x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware (State or other
Jurisdiction of Incorporation or Organization) |
95-4307254 (I.R.S.
Employer Identification No.) |
| Class |
Outstanding at November 10, 2002 | |
| Common Stock $0.01 Par Value |
27,230,135 shares |
| October 13, 2002 |
April 30, 2002 | |||||
| ASSETS |
||||||
| Current Assets: |
||||||
| Cash and cash equivalents |
$ |
22,951 |
$ |
25,943 | ||
| Restricted cash |
|
2,278 |
|
2,096 | ||
| Receivables, net of an allowance of $850 at October 13, 2002 and $814 at April 30, 2002 |
|
2,662 |
|
2,101 | ||
| Inventories |
|
4,234 |
|
4,367 | ||
| Deferred income tax asset |
|
2,653 |
|
2,191 | ||
| Prepaid expenses and other current assets |
|
2,308 |
|
1,686 | ||
| |
|
|
| |||
| Total current assets |
|
37,086 |
|
38,384 | ||
| |
|
|
| |||
| Property and equipment, net |
|
62,061 |
|
61,334 | ||
| Property held for sale, net |
|
2,224 |
|
2,632 | ||
| Long-term notes receivable (including $200 of related party receivables at October 13, 2002 and April 30, 2002), net of
an allowance of $3 at October 13, 2002 and April 30, 2002 |
|
857 |
|
974 | ||
| Deferred income tax asset |
|
7,130 |
|
7,198 | ||
| Goodwill, net |
|
22,313 |
|
20,940 | ||
| Intangible assets, net of accumulated amortization of $789 at October 13, 2002 and $734 at April 30,
2002 |
|
2,075 |
|
2,031 | ||
| Other assets |
|
1,708 |
|
1,866 | ||
| |
|
|
| |||
| Total assets |
$ |
135,454 |
$ |
135,359 | ||
| |
|
|
| |||
| October 13, 2002 |
April 30, 2002 |
|||||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current Liabilities: |
||||||||
| Current portion of long-term debt |
$ |
6,029 |
|
$ |
5,971 |
| ||
| Accounts payable |
|
9,936 |
|
|
11,304 |
| ||
| Other current liabilities |
|
18,145 |
|
|
16,383 |
| ||
| Income taxes payable |
|
1,158 |
|
|
2,669 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
35,268 |
|
|
36,327 |
| ||
| |
|
|
|
|
| |||
| Long-term debt, net of current portion |
|
20,333 |
|
|
23,369 |
| ||
| Deferred gains and revenues |
|
8,337 |
|
|
8,737 |
| ||
| Pension liability |
|
11,487 |
|
|
11,725 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
75,425 |
|
|
80,158 |
| ||
| |
|
|
|
|
| |||
| Stockholders Equity: |
||||||||
| Capital stock |
||||||||
| Preferred, authorized 1,000,000 shares, $5 par value; no shares issued |
|
|
|
|
|
| ||
| Common, authorized 50,000,000 shares, $0.01 par value; issued and outstanding 29,230,135 and 27,230,135 shares and 29,205,491 and 27,205,491 shares at October 13, 2002 and April 30, 2002, respectively |
|
292 |
|
|
292 |
| ||
| Additional paid-in capital |
|
279,963 |
|
|
279,904 |
| ||
| Accumulated deficit |
|
(207,885 |
) |
|
(212,566 |
) | ||
| Treasury stock, 2,000,000 shares at October 13, 2002
and 2,000,000 shares at April 30, 2002, at cost |
|
(4,135 |
) |
|
(4,135 |
) | ||
| Accumulated other comprehensive loss |
|
(8,206 |
) |
|
(8,294 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
60,029 |
|
|
55,201 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
135,454 |
|
$ |
135,359 |
| ||
| |
|
|
|
|
| |||
| October 13, 2002 |
October 14, 2001 | |||||
| Revenues |
||||||
| Restaurant sales |
$ |
128,177 |
$ |
117,298 | ||
| Franchise revenues |
|
3,949 |
|
3,917 | ||
| |
|
|
| |||
| Total revenues |
|
132,126 |
|
121,215 | ||
| |
|
|
| |||
| Costs and Expenses |
||||||
| Cost of sales |
|
43,348 |
|
39,842 | ||
| Labor and related expenses |
|
35,757 |
|
33,586 | ||
| Other operating expenses |
|
31,265 |
|
28,979 | ||
| Depreciation and amortization |
|
4,329 |
|
4,358 | ||
| General and administrative expenses |
|
10,834 |
|
10,777 | ||
| |
|
|
| |||
| Total operating costs |
|
125,533 |
|
117,542 | ||
| |
|
|
| |||
| Operating income |
|
6,593 |
|
3,673 | ||
| |
|
|
| |||
| Interest expense |
|
1,621 |
|
1,671 | ||
| Investment income |
|
469 |
|
412 | ||
| Other income |
|
|
|
412 | ||
| |
|
|
| |||
| Income before provision for income taxes |
|
5,441 |
|
2,826 | ||
| |
|
|
| |||
| Provision for income taxes |
|
760 |
|
807 | ||
| |
|
|
| |||
| Net income |
$ |
4,681 |
$ |
2,019 | ||
| |
|
|
| |||
| Basic and diluted earnings per share |
$ |
0.17 |
$ |
0.07 | ||
| |
|
|
| |||
| October 13, 2002 |
October 14, 2001 | |||||
| Revenues |
||||||
| Restaurant sales |
$ |
62,493 |
$ |
58,025 | ||
| Franchise revenues |
|
1,944 |
|
1,918 | ||
| |
|
|
| |||
| Total revenues |
|
64,437 |
|
59,943 | ||
| |
|
|
| |||
| Costs and Expenses |
||||||
| Cost of sales |
|
21,089 |
|
19,756 | ||
| Labor and related expenses |
|
17,569 |
|
16,687 | ||
| Other operating expenses |
|
15,655 |
|
14,590 | ||
| Depreciation and amortization |
|
2,158 |
|
2,198 | ||
| General and administrative expenses |
|
5,370 |
|
5,300 | ||
| |
|
|
| |||
| Total operating costs |
|
61,841 |
|
58,531 | ||
| |
|
|
| |||
| Operating income |
|
2,596 |
|
1,412 | ||
| |
|
|
| |||
| Interest expense |
|
803 |
|
803 | ||
| Investment income |
|
278 |
|
191 | ||
| |
|
|
| |||
| Income before provision for income taxes |
|
2,071 |
|
800 | ||
| |
|
|
| |||
| Provision for income taxes |
|
647 |
|
445 | ||
| |
|
|
| |||
| Net income |
$ |
1,424 |
$ |
355 | ||
| |
|
|
| |||
| Basic and diluted earnings per share |
$ |
0.05 |
$ |
0.01 | ||
| |
|
|
| |||
| October 13, 2002 |
October 14, 2001 |
|||||||
| OPERATING ACTIVITIES |
||||||||
| Net income |
$ |
4,681 |
|
$ |
2,019 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
4,329 |
|
|
4,358 |
| ||
| Deferred income tax benefit |
|
(201 |
) |
|
(329 |
) | ||
| Provision for bad debts |
|
115 |
|
|
|
| ||
| Gain on sale of assets |
|
(10 |
) |
|
(412 |
) | ||
| Amortization of deferred revenue |
|
(595 |
) |
|
(424 |
) | ||
| Other |
|
263 |
|
|
77 |
| ||
| Changes in operating assets and liabilities: |
||||||||
| Receivables |
|
(554 |
) |
|
(292 |
) | ||
| Inventories |
|
152 |
|
|
87 |
| ||
| Prepaid expenses and other assets |
|
(551 |
) |
|
537 |
| ||
| Accounts payable |
|
(408 |
) |
|
997 |
| ||
| Accrued liabilities |
|
160 |
|
|
2,354 |
| ||
| Income taxes payable |
|
(1,544 |
) |
|
(320 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
5,837 |
|
|
8,652 |
| ||
| |
|
|
|
|
| |||
| INVESTING ACTIVITIES |
||||||||
| Additions to property and equipment |
|
(5,043 |
) |
|
(5,146 |
) | ||
| Proceeds from sale of property and equipment |
|
448 |
|
|
1,047 |
| ||
| (Increase) decrease in restricted cash |
|
(182 |
) |
|
4,513 |
| ||
| Acquisition of minority interest in subsidiary |
|
(1,041 |
) |
|
|
| ||
| Other, net |
|
(95 |
) |
|
216 |
| ||
| |
|
|
|
|
| |||
| Net cash (used in) provided by investing activities |
|
(5,913 |
) |
|
630 |
| ||
| |
|
|
|
|
| |||
| FINANCING ACTIVITIES |
||||||||
| Issuance of long-term debt |
|
111 |
|
|
3,000 |
| ||
| Reduction of long-term debt |
|
(3,244 |
) |
|
(2,785 |
) | ||
| Repurchase of common stock |
|
|
|
|
(946 |
) | ||
| Exercise of stock options |
|
65 |
|
|
|
| ||
| Other, net |
|
|
|
|||||