| Nevada Nevada (State or other
jurisdiction of incorporation or organization) |
88-0310787 71-0868362 (I.R.S.
Employer Identification No.) |
| Page No. | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1. |
Financial Statements: |
|||
| 3 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| Item 2. |
11 | |||
| Item 3. |
16 | |||
| PART II. OTHER INFORMATION |
||||
| Item 6. |
17 | |||
| 20 | ||||
| June 30, 2002 |
December 31, 2001 | |||||
| ASSETS |
||||||
| CURRENT ASSETS: |
||||||
| Cash and cash equivalents |
$ |
16,730 |
$ |
12,256 | ||
| Accounts receivable, net |
|
4,508 |
|
4,300 | ||
| Inventories |
|
1,639 |
|
1,877 | ||
| Prepaid expenses and other |
|
3,262 |
|
3,186 | ||
| |
|
|
| |||
| Total current assets |
|
26,139 |
|
21,619 | ||
| PROPERTY AND EQUIPMENT, NET |
|
276,744 |
|
280,975 | ||
| OTHER ASSETS, NET |
|
6,293 |
|
575 | ||
| |
|
|
| |||
| Total Assets |
$ |
309,176 |
$ |
303,169 | ||
| |
|
|
| |||
| June 30, 2002 |
December 31, 2001 | |||||
| LIABILITIES AND PARTNERS EQUITY |
||||||
| CURRENT LIABILITIES: |
||||||
| Current portion of long-term debt |
$ |
2,000 |
$ |
10,000 | ||
| Accounts payable |
|
4,190 |
|
3,797 | ||
| Accrued interest |
|
5,333 |
|
130 | ||
| Accrued and other liabilities |
|
9,707 |
|
8,650 | ||
| Accrued guarantee fees to related party |
|
|
|
185 | ||
| |
|
|
| |||
| Total current liabilities |
|
21,230 |
|
22,762 | ||
| LONG-TERM DEBT, LESS CURRENT PORTION |
|
177,399 |
|
135,000 | ||
| |
|
|
| |||
| Total liabilities |
|
198,629 |
|
157,762 | ||
| PARTNERS EQUITY |
|
110,547 |
|
145,407 | ||
| |
|
|
| |||
| Total Liabilities and Partners Equity |
$ |
309,176 |
$ |
303,169 | ||
| |
|
|
| |||
| Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| OPERATING REVENUES: |
||||||||||||||||
| Casino |
$ |
24,578 |
|
$ |
26,718 |
|
$ |
46,126 |
|
$ |
48,974 |
| ||||
| Rooms |
|
9,235 |
|
|
10,714 |
|
|
17,028 |
|
|
19,208 |
| ||||
| Food and beverage |
|
8,795 |
|
|
9,473 |
|
|
17,343 |
|
|
17,845 |
| ||||
| Other |
|
2,484 |
|
|
2,045 |
|
|
4,184 |
|
|
3,486 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
45,092 |
|
|
48,950 |
|
|
84,681 |
|
|
89,513 |
| |||||
| Less: promotional allowances |
|
(3,755 |
) |
|
(4,054 |
) |
|
(6,974 |
) |
|
(7,327 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net operating revenues |
|
41,337 |
|
|
44,896 |
|
|
77,707 |
|
|
82,186 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| OPERATING EXPENSES: |
||||||||||||||||
| Casino |
|
10,962 |
|
|
12,068 |
|
|
21,204 |
|
|
22,724 |
| ||||
| Rooms |
|
2,934 |
|
|
3,251 |
|
|
5,810 |
|
|
6,295 |
| ||||
| Food and beverage |
|
6,052 |
|
|
6,506 |
|
|
11,911 |
|
|
12,412 |
| ||||
| Other |
|
1,915 |
|
|
1,655 |
|
|
3,176 |
|
|
2,706 |
| ||||
| Selling, general and administrative |
|
7,393 |
|
|
7,282 |
|
|
14,338 |
|
|
14,502 |
| ||||
| Depreciation |
|
3,032 |
|
|
3,023 |
|
|
6,039 |
|
|
6,026 |
| ||||
| Loss on sale of assets |
|
|
|
|
4 |
|
|
|
|
|
4 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
32,288 |
|
|
33,789 |
|
|
62,478 |
|
|
64,669 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| OPERATING INCOME |
|
9,049 |
|
|
11,107 |
|
|
15,229 |
|
|
17,517 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| OTHER (INCOME) EXPENSE: |
||||||||||||||||
| Insurance settlement proceeds |
|
|
|
|
|
|
|
|
|
|
(225 |
) | ||||
| Interest income |
|
(13 |
) |
|
(43 |
) |
|
(23 |
) |
|
(74 |
) | ||||
| Interest expense, net |
|
4,509 |
|
|
3,779 |
|
|
7,153 |
|
|
7,792 |
| ||||
| Loss on early redemption of debt |
|
|
|
|
|
|
|
134 |
|
|
|
| ||||
| Interest rate swap (income) expense |
|
(163 |
) |
|
31 |
|
|
(163 |
) |
|
834 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total other (income) expense |
|
4,333 |
|
|
3,767 |
|
|
7,101 |
|
|
8,327 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income before cumulative effect of change in accounting principle |
|
4,716 |
|
|
7,340 |
|
|
8,128 |
|
|
9,190 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(327 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET INCOME |
$ |
4,716 |
|
$ |
7,340 |
|
$ |
8,128 |
|
$ |
8,863 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Galleon, Inc. |
Eldorado Resorts, LLC |
Total |
||||||||||
| BALANCE, December 31, 2001 |
$ |
73,755 |
|
$ |
71,652 |
|
$ |
145,407 |
| |||
| Net income |
|
4,064 |
|
|
4,064 |
|
|
8,128 |
| |||
| Partners distributions |
|
(27,545 |
) |
|
(15,443 |
) |
|
(42,988 |
) | |||
| |
|
|
|
|
|
|
|
| ||||
| BALANCE, June 30, 2002 |
$ |
50,274 |
|
$ |
60,273 |
|
$ |
110,547 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Six Months Ended June 30, |
||||||||
| |
2002 |
|
|
2001 |
| |||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net Income |
$ |
8,128 |
|
$ |
8,863 |
| ||
| Adjustments to reconcile net income to net cash provided by operating operating activities: |
||||||||
| Depreciation and amortization |
|
6,270 |
|
|
6,026 |
| ||
| Loss on sale of assets |
|
|
|
|
4 |
| ||
| Loss on early redemption of debt |
|
134 |
|
|
|
| ||
| Insurance settlement proceeds |
|
|
|
|
(225 |
) | ||
| Interest rate swap (receivable) payable |
|
(163 |
) |
|
1,161 |
| ||
| Changes in current assets and current liabilities: |
||||||||
| (Increase) decrease in accounts receivable, net of allowance |
|
(45 |
) |
|
844 |
| ||
| Decrease in inventories |
|
238 |
|
|
274 |
| ||
| (Increase) decrease in prepaid expenses |
|
(76 |
) |
|
||||