| Texas (State or other
jurisdiction of incorporation or organization) |
76-0362774 (I.R.S.
Employer Identification No.) |
| Page | ||||
| PART I. |
FINANCIAL INFORMATION |
|||
| ITEM 1. |
FINANCIAL STATEMENTS |
|||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| ITEM 2. |
12 | |||
| ITEM 3. |
19 | |||
| ITEM 4. |
20 | |||
| PART II. |
21 |
| September 30, 2002 |
December 31, 2001 |
|||||||
| (unaudited) |
||||||||
| Assets |
||||||||
| Current assets |
||||||||
| Cash and cash equivalents |
$ |
5,494 |
|
$ |
5,294 |
| ||
| Restricted cash |
|
1,609 |
|
|
|
| ||
| Accounts receivable (net of allowance of $1,430 and $1,423, respectively) |
|
26,057 |
|
|
10,371 |
| ||
| Derivative asset |
|
|
|
|
1,936 |
| ||
| Deferred tax asset |
|
993 |
|
|
|
| ||
| Other current assets |
|
3,930 |
|
|
1,754 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
38,083 |
|
|
19,355 |
| ||
| |
|
|
|
|
| |||
| Oil and gas properties |
||||||||
| Oil and gas properties (using the successful efforts method of accounting) |
|
337,759 |
|
|
319,506 |
| ||
| Less: Accumulated depreciation, depletion, impairment and amortization |
|
(221,424 |
) |
|
(186,473 |
) | ||
| |
|
|
|
|
| |||
| Oil and gas properties, net |
|
116,335 |
|
|
133,033 |
| ||
| |
|
|
|
|
| |||
| Furniture and fixtures (net of accumulated depreciation) |
|
847 |
|
|
794 |
| ||
| Deferred tax asset |
|
20,089 |
|
|
19,228 |
| ||
| Other assets, net |
|
5,240 |
|
|
5,154 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
180,594 |
|
$ |
177,564 |
| ||
| |
|
|
|
|
| |||
| Liabilities and Shareholders Equity |
||||||||
| Current liabilities |
||||||||
| Accounts payable and accruals |
$ |
25,505 |
|
$ |
26,426 |
| ||
| Current maturities of long-term debt |
|
4,000 |
|
|
22,000 |
| ||
| Derivative liability |
|
8,048 |
|
|
|
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
37,553 |
|
|
48,426 |
| ||
| Long-term debt |
|
84,314 |
|
|
78,111 |
| ||
| Derivative liability |
|
541 |
|
|
671 |
| ||
| Deferred revenue |
|
1,158 |
|
|
1,296 |
| ||
| Other long-term liabilities and deferred obligations |
|
14,499 |
|
|
4,068 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
138,065 |
|
|
132,572 |
| ||
| |
|
|
|
|
| |||
| Shareholders equity |
||||||||
| Preferred stock: $0.001 par value, 10,000,000 shares authorized; none issued |
|
|
|
|
|
| ||
| Common stock: $0.001 par value, 100,000,000 shares authorized; 20,392,107 issued and 20,316,267 outstanding at September
30, 2002; 20,388,488 issued and 20,312,648 outstanding at December 31, 2001 |
|
20 |
|
|
20 |
| ||
| Additional paid in capital |
|
80,936 |
|
|
80,478 |
| ||
| Accumulated deficit |
|
(36,141 |
) |
|
(34,614 |
) | ||
| Accumulated other comprehensive income (loss) |
|
(1,375 |
) |
|
19 |
| ||
| Treasury stock |
|
(911 |
) |
|
(911 |
) | ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
42,529 |
|
|
44,992 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and shareholders equity |
$ |
180,594 |
|
$ |
177,564 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Revenue: |
||||||||||||||||
| Oil and gas production |
$ |
23,159 |
|
$ |
19,571 |
|
$ |
69,511 |
|
$ |
87,081 |
| ||||
| Gas soldmarketing |
|
1,509 |
|
|
1,312 |
|
|
4,258 |
|
|
6,280 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total revenues |
|
24,668 |
|
|
20,883 |
|
|
73,769 |
|
|
93,361 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Costs and operating expenses: |
||||||||||||||||
| Lease operating expenses |
|
4,908 |
|
|
2,454 |
|
|
12,265 |
|
|
9,707 |
| ||||
| Gas purchasedmarketing |
|
1,461 |
|
|
1,260 |
|
|
4,121 |
|
|
6,127 |
| ||||
| Geological and geophysical expenses |
|
141 |
|
|
764 |
|
|
152 |
|
|
1,236 |
| ||||
| General and administrative expenses |
|
2,614 |
|
|
2,663 |
|
|
7,648 |
|
|
6,713 |
| ||||
| Non-cash compensation expense (general and administrative) |
|
(34 |
) |
|
464 |
|
|
453 |
|
|
2,930 |
| ||||
| Depreciation, depletion and amortization |
|
10,356 |
|
|
13,399 |
|
|
35,246 |
|
|
38,503 |
| ||||
| Impairment on oil and gas properties |
|
|
|
|
3,655 |
|
|
|
|
|
17,838 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total costs and operating expenses |
|
19,446 |
|
|
24,659 |
|
|
59,885 |
|
|
83,054 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) from operations |
|
5,222 |
|
|
(3,776 |
) |
|
13,884 |
|
|
10,307 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Other income (expense): |
||||||||||||||||
| Interest income |
|
12 |
|
|
60 |
|
|
38 |
|
|
853 |
| ||||
| Interest expense |
|
(2,673 |
) |
|
(2,109 |
) |
|
(7,953 |
) |
|
(7,130 |
) | ||||
| Loss on derivative instruments |
|
|
|
|
(3,334 |
) |
|
(8,319 |
) |
|
(17,496 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total other income (expense) |
|
(2,661 |
) |
|
(5,383 |
) |
|
(16,234 |
) |
|
(23,773 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) before income taxes and extraordinary item |
|
2,561 |
|
|
(9,159 |
) |
|
(2,350 |
) |
|
(13,466 |
) | ||||
| Income tax (expense) benefit: |
||||||||||||||||
| Current |
|
(37 |
) |
|
|
|
|
(37 |
) |
|
|
| ||||
| Deferred |
|
(859 |
) |
|
2,660 |
|
|
860 |
|
|
3,907 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) before extraordinary item |
|
1,665 |
|
|
(6,499 |
) |
|
(1,527 |
) |
|
(9,559 |
) | ||||
| Extraordinary item, net of tax |
|
|
|
|
|
|
|
|
|
|
(602 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ |
1,665 |
|
$ |
(6,499 |
) |
$ |
(1,527 |
) |
$ |
(10,161 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic and diluted earnings (loss) per common share: |
||||||||||||||||
| Income (loss) before extraordinary item |
$ |
0.08 |
|
$ |
(0.32 |
) |
$ |
(0.08 |
) |
$ |
(0.49 |
) | ||||
| Extraordinary item, net of tax |
|
|
|
|
|
|
|
|
|
|
(0.03 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) per common share |
$ |
0.08 |
|
$ |
(0.32 |
) |
$ |
(0.08 |
) |
$ |
(0.52 |
) | ||||
| |
| |||||||||||||||