x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware |
95-4307254 | |
| (State or other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification
No.) |
| Class |
Outstanding at August 26, 2002 | |
| Common Stock $0.01 Par Value |
27,230,135 shares |
| July 21, 2002 |
April 30, 2002 | |||||
| ASSETS |
||||||
| Current Assets: |
||||||
| Cash and cash equivalents |
$ |
25,163 |
$ |
25,943 | ||
| Restricted cash |
|
2,246 |
|
2,096 | ||
| Receivables, net of an allowance of $872 at July 21, 2002 and $814 at April 30, 2002 |
|
2,468 |
|
2,101 | ||
| Inventories |
|
4,352 |
|
4,367 | ||
| Deferred income tax asset |
|
2,653 |
|
2,191 | ||
| Prepaid expenses and other current assets |
|
2,689 |
|
1,686 | ||
| |
|
|
| |||
| Total current assets |
|
39,571 |
|
38,384 | ||
| |
|
|
| |||
| Property and equipment, net |
|
60,507 |
|
61,334 | ||
| Property held for sale, net |
|
2,276 |
|
2,632 | ||
| Long-term notes receivable (including $200 of related party receivables at July 21, 2002 and April 30, 2002), net of an
allowance of $3 at July 21, 2002 and April 30, 2002 |
|
941 |
|
974 | ||
| Deferred income tax asset |
|
5,413 |
|
5,346 | ||
| Goodwill, net |
|
20,940 |
|
20,940 | ||
| Intangible assets, net of accumulated amortization of $750 at July 21, 2002 and $734 at April 30, 2002
|
|
2,043 |
|
2,031 | ||
| Other assets |
|
1,796 |
|
1,866 | ||
| |
|
|
| |||
| Total assets |
$ |
133,487 |
$ |
133,507 | ||
| |
|
|
| |||
| July 21, 2002 |
April 30, 2002 |
|||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
| Current Liabilities: |
||||||||
| Current portion of long-term debt |
$ |
6,072 |
|
$ |
5,971 |
| ||
| Accounts payable |
|
9,295 |
|
|
11,304 |
| ||
| Other current liabilities |
|
14,936 |
|
|
14,531 |
| ||
| Income taxes payable |
|
2,311 |
|
|
2,669 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
32,614 |
|
|
34,475 |
| ||
| |
|
|
|
|
| |||
| Long-term debt, net of current portion |
|
21,986 |
|
|
23,369 |
| ||
| Deferred gains and revenues |
|
8,691 |
|
|
8,737 |
| ||
| Pension liability |
|
11,600 |
|
|
11,725 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
74,891 |
|
|
78,306 |
| ||
| |
|
|
|
|
| |||
| Stockholders' Equity: |
||||||||
| Capital stock |
||||||||
| Preferred, authorized 1,000,000 shares, $5 par value; no shares issued |
|
|
|
|
|
| ||
| Common, authorized 50,000,000 shares, $0.01 par value; issued and outstanding 29,230,135 and 27,230,135 shares and
29,205,491 and 27,205,491 shares at July 21, 2002 and April 30, 2002, respectively |
|
292 |
|
|
292 |
| ||
| Additional paid-in capital |
|
279,948 |
|
|
279,904 |
| ||
| Accumulated deficit |
|
(209,309 |
) |
|
(212,566 |
) | ||
| Treasury stock, 2,000,000 shares at July 21, 2002 and 2,000,000 shares at April 30, 2002, at cost |
|
(4,135 |
) |
|
(4,135 |
) | ||
| Accumulated other comprehensive loss |
|
(8,200 |
) |
|
(8,294 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders' equity |
|
58,596 |
|
|
55,201 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders' equity |
$ |
133,487 |
|
$ |
133,507 |
| ||
| |
|
|
|
|
| |||
| July 21, 2002 |
July 22, 2001 | |||||
| Revenues |
||||||
| Restaurant sales |
$ |
65,683 |
$ |
59,273 | ||
| Franchise revenues |
|
2,004 |
|
1,999 | ||
| |
|
|
| |||
| Total revenues |
|
67,687 |
|
61,272 | ||
| |
|
|
| |||
| Costs and Expenses |
||||||
| Cost of sales |
|
22,259 |
|
20,201 | ||
| Labor and related expenses |
|
18,187 |
|
16,899 | ||
| Other operating expenses |
|
15,611 |
|
14,274 | ||
| Depreciation and amortization |
|
2,171 |
|
2,160 | ||
| General and administrative expenses |
|
5,464 |
|
5,477 | ||
| |
|
|
| |||
| Total operating costs |
|
63,692 |
|
59,011 | ||
| |
|
|
| |||
| Operating income |
|
3,995 |
|
2,261 | ||
| |
|
|
| |||
| Interest expense |
|
817 |
|
869 | ||
| Investment income |
|
191 |
|
222 | ||
| Other income |
|
|
|
412 | ||
| |
|
|
| |||
| Income before provision for income taxes |
|
3,369 |
|
2,026 | ||
| |
|
|
| |||
| Provision for income taxes |
|
112 |
|
362 | ||
| |
|
|
| |||
| Net income |
$ |
3,257 |
$ |
1,664 | ||
| |
|
|
| |||
| Basic and diluted earnings per share |
$ |
0.12 |
$ |
0.06 | ||
| |
|
|
| |||
| July 21, 2002 |
July 22, 2001 |
|||||||
| OPERATING ACTIVITIES |
||||||||
| Net income |
$ |
3,257 |
|
$ |
1,664 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
2,171 |
|
|
2,160 |
| ||
| Deferred income tax provision (benefit) |
|
(462 |
) |
|
128 |
| ||
| Provision for bad debts |
|
58 |
|
|
|
| ||
| Gain on sale of assets |
|
(10 |
) |
|
(412 |
) | ||
| Amortization of deferred revenue |
|
(291 |
) |
|
(215 |
) | ||
| Other |
|
55 |
|
|
(36 |
) | ||
| Changes in operating assets and liabilities: |
||||||||
| Receivables |
|
(384 |
) |
|
(225 |
) | ||
| Inventories |
|
55 |
|
|
118 |
| ||
| Prepaid expenses and other assets |
|
(987 |
) |
|
464 |
| ||
| Accounts payable |
|
(1,118 |
) |
|
258 |
| ||
| Accrued liabilities |
|
351 |
|
|
712 |
| ||
| Income taxes payable |
|
(416 |
) |
|
139 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
2,279 |
|
|
4,755 |
| ||
| |
|
|
|
|
| |||
| INVESTING ACTIVITIES |
||||||||
| Additions to property and equipment |
|
(943 |
) |
|
(1,762 |
) | ||
| Proceeds from sale of property and equipment |
|
424 |
|
|
1,048 |
| ||
| (Increase) decrease in restricted cash |
|
(150 |
) |
|
6,139 |
| ||
| Other, net |
|
(52 |
) |
|
16 |
| ||
| |
|
|
|
|
| |||
| Net cash (used in) provided by investing activities |
|
(721 |
) |
|
5,441 |
| ||
| |
|
|
|
|
| |||
| FINANCING ACTIVITIES |
||||||||
| Reduction of long-term debt |
|
(1,689 |
) |
|
(1,329 |
) | ||
| Repurchase of common stock |
|
|
|
|
(215 |
) | ||
| Exercise of stock options |
|
44 |
|
|
|
| ||
| Payment related to acquisition of minority interest in subsidiary |
|
(1,015 |
) |
|
|
| ||
| Other, net |
|
2 |
|
|
38 |
| ||
| |
|
|
|
|
| |||
| Net cash used in financing activities |
|
(2,658 |
) |
|
(1,506 |
) | ||
| |
|
|
|
|
| |||
| Net (decrease) increase in cash and cash equivalents |
|
(1,100 |
) |
|
8,690 |
| ||
| |
|
|
|
|
| |||
| Effect of foreign exchange on cash |
|
320 |
|
|
(160 |
) | ||
| |
|
|
|
|
| |||
| Cash and cash equivalents at beginning of period |
|
25,943 |
|
|
9,998 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents at end of period |
$ |
25,163 |
|
$ |
18,528 |
| ||
| |
|
|
|
|
| |||
| Supplemental cash flow disclosures |
||||||||
| Cash paid during the period for: |
||||||||
| Interest |
$ |
745 |
|
$ |
1,399 |
| ||
| Income taxes |
$ |
832 |
|
$ |
265 |
| ||
| Twelve weeks ended | ||||||
| July 21, 2002 |
July 22, 2001
| |||||
| (In thousands, except EPS) | ||||||
| Numerator for basic and diluted EPS Net income |
$ |
3,257 |
$ |
1,664 | ||
| |
|
|
| |||
| Denominator for basic EPSweighted average shares of common stock outstanding |
|
27,230 |
|
27,662 | ||
| Effect of dilutive stock options |
|
735 |
|
122 | ||
| |
|
|
| |||
| Denominator for diluted EPSadjusted weighted average shares outstanding |
|
27,965 |
|
27,784 | ||
| |
| |||||