Back to GetFilings.com



U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended_____________________September 30, 2002

OR

o     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from________________to________________

Commission file number 000-25067

PRIVATE MEDIA GROUP, INC.
(Exact Name of Issuer as Specified in its Charter)

Nevada

 

87-0365673

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

 

 

 

Carrettera de Rubì 22-26, 08190 Sant Cugat del Vallès, Barcelona, Spain

(Address of principal executive offices)

 

34-93-590-7070


Issuer’s telephone number

          Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

x

No

o

          State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:

Class

 

Outstanding at November 12, 2002


 


Common Stock, par value $.001

 

28,608,609

 





PART I – FINANCIAL INFORMATION

Item 1.    Financial Statements

PRIVATE MEDIA GROUP, INC.
CONSOLIDATED BALANCE SHEETS

 

 

December 31,

 

September 30,
(Unaudited)

 

 

 


 


 

 

 

2001

 

2002

 

2002

 

 

 


 


 


 

 

 

EUR

 

EUR

 

USD

 

 

 

(in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

6,408

 

 

1,559

 

 

1,529

 

Short-term investment

 

 

2,850

 

 

2,850

 

 

2,794

 

Trade accounts receivable

 

 

15,930

 

 

15,216

 

 

14,918

 

Related party receivable

 

 

1,563

 

 

5,687

 

 

5,576

 

Inventories - net (Note 3)

 

 

8,252

 

 

8,738

 

 

8,567

 

Deferred tax asset

 

 

159

 

 

159

 

 

156

 

Prepaid expenses and other current assets

 

 

1,785

 

 

2,029

 

 

1,989

 

 

 



 



 



 

TOTAL CURRENT ASSETS

 

 

36,946

 

 

36,239

 

 

35,528

 

Library of photographs and videos - net

 

 

14,241

 

 

17,079

 

 

16,744

 

Property, plant and equipment – net

 

 

2,786

 

 

3,771

 

 

3,697

 

Goodwill and other intangible assets (Note 5)

 

 

2,892

 

 

2,854

 

 

2,798

 

Other assets

 

 

220

 

 

221

 

 

217

 

 

 



 



 



 

TOTAL ASSETS

 

 

57,086

 

 

60,165

 

 

58,985

 

 

 



 



 



 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

4,530

 

 

4,568

 

 

4,478

 

Accounts payable trade

 

 

6,874

 

 

7,781

 

 

7,628

 

Income taxes payable

 

 

2,431

 

 

370

 

 

363

 

Deferred tax liability

 

 

22

 

 

21

 

 

20

 

Accrued other liabilities

 

 

728

 

 

1,208

 

 

1,184

 

 

 



 



 



 

TOTAL CURRENT LIABILITIES

 

 

14,586

 

 

13,948

 

 

13,674

 

Long-term borrowings

 

 

220

 

 

202

 

 

198

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

$4.00 Series A Convertible Preferred Stock 10,000,000 shares authorized, 7,000,000 shares issued and outstanding

 

 

—  

 

 

—  

 

 

—  

 

Common Stock, $.001 par value, 100,000,000 shares authorized 28,370,857 and 28,608,609 issued and outstanding at December 31, 2001 and September 30, 2002, respectively

 

 

863

 

 

863

 

 

846

 

Additional paid-in capital

 

 

14,316

 

 

15,698

 

 

15,390

 

Stock dividends to be distributed

 

 

396

 

 

356

 

 

349

 

Retained earnings

 

 

29,802

 

 

30,966

 

 

30,358

 

Accumulated other comprehensive income (loss)

 

 

(3,097

)

 

(1,867

)

 

(1,830

)

 

 



 



 



 

TOTAL SHAREHOLDERS’ EQUITY

 

 

42,280

 

 

46,016

 

 

45,114

 

 

 



 



 



 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

57,086

 

 

60,165

 

 

58,985

 

 

 



 



 



 

See accompanying notes to consolidated statements.

- 2 -



PRIVATE MEDIA GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

Three-months ended
September 30,
(unaudited)

 

Nine-months ended
September 30,
(unaudited)

 

 

 


 


 

 

 

2001

 

2002

 

2001

 

2002

 

2002

 

 

 


 


 


 


 


 

 

 

EUR

 

EUR

 

EUR

 

EUR

 

USD

 

 

 

(in thousands)

 

Net sales

 

 

8,999

 

 

11,060

 

 

28,231

 

 

31,349

 

 

30,734

 

Cost of sales

 

 

2,521

 

 

5,575

 

 

9,479

 

 

13,684

 

 

13,416

 

 

 



 



 



 



 



 

Gross profit

 

 

6,478

 

 

5,485

 

 

18,752

 

 

17,665

 

 

17,319

 

Selling, general and administrative expenses

 

 

4,059

 

 

4,018

 

 

11,407

 

 

14,244

 

 

13,965

 

Offering expenses

 

 

—  

 

 

—  

 

 

—  

 

 

1,401

 

 

1,374

 

 

 



 



 



 



 



 

Operating profit (loss)

 

 

2,419

 

 

1,467

 

 

7,345

 

 

2,020

 

 

1,980

 

Sale of controlled entity

 

 

—  

 

 

—  

 

 

1,889

 

 

—  

 

 

—  

 

Interest expense

 

 

—  

 

 

81

 

 

157

 

 

264

 

 

259

 

Interest income

 

 

56

 

 

114

 

 

124

 

 

119

 

 

117

 

 

 



 



 



 



 



 

Income before income tax

 

 

2,475

 

 

1,500

 

 

9,201

 

 

1,875

 

 

1,838

 

Income taxes (benefit)

 

 

313

 

 

29

 

 

1,898

 

 

(401

)

 

(393

)

 

 



 



 



 



 



 

Net income

 

 

2,161

 

 

1,529

 

 

7,303

 

 

2,276

 

 

2,231

 

 

 



 



 



 



 



 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency adjustments

 

 

(2,044

)

 

(113

)

 

(3,499

)

 

1,230

 

 

1,206

 

 

 

 



 



 



 



 



 

 

Comprehensive income

 

 

117

 

 

1,416

 

 

3,804

 

 

3,506

 

 

3,437

 

 

 



 



 



 



 



 

Income applicable to common shares

 

 

1,778

 

 

1,173

 

 

6,111

 

 

1,166

 

 

1,143

 

 

 



 



 



 



 



 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.06

 

 

0.04

 

 

0.22

 

 

0.04

 

 

0.04

 

 

 



 



 



 



 



 

Diluted

 

 

0.04

 

 

0.03

 

 

0.15

 

 

0.04

 

 

0.04

 

 

 



 



 



 



 



 

See accompanying notes to consolidated statements.

- 3 -



PRIVATE MEDIA GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Nine-months ended
September 30,
(unaudited)

 

 

 


 

 

 

2001

 

2002

 

2002

 

 

 


 


 


 

 

 

EUR

 

EUR

 

USD

 

 

 

(in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

 

7,303

 

 

2,276

 

 

2,231

 

Adjustment to reconcile net income to net cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

463

 

 

453

 

 

444

 

 

Bad debt provision

 

 

—  

 

 

686

 

 

673

 

 

Provision for offering expenses

 

 

—  

 

 

170

 

 

166

 

 

Tax provision on asset held for sale

 

 

436

 

 

—  

 

 

—  

 

 

Amortization of goodwill and other intangible assets