| Delaware |
51-0354549 | |
| (State of incorporation) |
(I.R.S. employer identification no.) |
| Page No. | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1. |
Condensed Consolidated Financial Statements: |
|||
| 1 | ||||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| Item 2. |
14 | |||
| Item 3. |
18 | |||
| 19 | ||||
| PART II. OTHER INFORMATION |
||||
| Item 1. |
23 | |||
| Item 2. |
23 | |||
| Item 4. |
23 | |||
| Item 6. |
24 | |||
| 25 | ||||
| June 30, 2002 |
December 31, 2001 |
|||||||
| ASSETS |
||||||||
| Cash and cash equivalents |
$ |
137,020 |
|
$ |
36,711 |
| ||
| Accounts receivable, less allowance of $54,765 and $52,475 |
|
347,064 |
|
|
333,546 |
| ||
| Inventories |
|
31,769 |
|
|
34,901 |
| ||
| Other current assets |
|
13,852 |
|
|
9,364 |
| ||
| Deferred income taxes |
|
61,607 |
|
|
60,142 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
591,312 |
|
|
474,664 |
| ||
| Property and equipment, net |
|
267,335 |
|
|
252,778 |
| ||
| Amortizable intangibles, net |
|
67,987 |
|
|
73,108 |
| ||
| Investments in third-party dialysis businesses |
|
3,449 |
|
|
4,346 |
| ||
| Other long-term assets |
|
1,876 |
|
|
2,027 |
| ||
| Goodwill |
|
852,691 |
|
|
855,760 |
| ||
| |
|
|
|
|
| |||
| $ |
1,784,650 |
|
$ |
1,662,683 |
| |||
| |
|
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Accounts payable |
$ |
77,374 |
|
$ |
74,630 |
| ||
| Other liabilities |
|
98,739 |
|
|
111,164 |
| ||
| Accrued compensation and benefits |
|
94,880 |
|
|
88,826 |
| ||
| Current portion of long-term debt |
|
8,299 |
|
|
9,034 |
| ||
| Income taxes payable |
|
11,036 |
|
|
15,027 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
290,328 |
|
|
298,681 |
| ||
| Long-term debt |
|
1,316,153 |
|
|
811,190 |
| ||
| Other long-term liabilities |
|
6,077 |
|
|
5,012 |
| ||
| Deferred income taxes |
|
37,045 |
|
|
23,441 |
| ||
| Minority interests |
|
21,613 |
|
|
20,722 |
| ||
| Shareholders equity: |
||||||||
| Preferred stock ($0.001 par value; 5,000,000 shares authorized; none issued or outstanding) |
||||||||
| Common stock ($0.001 par value, 195,000,000 shares authorized; 88,033,939 and 85,409,037 shares issued)
|
|
88 |
|
|
85 |
| ||
| Additional paid-in capital |
|
507,788 |
|
|
467,904 |
| ||
| Retained earnings |
|
100,356 |
|
|
56,008 |
| ||
| Treasury stock, at cost (20,716,437 and 888,700 shares) |
|
(494,798 |
) |
|
(20,360 |
) | ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
113,434 |
|
|
503,637 |
| ||
| |
|
|
|
|
| |||
| $ |
1,784,650 |
|
$ |
1,662,683 |
| |||
| |
|
|
|
|
| |||
| Three months ended June
30, |
Six months ended June
30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Net operating revenues |
$ |
442,677 |
|
$ |
400,640 |
|
$ |
870,342 |
|
$ |
786,857 |
| ||||
| Operating expenses: |
||||||||||||||||
| Dialysis centers and labs |
|
300,552 |
|
|
271,545 |
|
|
592,186 |
|
|
532,519 |
| ||||
| General and administrative |
|
42,024 |
|
|
32,417 |
|
|
78,077 |
|
|
64,230 |
| ||||
| Depreciation and amortization |
|
15,698 |
|
|
26,624 |
|
|
31,503 |
|
|
52,772 |
| ||||
| Provision for uncollectible accounts |
|
5,882 |
|
|
(378 |
) |
|
11,137 |
|
|
(8,563 |
) | ||||
| Impairments and valuation adjustments |
|
(2,390 |
) |
|
(2,390 |
) |
||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
361,766 |
|
|
330,208 |
|
|
710,513 |
|
|
640,958 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating income |
|
80,911 |
|
|
70,432 |
|
|
159,829 |
|
|
145,899 |
| ||||
| Other income, net |
|
3,283 |
|
|
1,120 |
|
|
3,848 |
|
|
2,468 |
| ||||
| Debt expense |
|
17,139 |
|
|
18,715 |
|
|
32,211 |
|
|
38,439 |
| ||||
| Minority interests in income of consolidated subsidiaries |
|
(2,827 |
) |
|
(2,269 |
) |
|
(5,260 |
) |
|
(4,726 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income before income taxes and extraordinary item |
|
64,228 |
|
|
50,568 |
|
|
126,206 |
|
|
105,202 |
| ||||
| Income tax expense |
|
26,500 |
|
|
22,000 |
|
|
52,500 |
|
|
45,700 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income before extraordinary item |
|
37,728 |
|
|
28,568 |
|
|
73,706 |
|
|
59,502 |
| ||||
| Extraordinary (loss) gain related to early extinguishment of debt, net of tax of $19,572 in 2002 and $652 in
2001 |
|
(29,358 |
) |
|
977 |
|
|
(29,358 |
) |
|
977 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
8,370 |
|
$ |
29,545 |
|
$ |
44,348 |
|
$ |
60,479 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Comprehensive income |
$ |
8,370 |
|
$ |
29,545 |
|
$ |
44,348 |
|
$ |
60,479 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic earnings per share: |
||||||||||||||||
| Income before extraordinary item |
$ |
0.47 |
|
$ |
0.34 |
|
$ |
0.91 |
|
$ |
0.72 |
| ||||
| Extraordinary (loss) gain, net of tax |
|
(0.37 |
) |
|
0.01 |
|
|
(0.36 |
) |
|
0.01 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
0.10 |
|
$ |
0.35 |
|
$ |
0.55 |
|
$ |
0.73 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted earnings per share: |
||||||||||||||||
| Income before extraordinary item |
$ |
0.43 |
|
$ |
0.32 |
|
$ |
0.83 |
|
$ |
0.67 |
| ||||
| Extraordinary (loss) gain, net of tax |
|
(0.30 |
) |
|
0.01 |
|
|
(0.29 |
) |
|
0.01 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
0.13 |
|
$ |
0.33 |
|
$ |
0.54 |
|
$ |
0.68 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Six months ended June
30, |
||||||||
| 2002 |
2001 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ |
44,348 |
|
$ |
60,479 |
| ||
| Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
31,503 |
|
|
52,772 |
| ||
| Impairments and valuation adjustments |
|
(2,390 |
) |
|||||
| (Gain) loss on divestitures |
|
(462 |
) |
|
362 |
| ||
| Deferred income taxes |
|
11,843 |
|
|
4,469 |
| ||
| Non-cash debt expense |
|
1,526 |
|
|
1,155 |
| ||
| Stock options, principally tax benefits |
|
16,304 |
|
|
9,931 |
| ||
| Equity investment (income) |
|
(960 |
) |
|
(1,070 |
) | ||
| Minority interests in income of consolidated subsidiaries |
|
5,260 |
|
|
4,726 |
| ||
| Extraordinary loss (gain) |
|
29,358 |
| |||||