| Delaware |
51-0354549 | |
| (State of incorporation) |
(I.R.S. employer identification no.) |
| Page No. | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1. |
||||
| 1 | ||||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| Item 2. |
13 | |||
| Item 3. |
17 | |||
| Item 4. |
17 | |||
| 18 | ||||
| PART II. OTHER INFORMATION |
||||
| Item 1. |
23 | |||
| Item 6. |
24 | |||
| 25 | ||||
| 26 | ||||
| September 30, 2002 |
December 31, 2001 |
|||||||
| ASSETS |
||||||||
| Cash and cash equivalents |
$ |
115,361 |
|
$ |
36,711 |
| ||
| Accounts receivable, less allowance of $50,165 and $52,475 |
|
339,955 |
|
|
333,546 |
| ||
| Inventories |
|
21,931 |
|
|
34,901 |
| ||
| Other current assets |
|
17,068 |
|
|
9,364 |
| ||
| Deferred income taxes |
|
63,741 |
|
|
60,142 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
558,056 |
|
|
474,664 |
| ||
| Property and equipment, net |
|
278,761 |
|
|
252,778 |
| ||
| Amortizable intangibles, net |
|
65,635 |
|
|
73,108 |
| ||
| Investments in third-party dialysis businesses |
|
3,266 |
|
|
4,346 |
| ||
| Other long-term assets |
|
1,831 |
|
|
2,027 |
| ||
| Goodwill |
|
860,425 |
|
|
855,760 |
| ||
| |
|
|
|
|
| |||
| $ |
1,767,974 |
|
$ |
1,662,683 |
| |||
| |
|
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Accounts payable |
$ |
77,846 |
|
$ |
74,630 |
| ||
| Other current liabilities |
|
106,456 |
|
|
111,164 |
| ||
| Accrued compensation and benefits |
|
99,070 |
|
|
88,826 |
| ||
| Current portion of long-term debt |
|
8,166 |
|
|
9,034 |
| ||
| Income taxes payable |
|
33,473 |
|
|
15,027 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
325,011 |
|
|
298,681 |
| ||
| Long-term debt |
|
1,313,847 |
|
|
811,190 |
| ||
| Other long-term liabilities |
|
8,034 |
|
|
5,012 |
| ||
| Deferred income taxes |
|
49,910 |
|
|
23,441 |
| ||
| Minority interests |
|
22,462 |
|
|
20,722 |
| ||
| Shareholders equity: |
||||||||
| Preferred stock ($0.001 par value, 5,000,000 shares authorized; none issued) |
||||||||
| Common stock ($0.001 par value, 195,000,000 shares authorized; 88,314,176 and 85,409,037 shares issued)
|
|
88 |
|
|
85 |
| ||
| Additional paid-in capital |
|
511,627 |
|
|
467,904 |
| ||
| Retained earnings |
|
154,526 |
|
|
56,008 |
| ||
| Treasury stock, at cost (26,325,677 and 888,700 shares) |
|
(617,531 |
) |
|
(20,360 |
) | ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
48,710 |
|
|
503,637 |
| ||
| |
|
|
|
|
| |||
| $ |
1,767,974 |
|
$ |
1,662,683 |
| |||
| |
|
|
|
|
| |||
| Three months ended September
30, |
Nine months ended September
30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Net operating revenues |
$ |
481,194 |
|
$ |
434,239 |
|
$ |
1,351,536 |
|
$ |
1,221,096 |
| ||||
| Operating expenses: |
||||||||||||||||
| Dialysis centers and lab |
|
308,438 |
|
|
277,252 |
|
|
900,624 |
|
|
809,771 |
| ||||
| General and administrative |
|
37,048 |
|
|
31,150 |
|
|
115,125 |
|
|
95,380 |
| ||||
| Depreciation and amortization |
|
16,267 |
|
|
26,281 |
|
|
47,770 |
|
|
79,053 |
| ||||
| Provision for uncollectible accounts |
|
8,117 |
|
|
2,689 |
|
|
19,254 |
|
|
(5,874 |
) | ||||
| Impairments and valuation adjustments |
|
(2,390 |
) |
|||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
369,870 |
|
|
337,372 |
|
|
1,080,383 |
|
|
978,330 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating income |
|
111,324 |
|
|
96,867 |
|
|
271,153 |
|
|
242,766 |
| ||||
| Other income, net |
|
1,124 |
|
|
1,856 |
|
|
4,972 |
|
|
4,324 |
| ||||
| Debt expense |
|
19,967 |
|
|
18,319 |
|
|
52,178 |
|
|
56,758 |
| ||||
| Minority interests in income of consolidated subsidiaries |
|
(1,911 |
) |
|
(2,126 |
) |
|
(7,171 |
) |
|
(6,852 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income before income taxes and extraordinary item |
|
90,570 |
|
|
78,278 |
|
|
216,776 |
|
|
183,480 |
| ||||
| Income tax expense |
|
36,400 |
|
|
34,000 |
|
|
88,900 |
|
|
79,700 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income before extraordinary item |
|
54,170 |
|
|
44,278 |
|
|
127,876 |
|
|
103,780 |
| ||||
| Extraordinary (loss) gain related to early extinguishment of debt, net of tax of $19,572 in 2002 and $652 in
2001 |
|
(29,358 |
) |
|
977 |
| ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
54,170 |
|
$ |
44,278 |
|
$ |
98,518 |
|
$ |
104,757 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Comprehensive income |
$ |
54,170 |
|
$ |
44,278 |
|
$ |
98,518 |
|
$ |
104,757 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic earnings per share: |
||||||||||||||||
| Income before extraordinary item |
$ |
0.84 |
|
$ |
0.52 |
|
$ |
1.69 |
|
$ |
1.25 |
| ||||
| Extraordinary (loss) gain, net of tax |
|
(0.39 |
) |
|
0.01 |
| ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
0.84 |
|
$ |
0.52 |
|
$ |
1.30 |
|
$ |
1.26 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted earnings per share: |
||||||||||||||||
| Income before extraordinary item |
$ |
0.72 |
|
$ |
0.47 |
|
$ |
1.51 |
|
$ |
1.15 |
| ||||
| Extraordinary (loss) gain, net of tax |
|
(0.31 |
) |
|
0.01 |
| ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
0.72 |
|
$ |
0.47 |
|
$ |
1.20 |
|
$ |
1.16 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Nine months ended September
30, |
||||||||
| 2002 |
2001 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ |
98,518 |
|
$ |
104,757 |
| ||
| Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
47,770 |
|
|
79,053 |
| ||
| Impairments and valuation adjustments |
|
(2,390 |
) |
|||||
| (Gain) loss on divestitures |
|
(220 |
) |
|
528 |
| ||
| Deferred income taxes |
|
22,574 |
|
|
16,514 |
| ||
| Non-cash debt expense |
|
2,375 |
|
|
1,823 |
| ||
| Stock options, principally tax benefits |
|
18,035 |
|
|
12,864 |
| ||
| Equity investment (income) |
|
(1,465 |
) |
|
(2,666 |
) | ||
| Minority interests in income of consolidated subsidiaries |
|
7,171 |
|
|
6,852 |
| ||
| Extraordinary loss (gain) |
|
29,358 |
|
|
(977 |
) | ||
| Changes in operating assets and liabilities, excluding acquisitions and divestitures: |
||||||||