Back to GetFilings.com



Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-Q
 
For the Quarter Ended
September 30, 2002
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Commission File Number: 1-4034
 

 
DAVITA INC.
 
21250 Hawthorne Blvd., Suite 800
Torrance, California 90503-5517
Telephone # (310) 792-2600
 
Delaware
 
51-0354549
(State of incorporation)
 
(I.R.S. employer identification no.)
 

 
The Registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and has been subject to such filing requirements for the past 90 days.
 
As of November 1, 2002, there were approximately 60.5 million shares of the Registrant’s common stock (par value $0.001) outstanding.
 


Table of Contents
 
DAVITA INC.
 
INDEX
 
    
Page
No.

PART I.    FINANCIAL INFORMATION
Item 1.
       
       
1
       
2
       
3
       
4
Item 2.
     
13
Item 3.
     
17
Item 4.
     
17
  
18
PART II.    OTHER INFORMATION
Item 1.
     
23
Item 6.
     
24
  
25
  
26

Note: Items 2, 3, 4, and 5 of Part II are omitted because they are not applicable.

i


Table of Contents
DAVITA INC.
 
CONSOLIDATED BALANCE SHEETS
(unaudited)
(dollars in thousands, except per share data)
 
    
September 30, 2002

    
December 31, 2001

 
ASSETS
                 
Cash and cash equivalents
  
$
115,361
 
  
$
36,711
 
Accounts receivable, less allowance of $50,165 and $52,475
  
 
339,955
 
  
 
333,546
 
Inventories
  
 
21,931
 
  
 
34,901
 
Other current assets
  
 
17,068
 
  
 
9,364
 
Deferred income taxes
  
 
63,741
 
  
 
60,142
 
    


  


Total current assets
  
 
558,056
 
  
 
474,664
 
Property and equipment, net
  
 
278,761
 
  
 
252,778
 
Amortizable intangibles, net
  
 
65,635
 
  
 
73,108
 
Investments in third-party dialysis businesses
  
 
3,266
 
  
 
4,346
 
Other long-term assets
  
 
1,831
 
  
 
2,027
 
Goodwill
  
 
860,425
 
  
 
855,760
 
    


  


    
$
1,767,974
 
  
$
1,662,683
 
    


  


LIABILITIES AND SHAREHOLDERS’ EQUITY
                 
Accounts payable
  
$
77,846
 
  
$
74,630
 
Other current liabilities
  
 
106,456
 
  
 
111,164
 
Accrued compensation and benefits
  
 
99,070
 
  
 
88,826
 
Current portion of long-term debt
  
 
8,166
 
  
 
9,034
 
Income taxes payable
  
 
33,473
 
  
 
15,027
 
    


  


Total current liabilities
  
 
325,011
 
  
 
298,681
 
Long-term debt
  
 
1,313,847
 
  
 
811,190
 
Other long-term liabilities
  
 
8,034
 
  
 
5,012
 
Deferred income taxes
  
 
49,910
 
  
 
23,441
 
Minority interests
  
 
22,462
 
  
 
20,722
 
Shareholders’ equity:
                 
Preferred stock ($0.001 par value, 5,000,000 shares authorized; none issued)
                 
Common stock ($0.001 par value, 195,000,000 shares authorized; 88,314,176 and 85,409,037 shares issued)
  
 
88
 
  
 
85
 
Additional paid-in capital
  
 
511,627
 
  
 
467,904
 
Retained earnings
  
 
154,526
 
  
 
56,008
 
Treasury stock, at cost (26,325,677 and 888,700 shares)
  
 
(617,531
)
  
 
(20,360
)
    


  


Total shareholders’ equity
  
 
48,710
 
  
 
503,637
 
    


  


    
$
1,767,974
 
  
$
1,662,683
 
    


  


 
See notes to condensed consolidated financial statements.

1


Table of Contents
DAVITA INC.
 
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(unaudited)
(dollars in thousands, except per share data)
 
    
Three months ended
September 30,

    
Nine months ended
September 30,

 
    
2002

    
2001

    
2002

    
2001

 
Net operating revenues
  
$
481,194
 
  
$
434,239
 
  
$
1,351,536
 
  
$
1,221,096
 
Operating expenses:
                                   
Dialysis centers and lab
  
 
308,438
 
  
 
277,252
 
  
 
900,624
 
  
 
809,771
 
General and administrative
  
 
37,048
 
  
 
31,150
 
  
 
115,125
 
  
 
95,380
 
Depreciation and amortization
  
 
16,267
 
  
 
26,281
 
  
 
47,770
 
  
 
79,053
 
Provision for uncollectible accounts
  
 
8,117
 
  
 
2,689
 
  
 
19,254
 
  
 
(5,874
)
Impairments and valuation adjustments
                    
 
(2,390
)
        
    


  


  


  


Total operating expenses
  
 
369,870
 
  
 
337,372
 
  
 
1,080,383
 
  
 
978,330
 
    


  


  


  


Operating income
  
 
111,324
 
  
 
96,867
 
  
 
271,153
 
  
 
242,766
 
Other income, net
  
 
1,124
 
  
 
1,856
 
  
 
4,972
 
  
 
4,324
 
Debt expense
  
 
19,967
 
  
 
18,319
 
  
 
52,178
 
  
 
56,758
 
Minority interests in income of consolidated subsidiaries
  
 
(1,911
)
  
 
(2,126
)
  
 
(7,171
)
  
 
(6,852
)
    


  


  


  


Income before income taxes and extraordinary item
  
 
90,570
 
  
 
78,278
 
  
 
216,776
 
  
 
183,480
 
Income tax expense
  
 
36,400
 
  
 
34,000
 
  
 
88,900
 
  
 
79,700
 
    


  


  


  


Income before extraordinary item
  
 
54,170
 
  
 
44,278
 
  
 
127,876
 
  
 
103,780
 
Extraordinary (loss) gain related to early extinguishment of debt, net of tax of $19,572 in 2002 and $652 in 2001
                    
 
(29,358
)
  
 
977
 
    


  


  


  


Net income
  
$
54,170
 
  
$
44,278
 
  
$
98,518
 
  
$
104,757
 
    


  


  


  


Comprehensive income
  
$
54,170
 
  
$
44,278
 
  
$
98,518
 
  
$
104,757
 
    


  


  


  


Basic earnings per share:
                                   
Income before extraordinary item
  
$
0.84
 
  
$
0.52
 
  
$
1.69
 
  
$
1.25
 
Extraordinary (loss) gain, net of tax
                    
 
(0.39
)
  
 
0.01
 
    


  


  


  


Net income
  
$
0.84
 
  
$
0.52
 
  
$
1.30
 
  
$
1.26
 
    


  


  


  


Diluted earnings per share:
                                   
Income before extraordinary item
  
$
0.72
 
  
$
0.47
 
  
$
1.51
 
  
$
1.15
 
Extraordinary (loss) gain, net of tax
                    
 
(0.31
)
  
 
0.01
 
    


  


  


  


Net income
  
$
0.72
 
  
$
0.47
 
  
$
1.20
 
  
$
1.16
 
    


  


  


  


 
See notes to condensed consolidated financial statements.

2


Table of Contents
DAVITA INC.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(dollars in thousands)
 
    
Nine months ended
September 30,

 
    
2002

    
2001

 
Cash flows from operating activities:
                 
Net income
  
$
98,518
 
  
$
104,757
 
Adjustments to reconcile net income to cash provided by operating activities:
                 
Depreciation and amortization
  
 
47,770
 
  
 
79,053
 
Impairments and valuation adjustments
  
 
(2,390
)
        
(Gain) loss on divestitures
  
 
(220
)
  
 
528
 
Deferred income taxes
  
 
22,574
 
  
 
16,514
 
Non-cash debt expense
  
 
2,375
 
  
 
1,823
 
Stock options, principally tax benefits
  
 
18,035
 
  
 
12,864
 
Equity investment (income)
  
 
(1,465
)
  
 
(2,666
)
Minority interests in income of consolidated subsidiaries
  
 
7,171
 
  
 
6,852
 
Extraordinary loss (gain)
  
 
29,358
 
  
 
(977
)
Changes in operating assets and liabilities, excluding acquisitions and divestitures: