
||||
See notes to condensed consolidated financial statements
Schedule Of Portfolio Investments as of September 30, 2002 (unaudited)
| (b) | (c) | (d) | ||||
| Date | Fair | |||||
| Company and Business | Type of Investment | Acquired | Equity | Cost | Value | |
| ADIC (NASDAQ:ADIC)* ^ | Common stock - 9,500 shares | 5/11/01 | <1% | $21,627 | $45,600 | |
| Redmond, WA. Manufactures data storage | ||||||
| systems and storage management software. | ||||||
| www.adic.com.
|
||||||
| Contract Staffing | Series A 8% Cumulative | 11/8/99 | 10% | 100,000 | 100,000 | |
| Buffalo, NY. PEO providing human resource | preferred stock - 10,000 shares | |||||
| administration for small businesses. | ||||||
| www.contract-staffing.com |
||||||
| DataView, LLC | 5% Membership interest | 10/1/98 | 5% | 310,357 | 155,179 | |
| Mt. Kisco, NY. Designs, develops and markets | ||||||
| browser based software for investment professionals. | ||||||
| www.marketgauge.com |
||||||
| G-TEC Natural Gas Systems | 41.67% Class A Membership | 8/31/99 | 42% | 300,000 | 300,000 | |
| Buffalo, NY. Manufactures and distributes | interest. 8% cumulative dividend | |||||
| systems that allow natural gas to be used | ||||||
| as an alternative fuel to gases. | ||||||
| www.gas-tec.com |
||||||
| INRAD, Inc. (OTC: INRD.OB) * | Series B Preferred Stock - | 10/31/00 | 2% | 115,000 | 102,100 | |
| Northvale, NJ. Develops and manufactures | 100 shares. 10% dividend. | |||||
| products for laser photonics industry. | Common stock - 6,000 shares | |||||
| www.inrad.com |
||||||
| ∆Kionix, Inc. | Series A Preferred Stock, | 5/17/02 | <1% | 750,000 | 750,000 | |
| Ithaca, NY. Develops innovative MEMS | 882,352 shares. | |||||
| based technology applications. | ||||||
| www.kionix.com |
||||||
| MINRAD, Inc. | 608,193 Common shares. | 8/4/97 | 5% | 919,422 | 508,500 | |
| Buffalo, NY. Developer of laser guided medical | 56,020 Preferred Series A shares. | |||||
| devices. www.minrad.com | 13,767 Preferred Series B | |||||
| Stock Option - 10,000 shares | ||||||
| common | ||||||
| Somerset Gas Transmission Company, LLC | Convertible Promissory Note | 7/10/02 | <1% | 500,000 | 583,333 | |
| Buffalo, NY. Natural gas transportation company. | $500,000 at 10%. due on demand | |||||
| after September 30, 2002. | ||||||
| .40 Units | ||||||
| Ultra - Scan Corporation | 504,596 Common shares, | 12/11/92 | 4% | 509,353 | 842,247 | |
| Amherst, NY. Biometrics application | 142,276 warrants for Common | |||||
| developer of ultrasonic fingerprint technology. | shares. | |||||
| www.ultra-scan.com
|
||||||
| UStec, Inc. (e) | Promissory Note at 12% | 12/17/98 | <1% | 100,500 | 150,000 | |
| Victor, NY. Markets digital wiring systems | due January 2003 | |||||
| for new home construction. | 50,000 Common Shares. | |||||
| www.ustecnet.com
|
36,259 Warrants for Common Shares | |||||
| Vanguard Modular Building Systems | Preferred Units - 2,673 Units with | 12/16/99 | <1% | 270,000 | 270,000 | |
| Philadelphia, PA. Leases and sells high-end | warrants, 14% interest rate. | |||||
| modular space solutions. | ||||||
| www.vanguardmodular.com |
||||||
| Other Investments | Other | Various | - |
379,194
|
150,663
|
|
| (Includes: | American Tactile, Appro, | |||||
| BioWorks, Inc., Clearview Cable | ||||||
| And MemberWare | ||||||
| Total portfolio investments | $4,275,453 | $3,957,622 | ||||
See notes to condensed consolidated financial statements.
Notes to Schedule of Portfolio Investments
| (a) |
Unrestricted securities (indicated by ^) are freely marketable securities
having readily available market quotations. All other securities are
restricted securities, which are subject to one or more restrictions on
resale and are not freely marketable. At September 30, 2002 restricted
securities represented 99% of the value of the investment portfolio. |
| (b) |
The date acquired column indicates the year in which the Corporation
acquired its first investment in the company or a predecessor company. |
| (c) |
The equity percentages estimate the Corporation's ownership interest in the
portfolio investment. The estimated ownership is calculated based on the
percent of outstanding voting securities held by the Corporation or the
potential percentage of voting securities held by the Corporation upon
exercise of its warrants or conversion of debentures; or other available
data. The symbol "<1%" indicates that the Corporation holds equity interest
of less than one percent. |
| (d) |
Under the valuation policy of the Corporation, unrestricted securities are
valued at the closing price for publicly held securities for the last three
days of the month. Restricted securities, including securities of
publicly-owned companies, which are subject to restrictions on resale, are
valued at fair value as determined by the Board of Directors. Fair value is
considered to be the amount, which the Corporation may reasonably expect to
receive for portfolio securities if such securities were sold on the
valuation date. Valuations as of any particular date, however, are not
necessarily indicative of amounts which may ultimately be realized as a
result of future sales or other dispositions of securities and these
favorable or unfavorable differences could be material. Among the factors
considered by the Board of Directors in determining the fair value of
restricted securities are the financial condition and operating results,
projected operations, and other analytical data relating to the investment.
Also considered are the market prices for unrestricted securities of the
same class (if applicable) and other matters which may have an impact on the
value of the portfolio company. |
| (e) | These investments are income producing. All other investments are non-income producing. |
*Publicly-owned Company
∆ Rand Capital SBIC, L.P. Investment
See notes to condensed consolidated financial statements.
Rand Capital Corporation
Notes to the Condensed Consolidated Financial Statements
For the Nine Months Ended September 30, 2002 and 2001
(Unaudited)
1. BASIS OF PRESENTATION
In Management's opinion, the accompanying condensed consolidated financial statements include all adjustments necessary for a fair presentation of the consolidated financial position, results of operations, and cash flows for the interim periods presented. Certain information and note disclosures normally included in audited annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been omitted; however, the Corporation believes that the disclosures made are adequate to make the information presented not misleading. The interim results for the nine months ended September 30, 2002 are not necessarily indicative of the results for the full year.
These statements should be read in conjunction with the financial statements and the notes included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2001. Information contained in this filing should also be reviewed in conjunction with Rand Capital Corporation's related filings with the Securities and Exchange Commission ("SEC") during the period of time covered by this filing. These filings include, but are not limited to the following:
| N-30-B2/ARS | Quarterly & Annual Reports to Shareholders | |
| N-54A | Election to Adopt Business Development Company status | |
| DEF-14A | Definitive Proxy Statement submitted to shareholders | |
| Form 10-K | Annual Report on Form 10-K for the year ended December 31, 2001 | |
| Form 10 Q&n |