SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10 - Q
| Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 | |
|
| |
| For the Quarter Ended January 31, 2003 |
Commission File Number 0-12370 |
| SI TECHNOLOGIES, INC. | ||
| | ||
| (Exact name of Registrant as specified in its charter) | ||
|
| ||
| Delaware |
|
95-3381440 |
| |
|
|
| (State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification Number) |
|
|
|
|
| 14192 Franklin Avenue, Tustin, California 92780 | ||
| | ||
| (Address of principal executive offices) (Zip Code) | ||
|
| ||
| 714-505-6483 | ||
| (Fax: 714-505-6484) | ||
| | ||
| Registrants telephone number, including area code | ||
Check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes x |
No o |
(APPLICABLE ONLY TO CORPORATE ISSUERS)
Indicate the number of shares outstanding of the issuers common stock as of the latest practicable date. 3,579,935 shares of Common Stock, par value $.01, on March 20, 2003
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SI TECHNOLOGIES, INC.
Consolidated Balance Sheets
(In Thousands Except Share Data)
|
|
|
January 31, |
|
July 31, |
| ||||||
| |
|
|
|
|
|
|
| ||||
| |
|
|
(Unaudited) |
|
|
|
| ||||
| ASSETS |
|
|
|
|
|
|
| ||||
| Current assets: |
|
|
|
|
|
|
| ||||
| |
Cash |
|
$ |
208 |
|
$ |
238 |
| |||
| |
Trade accounts receivable, less allowance for doubtful accounts of $164 and $251 respectively |
|
|
5,572 |
|
|
5,570 |
| |||
| |
Inventories, net |
|
|
11,981 |
|
|
9,665 |
| |||
| |
Other current assets |
|
|
813 |
|
|
842 |
| |||
| |
|
|
|
|
|
|
| ||||
| |
Total current assets |
|
|
18,574 |
|
|
16,315 |
| |||
| Property and equipment, net |
|
|
1,889 |
|
|
1,968 |
| ||||
| Deferred income taxes |
|
|
735 |
|
|
446 |
| ||||
| Intangible and other assets, net |
|
|
7,069 |
|
|
7,053 |
| ||||
| |
|
|
|
|
|
|
| ||||
| |
|
$ |
28,267 |
|
$ |
25,782 |
| ||||
| |
|
|
|
|
|
|
| ||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
| ||||
| Current liabilities: |
|
|
|
|
|
|
| ||||
| |
Revolving lines of credit |
|
$ |
8,007 |
|
$ |
7,300 |
| |||
| |
Current maturities of long-term debt |
|
|
2,048 |
|
|
2,148 |
| |||
| |
Accounts payable |
|
|
4,676 |
|
|
3,307 |
| |||
| |
Accrued liabilities |
|
|
2,629 |
|
|
2,435 |
| |||
| |
|
|
|
|
|
|
| ||||
| Total current liabilities |
|
|
17,360 |
|
|
15,190 |
| ||||
| Long-term debt, less current maturities |
|
|
3,702 |
|
|
4,039 |
| ||||
| Other liabilities |
|
|
229 |
|
|
360 |
| ||||
| |
|
|
|
|
|
|
| ||||
| |
Total Liabilities |
|
|
21,291 |
|
|
19,589 |
| |||
| Stockholders equity |
|
|
|
|
|
|
| ||||
| |
Preferred stock, par value $0.01 per share; authorized, 2,000,000 shares; none
outstanding |
|
|
|
|
|
|
| |||
| |
Common stock, par value $.01 per share; authorized 10,000,000 shares; 3,579,935 issued and outstanding
|
|
|
36 |
|
|
36 |
| |||
| |
Additional paid-in capital |
|
|
10,377 |
|
|
10,377 |
| |||
| |
Accumulated deficit |
|
|
(3,328 |
) |
|
(3,995 |
) | |||
| |
Accumulated other comprehensive loss |
|
|
(109 |
) |
|
(225 |
) | |||
| |
|
|
|
|
|
|
| ||||
| |
Total stockholders equity |
|
|
6,976 |
|
|
6,193 |
| |||
| |
|
|
|
|
|
|
| ||||
| |
|
$ |
28,267 |
|
$ |
25,782 |
| ||||
| |
|
|
|
|
|
|
| ||||
See condensed notes to consolidated financial statements
2
SI TECHNOLOGIES, INC.
Consolidated Statements of Operations
(In Thousands Except Share Data)
(Unaudited)
|
|
|
For the three months ended |
|
For the six months ended |
| ||||||||||||||
|
|
|
|
|
|
| ||||||||||||||
|
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Net sales |
|
$ |
8,230 |
|
$ |
8,014 |
|
$ |
16,066 |
|
$ |
16,551 |
| ||||||
| Cost of sales |
|
|
5,178 |
|
|
5,231 |
|
|
9,979 |
|
|
10,790 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
Gross profit |
|
|
3,052 |
|
|
2,783 |
|
|
6,087 |
|
|
5,761 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
Selling, general and administrative |
|
|
2,159 |
|
|
1,950 |
|
|
4,294 |
|
|
3,843 |
| |||||
| |
Research, development and engineering |
|
|
353 |
|
|
302 |
|
|
693 |
|
|
722 |
| |||||
| |
Amortization of intangibles |
|
|
8 |
|
|
90 |
|
|
16 |
|
|
185 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| |
|
|
2,520 |
|
|
2,342 |
|
|
5,003 |
|
|
4,750 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
Earnings from operations |
|
|
532 |
|
|
441 |
|
|
1,084 |
|
|
1,011 |
| |||||
| Interest expense |
|
|
(243 |
) |
|
(212 |
) |
|
(503 |
) |
|
(489 |
) | ||||||
| Other income (expense), net |
|
|
47 |
|
|
(63 |
) |
|
81 |
|
|
(3 |
) | ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
Earnings before income tax expense (benefit) |
|
|
336 |
|
|
166 |
|
|
662 |
|
|
519 |
| |||||
| Income tax expense (benefit) |
|
|
(17 |
) |
|
|
|
|
(6 |
) |
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
NET INCOME |
|
$ |
353 |
|
$ |
166 |
|
$ |
668 |
|
$ |
519 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Income per common and common equivalent share-basic |
|
$ |
0.10 |
|
$ |
0.05 |
|
$ |
0.19 |
|
$ |
0.15 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Income per common and common equivalent share-diluted |
|
$ |
0.10 |
|
$ |
0.05 |
|
$ |
0.19 |
|
$ |
0.15 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Weighted average shares outstanding basic |
|
|
3,579,935 |
|
|
3,579,935 |
|
|
3,579,935 |
|
|
3,579,935 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Weighted average shares outstanding-diluted |
|
|
3,642,759 |
|
|
3,579,935 |
|
|
3,607,119 |
|
|
3,579,935 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
See condensed notes to consolidated financial statements
3
SI TECHNOLOGIES, INC.
Consolidated Statements of Cash Flows
(In Thousands Except Share Data)
(Unaudited)
|
|
|
For the six months ended |
| |||||||
|
|
|
|
| |||||||
|
|
|
2003 |
|
2002 |
| |||||
|
|
|
|
|
|
| |||||
| Cash flows from operating activities: |
|
|
|
|
|
|
| |||
| |
Net income |
|
$ |
668 |
|
$ |
519 |
| ||
| |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| ||
| |
Depreciation and amortization |
|
|
326 |
|
|
573 |
| ||
| |
Deferred lease cost |
|
|
(130 |
) |
|
(126 |
) | ||
| |
Deferred income taxes |
|
|
(289 |
) |
|
|
| ||
| |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
| ||
| |
Trade accounts receivable |
|
|
(3 |
) |
|
467 |
| ||
| |
Inventories |
|
|
(2,317 |
) |
|
(777 |
) | ||
| |
Other current assets |
|
|
298 |
|
|
244 |
| ||
| |
Accounts payable |
|
|
1,369 |
|
|
994 |
| ||
| |
Accrued liabilities and customer advances |
|
|
(72 |
) |
|
(922 |
) | ||
| |
|
|
|
|
|
|
|
| ||
| |
Net cash provided by (used in) operating activities |
|
|
(150 |
) |
|
972 |
| ||
| |
|
|
|
|
|
|
|
| ||
| Cash flows from investing activities: |
|
|
|
|
|
|
| |||
| |
Purchase of property and equipment |
|
|
(181 |
) |
|
(80 |
) | ||
| |
|
|
|
|
|
|
|
| ||
| |
Net cash used in investing activities |
|
|
(181 |
) |
|
(80 |
) | ||
| |
|
|
|
|
|
|
|
| ||
| Cash flows from financing activities: |
|
|
|
|
|
|
| |||
| |
Net borrowings on line of credit |
|
|
707 |
|
|
(252 |
) | ||
| |
Payments on long-term debt |
|
|
(437 |
) |
|
(689 |
) | ||
| |
|
|
|
|
|
|
|
| ||
| |
Net cash provided by (used in) financing activities |
|
|
270 |
|
|
(941 |
) | ||
| |
|
|
|
|
|
|
|
| ||
| Effect of translation adjustments on cash |
|
|
31 |
|
|
(10 |
) | |||
| |
|
|
|
|
|
|
| |||
| Net decrease in cash |
|
|
(30 |
) |
|
(59 |
) | |||
| Cash at beginning of period |
|
|
238 |
|
|
380 |
| |||
| |
|
|
|
|
|
|
| |||
| Cash at end of period |
|
$ |
208 |
|
$ |
321 |
| |||
| |
|
|
|
|
|
|
| |||
| Cash paid during period for: |
|
|
|
|
|
|
| |||
| |
Interest |
&n | ||||||||