UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2003
Commission file number 0-15701
NATURAL ALTERNATIVES INTERNATIONAL, INC.
(Exact
name of registrant as specified in its charter)
| Delaware | 84-1007839 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 1185 Linda Vista Drive San Marcos, California 92069 |
(760) 744-7340 | |
| (Address of principal executive offices, including zip code) |
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
At May 13, 2003, the registrant had 5,815,132 outstanding shares of common stock, $.01 par value, net of 272,400 treasury shares.
Part I. Financial Information
Item 1. Financial Statements
Natural
Alternatives International, Inc.
Consolidated Balance Sheets
(Dollars in thousands, except share data)
| March 31, 2003 |
June 30, 2002 |
||||||||
| (Unaudited) | |||||||||
| Assets | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 4,218 | $ | 640 | |||||
| Restricted cash | | 1,500 | |||||||
| Accounts receivable, net of allowance for doubtful accounts of $32 at March 31, 2003 and $105 at June 30, 2002 |
4,508 | 3,536 | |||||||
| Inventories, net | 8,474 | 7,871 | |||||||
| Income tax refund receivable | | 701 | |||||||
| Prepaid expenses | 864 | 271 | |||||||
| Deposits | 244 | 168 | |||||||
| Other current assets | 82 | 165 | |||||||
| |
|
||||||||
| Total current assets | 18,390 | 14,852 | |||||||
| |
|
||||||||
| Property and equipment, net | 11,248 | 12,439 | |||||||
| |
|
||||||||
| Other assets: | |||||||||
| Related parties notes receivable | 47 | 118 | |||||||
| Other, net | 127 | 101 | |||||||
| |
|
||||||||
| Total other assets | 174 | 219 | |||||||
| |
|
||||||||
| Total assets | $ | 29,812 | $ | 27,510 | |||||
| |
|
||||||||
| Liabilities and Stockholders Equity | |||||||||
| Current liabilities: | |||||||||
| Accounts payable | $ | 4,098 | $ | 4,112 | |||||
| Accrued liabilities | 1,101 | 815 | |||||||
| Accrued compensation and employee benefits | 676 | 482 | |||||||
| Income taxes payable | 152 | 131 | |||||||
| Current portion of long-term debt | 569 | 587 | |||||||
| |
|
||||||||
| Total current liabilities | 6,596 | 6,127 | |||||||
| Long-term debt, less current portion | 2,529 | 1,576 | |||||||
| Long-term pension liability | 135 | 199 | |||||||
| |
|
||||||||
| Total liabilities | 9,260 | 7,902 | |||||||
| |
|
||||||||
| Commitments and contingencies | |||||||||
| Stockholders equity: | |||||||||
| Preferred stock; $.01 par value; 500,000 shares authorized; none issued or outstanding | | | |||||||
| Common stock; $.01 par value; 8,000,000 shares authorized; issued and outstanding 6,087,532 shares at March 31, 2003 and 6,073,179 shares
at June 30, 2002 |
61 | 61 | |||||||
| Additional paid-in capital | 11,448 | 11,362 | |||||||
| Retained earnings | 10,346 | 9,488 | |||||||
| Treasury stock, at cost, 272,400 shares at March 31, 2003 and June 30, 2002 | (1,303 | ) | (1,303 | ) | |||||
| |
|
||||||||
| Total stockholders equity | 20,552 | 19,608 | |||||||
| |
|
||||||||
| Total liabilities and stockholders equity | $ | 29,812 | $ | 27,510 | |||||
| |
|
||||||||
See accompanying notes to consolidated condensed financial statements.
2
Natural Alternatives International, Inc.
Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per share
data)
(Unaudited)
| Three months ended March 31, |
Nine months ended March 31, |
|||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
| Net sales | $ | 13,755 | $ | 12,843 | $ | 39,901 | $ | 35,385 | ||||||||
| Cost of goods sold | 10,468 | 9,956 | 30,367 | 27,768 | ||||||||||||
| |
|
|
|
|||||||||||||
| Gross profit | 3,287 | 2,887 | 9,534 | 7,617 | ||||||||||||
| Selling, general & administrative expenses | 3,076 | 2,946 | 8,665 | 7,861 | ||||||||||||
| |
|
|
|
|||||||||||||
| Income (loss) from operations | 211 | (59 | ) | 869 | (244 | ) | ||||||||||
| |
|
|
|
|||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest income | 25 | 2 | 53 | 9 | ||||||||||||
| Interest expense | (56 | ) | (159 | ) | (208 | ) | (510 | ) | ||||||||
| Foreign exchange gain (loss) | 13 | (2 | ) | (4 | ) | (39 | ) | |||||||||
| Proceeds from vitamin antitrust litigation | | 1,000 | 225 | 1,000 | ||||||||||||
| Other, net | (15 | ) | (2 | ) | (56 | ) | 12 | |||||||||
| |
|
|
|
|||||||||||||
| (33 | ) | 839 | 10 | 472 | ||||||||||||
| |
|
|
|
|||||||||||||
| Income before income taxes | 178 | 780 | 879 | 228 | ||||||||||||
| Provision for income taxes | 6 | 21 | 21 | 63 | ||||||||||||
| |
|
|
|
|||||||||||||
| Net income | $ | 172 | $ | 759 | $ | 858 | $ | 165 | ||||||||
| |
|
|
|
|||||||||||||
| Net income per common share: | ||||||||||||||||
| Basic | $ | 0.03 | $ | 0.13 | $ | 0.15 | $ | 0.03 | ||||||||
| |
|
|
|
|||||||||||||
| Diluted | $ | 0.03 | $ | 0.13 | $ | 0.14 | $ | 0.03 | ||||||||
| |
|
|
|
|||||||||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic shares | 5,814,258 | 5,794,613 | 5,807,143 | 5,788,608 | ||||||||||||
| Diluted shares | 6,061,391 | 5,795,833 | 6,004,304 | 5,789,015 | ||||||||||||
See accompanying notes to consolidated condensed financial statements.
3
Natural Alternatives International, Inc.
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
| Nine months ended March 31, | |||||||||
| 2003 | 2002 | ||||||||
| Cash flows from operating activities | |||||||||
| Net income | $ | 858 | $ | 165 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
| Provision for uncollectible accounts receivable | (75 | ) | (134 | ) | |||||
| Depreciation and amortization | 1,830 | 1,795 | |||||||
| Stock based compensation | 56 | 3 | |||||||
| Pension expense, net of contributions | (64 | ) | 2 | ||||||
| Loss (gain) on disposal of asset | 4 | (46 | ) | ||||||
| Loss on investments | | 43 | |||||||
| Foreign exchange loss on foreign debt | | 39 | |||||||
| Changes in operating assets and liabilities: | |||||||||
| Accounts receivable | (897 | ) | (33 | ) | |||||
| Inventories | (603 | ) | (2,539 | ) | |||||
| Tax refund receivable | 701 | | |||||||
| Prepaid expenses | (593 | ) | (160 | ) | |||||
| Other assets | (19 | ) | (136 | ) | |||||
| Accounts payable and accrued liabilities | 293 | 1,879 | |||||||
| Accrued compensation and employee benefits | 194 | 159 | |||||||
| Net cash provided by operating activities | 1,685 | 1,037 | |||||||
| Cash flows from investing activities | |||||||||
| Capital expenditures | (752 | ) | (924 | ) | |||||
| Proceeds from sale of property and equipment | 109 | 80 | |||||||
| Repayment of notes receivable | 71 | 330 | |||||||
| Issuance of notes receivable | | (15 | ) | ||||||
| Other assets | | 1 | |||||||
| Net cash used in investing activities | (572 | ) | (528 | ) | |||||
| Cash flows from financing activities | |||||||||
| Net borrowing on lines of credit | | 1,094 | |||||||
| Borrowings on long-term debt | 2,500 | | |||||||
| Payments on long-term debt | (1,565 | ) | (1,506 | ) | |||||
| Decrease in restricted cash | 1,500 | | |||||||
| Proceeds from issuance of common stock | 30 | 18 | |||||||
| Net cash provided by (used in) financing activities | 2,465 | (394 | ) | ||||||
| Net increase in cash and cash equivalents | 3,578 | 115 | |||||||
| Cash and cash equivalents at beginning of period | 640 | 499 | |||||||
| Cash and cash equivalents at end of period | $ | 4,218 | $ | 614 | |||||
| Supplemental disclosures of cash flow information | |||||||||
| Cash paid during the year for interest | $ | 208 | $ | 510 | |||||
See accompanying notes to consolidated condensed financial statements.
4
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
Note 1 Basis of Presentation and Summary of Significant Accounting Policies
The consolidated financial statements include the accounts of Natural Alternatives International, Inc. and its wholly owned subsidiary, Natural Alternatives International Europe, S.A. (NAIE), (the Company) and have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures herein are adequate to make the information presented not misleading. The Company suggests that these unaudited consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys latest Annual Report on Form 10-K. In preparing the consolidated financial statements, management is required to make certain estimates and assumptions that may affect the reported amounts of assets, liabilities, revenues and expenses during the reporting periods. Actual results may differ from such estimates. In the opinion of the Company, all adjustments necessary to present fairly the information in the following unaudited consolidated condensed financial statements of the Company have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year.
Certain prior period amounts have been reclassified to conform to the current period presentation.
Inventories
Inventories are recorded at the lower of cost (first in, first out) or market (net realizable value). Inventories were as follows (dollars in thousands):
| March 31, 2003 | June 30, 2002 | ||||
| Raw materials | $ | 3,681 | $ | 4,631 | |
| Work in progress | 3,234 | 1,754 | |||
| Finished goods | 1,559 | 1,486 | |||
| $ | 8,474 | $ | 7,871 | ||
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation. Property and equipment were as follows (dollars in thousands):
| Life Used for Depreciation | March 31, 2003 | June 30, 2002 | ||||||||
| Land | NA | $ | 393 | $ | 393 | |||||
| Building and building improvements | 5 - 39 years | 3,288 | 3,279 | |||||||
| Machinery and equipment | 3 - 15 years | 15,399 | 15,517 | |||||||
| Office equipment and furniture | 5 - 7 years | 4,158 | 4,054 | |||||||
| Vehicles | 3 years | |||||||||