UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| (Mark One) | ||
| [x] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDING October 31, 2004 OR | |
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ TO ______________. | |
Commission File Number 1-7891 | ||
DONALDSON COMPANY, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 41-0222640 |
| (State or other jurisdiction of | (I.R.S. Employer |
| incorporation or organization) | Identification Number) |
1400 West 94th Street
Minneapolis, Minnesota 55431
(Address of
principal executive offices)
(Zip Code)
Registrants telephone number, including area code (952) 887-3131
Not Applicable
(Former name, former address, and former fiscal year, if changed from last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Yes __X__ No _____
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 1 2b-2 of the Exchange Act).
Yes __X__ No _____
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: Common Stock, $5 Par Value 83,187,948 shares as of October 31, 2004
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Thousands of dollars, except share and per share amounts)
(Unaudited)
| Three Months Ended October 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 | 2003 | |||||||
| Net sales | $ | 372,906 | $ | 328,220 | ||||
| Cost of sales | 256,477 | 221,643 | ||||||
| Gross margin | 116,429 | 106,577 | ||||||
| Operating expenses | 80,298 | 70,884 | ||||||
| Operating income | 36,131 | 35,693 | ||||||
| Other income, net | (3,419 | ) | (387 | ) | ||||
| Interest expense | 2,024 | 1,072 | ||||||
| Earnings before income taxes | 37,526 | 35,008 | ||||||
| Income taxes | 10,132 | 9,452 | ||||||
| Net earnings | $ | 27,394 | $ | 25,556 | ||||
| Weighted average shares | ||||||||
| outstanding | 85,721,197 | 86,754,154 | ||||||
| Diluted shares outstanding | 88,038,004 | 90,606,700 | ||||||
| Basic earnings per share | $ | .32 | $ | .29 | ||||
| Diluted earnings per share | $ | .31 | $ | .28 | ||||
| Dividends paid per share | $ | .055 | $ | .048 | ||||
See Notes to Condensed Consolidated Financial Statements.
2
DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Thousands of dollars, except share amounts)
(Unaudited)
| October 31, 2004 | July 31, 2004 | |||||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 118,741 | $ | 99,504 | ||||
| Accounts receivable net | 279,531 | 274,120 | ||||||
| Inventories | ||||||||
| Materials | 56,769 | 52,979 | ||||||
| Work in process | 22,622 | 21,109 | ||||||
| Finished products | 74,289 | 69,330 | ||||||
| Total inventories | 153,680 | 143,418 | ||||||
| Prepaid and other current assets | 37,335 | 40,338 | ||||||
| Total current assets | 589,287 | 557,380 | ||||||
| Property, plant and equipment, at cost | 643,179 | 623,488 | ||||||
| Less accumulated depreciation | (377,013 | ) | (361,959 | ) | ||||
| Property, plant and equipment, net | 266,166 | 261,529 | ||||||
| Goodwill | 99,134 | 96,574 | ||||||
| Intangible assets | 19,650 | 19,127 | ||||||
| Other assets | 67,275 | 66,999 | ||||||
| Total Assets | $ | 1,041,512 | $ | 1,001,609 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current Liabilities | ||||||||
| Short-term debt | $ | 92,699 | $ | 19,736 | ||||
| Current maturities of long-term debt | 34,960 | 34,346 | ||||||
| Trade accounts payable | 127,061 | 124,401 | ||||||
| Other current liabilities | 106,203 | 97,041 | ||||||
| Total Current Liabilities | 360,923 | 275,524 | ||||||
| Long-term debt | 70,196 | 70,856 | ||||||
| Deferred income taxes | 25,023 | 25,981 | ||||||
| Other long-term liabilities | 80,990 | 79,955 | ||||||
| Total Liabilities | 537,132 | 452,316 | ||||||
| SHAREHOLDERS EQUITY | ||||||||
| Preferred stock, $1 par value, | ||||||||
| 1,000,000 shares authorized, no shares issued | | | ||||||
| Common stock, $5 par value, 120,000,000 shares authorized, | ||||||||
| 88,643,194 issued | 443,216 | 443,216 | ||||||
| Retained earnings | 132,539 | 111,768 | ||||||
| Deferred stock compensation | 25,473 | 22,092 | ||||||
| Accumulated other comprehensive income | 46,976 | 31,558 | ||||||
| Treasury stock, at cost 5,285,892 and 2,361,899 shares at | ||||||||
| October 31, 2004 and July 31, 2004, respectively | (143,824 | ) | (59,341 | ) | ||||
| Total Shareholders Equity | 504,380 | 549,293 | ||||||
| Total Liabilities and Shareholders Equity | $ | 1,041,512 | $ | 1,001,609 | ||||
See Notes to Condensed Consolidated Financial Statements.
3
DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of dollars)
(Unaudited)
| Three Months Ended October 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 | 2003 | |||||||
| OPERATING ACTIVITIES | ||||||||
| Net earnings | $ | 27,394 | $ | 25,556 | ||||
| Adjustments to reconcile net earnings to | ||||||||
| net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 11,041 | 10,974 | ||||||
| Changes in operating assets and liabilities | 4,634 | (17,490 | ) | |||||
| Other | (1,770 | ) | 3,411 | |||||
| Net cash provided by operating activities | 41,299 | 22,451 | ||||||
| INVESTING ACTIVITIES | ||||||||
| Net expenditures on property and equipment | (7,050 | ) | (13,516 | ) | ||||
| Acquisitions, net of cash acquired and investments in | ||||||||
| unconsolidated affiliates | | (4,397 | ) | |||||
| Net cash used in investing activities | (7,050 | ) | (17,913 | ) | ||||
| FINANCING ACTIVITIES | ||||||||
| Purchase of treasury stock | (86,542 | ) | (5,697 | ) | ||||
| Repayments of long-term debt | (185 | ) | (104 | ) | ||||
| Change in short-term borrowings | 72,713 | 12,395 | ||||||
| Dividends paid | (4,746 | ) | (4,128 | ) | ||||
| Exercise of stock options | 145 | 1,622 | ||||||
| Net cash (used in) provided by financing activities | (18,615 | ) | 4,088 | |||||
| Effect of exchange rate changes on cash | 3,603 | 3,302 | ||||||
| Increase in cash and cash equivalents | 19,237 | 11,928 | ||||||
| Cash and cash equivalents beginning of year | 99,504 | 67,070 | ||||||
| Cash and cash equivalents end of period | $ | 118,741 | $ | 78,998 | ||||
See Notes to Condensed Consolidated Financial Statements.
4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Donaldson Company, Inc. (the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature. Operating results for the three-month period ended October 31, 2004 are not necessarily indicative of the results that may be expected for future periods. For further information, refer to the consolidated financial statements and notes thereto included in Donaldson Company, Inc. and Subsidiaries Annual Report on Form 10-K for the year ended July 31, 2004.
Note B Accounting for Stock-Based Compensation
The Company accounts for stock-based compensation under the recognition and measurement principles using the intrinsic value method. Accordingly, no stock-based compensation cost related to stock options is reflected in net income because all options granted under the Companys stock option plans have exercise prices equal to the fair value of the stock on the date of grant. The following table illustrates the effect on net earnings and earnings per share if the Company had applied the fair value-based method of accounting to measure compensation expense for its stock option plans and charged compensation cost against income over the vesting periods. Amounts are in thousands of dollars, except per share amounts:
| Three Months Ended October 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 | 2003 | |||||||
| Net earnings, as reported | $ | 27,394 | $ | 25,556 | ||||
| Less total stock-based employee | ||||||||
| compensation expense under the fair | ||||||||
| value-based method, net of tax | (921 | ) | (1,236 | ) | ||||
| Pro forma net earnings | $ | 26,473 | $ | 24,320 | ||||
| Basic net earnings per share | ||||||||
| As reported | $ | .32 | $ | .29 | ||||
| Pro forma | $ | .31 | $ | .28 | ||||
| Diluted net earnings per share | ||||||||
| As reported | $ | .31 | $ | .28 | ||||
| Pro forma | $ | .30 | $ | .27 | ||||
Note C Net Earnings Per Share
The Companys basic net earnings per share is computed by dividing net earnings by the weighted average number of outstanding common shares. The Companys diluted net earnings per share is computed by dividing net earnings by the weighted average number of outstanding common shares and dilutive shares relating to stock options, restricted stock and stock incentive plans. Certain
5
outstanding options were excluded from the diluted net earnings per share calculations because their exercise prices were greater than the average market price of the Companys common stock during those periods. For the three months ended October 31, 2004 and 2003, 1,038,040 and 110,854 options, respectively, were excluded from the diluted net earnings per share calculation.
The following table presents information necessary to calculate basic and diluted net earnings per common share (thousands of dollars, except per share amounts):
| Three Months Ended October 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 | 2003 | |||||||
| Weighted average shares outstanding basic | 85,721 | 86,754 | ||||||
| Diluted share equivalents | 2,317 | 3,853 | ||||||
| Weighted average shares outstanding diluted | 88,038 | 90,607 | ||||||
| Net earnings for basic and diluted | ||||||||
| earnings per share computation | $ | 27,394 | $ | 25,556 | ||||
| Net earnings per share basic | $ | .32 | $ | .29 | ||||
| Net earnings per share diluted | $ | .31 | $ | .28 | ||||
Note D Shareholders Equity
The Company reports accumulated other comprehensive income as a separate item in the shareholders equity section of the balance sheet. Other comprehensive income consists of foreign currency translation adjustments and net gains or losses on cash flow hedging derivatives.
Total comprehensive income and its components are as follows (thousands of dollars):
| Three Months Ended October 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 | 2003 | |||||||
| Net earnings | $ | 27,394 | $ | 25,556 | ||||
| Foreign currency translation gain | 15,237 | 10,820 | ||||||
| Net gain on cash flow hedging derivatives | 181 | 159 | ||||||
| Total comprehensive income | $ | 42,812 | $ | 36,535 | ||||
Total accumulated other comprehensive income and its components at October 31, 2004 and July 31, 2004 are as follows (thousands of dollars):
| October 31, 2004 | July 31, 2004 | |||||||
|---|---|---|---|---|---|---|---|---|
| Foreign currency translation adjustment | $ | 50,846 | $ | 35,610 | ||||
| Net gain (loss) on cash flow hedging derivatives | (646 | ) | 142 | |||||
| Net gain from termination of fair value hedge | 970 | | ||||||
| Additional minimum pension liability | (4,194 | ) | (4,194 | ) | ||||
| Total accumulated other comprehensive income | $ | 46,976 | $ | 31,558 | ||||
6
On September 3, 2004, the Company repurchased 3.0 million shares from Banc of America Securities LLC under an overnight share repurchase program at a total cost of approximately $86.5 million. The overnight share repurchase program permitted the Company to purchase the shares immediately, while Banc of America Securities will purchase the shares in the market over a six-to- nine-month period following the repurchase. At the end of the program, the Company may receive or be required to pay a price adjustment based on the actual cost of Banc of America Securities share purchases.
Note E Segment Reporting
The Company has two reportable segments, Engine Products and Industrial Products, that have been identified based on the internal organization structure, management of operations and performance evaluation. Certain prior year amounts have been reclassified between the segments to conform to the current structure. Amounts reclassified in net sales and earnings before income taxes are not significant. Corporate and Unallocated includes corporate expenses determined to be non-allocable to the segments, interest income and expense and non-operating income and expenses. Segment detail is summarized as follows (thousands of dollars):
| Engine Products | Industrial Products | Corporate and Unallocated | Total Company | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three Months Ended October 31, 2004: | ||||||||||||||
| Net sales | $ | 217,585 | $ | 155,321 | | $ | 372,906 | |||||||
| Earnings before income taxes | 30,873 | 12,694 | (6,041 | ) | 37,526 | |||||||||
| Assets | 381,028 | 414,321 | 246,163 | 1,041,512 | ||||||||||
| Three Months Ended October 31, 2003: | ||||||||||||||
| Net sales | $ | 186,739 | $ | 141,481 | | $ | 328,220 | |||||||
| Earnings before income taxes | 27,931 | 10,361 | (3,284 | ) | 35,008 | |||||||||
| Assets | 344,713 | 379,428 | 198,677 | 922,818 | ||||||||||
Sales to one customer accounted for 10 percent of net sales for the first quarter ended October 31, 2004. There were no customers over 10 percent of gross accounts receivable as of October 31, 2004.
Note F Interest Rate Swaps
The Company is exposed to changes in the fair value of its fixed-rate debt resulting from interest rate fluctuations. To hedge this exposure, the Company entered into two fixed-to-variable interest rate swaps on June 6, 2001 and March 18, 2003. At July 31, 2004, these interest rate swaps were accounted for as fair value hedges and were recorded net of the underlying outstanding debt; changes in the payment of interest resulting from the interest rate swaps were recorded as an offset to interest expense. On August 2, 2004, the Company terminated these two interest rate swaps. The aggregate value of the two interest rate swaps at the termination date of $1.0 million will be amortized over the remaining life of the underlying debt.
On August 2, 2004, the Company entered into an interest rate swap to hedge its exposure to changes in the fair value of the $30.0 million senior notes that it had engaged a placement agent to issue. The interest rate on the $30.0 million senior notes offering was locked at 4.85 percent on August 2, 2004. The interest rate swap agreement has a notional amount of $30.0 million maturing on December 17, 2011. The variable rate on the swap is based on the six-month London Interbank Offered Rates LIBOR). Because the interest rate swap will not qualify as a hedge of the underlying debt until the debt is issued on December 17, 2004, the market value of the interest rate swap of $0.8 million as of October 31, 2004 was recorded as other income on the accompanying Condensed
7
Consolidated Statement of Earnings. Upon issuance of the debt, it is the Company's current intention that the interest rate swap will be designated as a hedge to offset changes in the fair value of the debt due to interest rate fluctuations and will qualify for hedge accounting at that time.
Note G Goodwill and Other Intangible Assets
The Company completed its annual impairment test for goodwill during the third quarter of fiscal 2004. The results of this test showed that the fair value of the reporting units to which the goodwill is assigned was higher than the book values of those reporting units, resulting in no goodwill impairment. As of August 1, 2004, the Company transferred a component of its Engine Products segment to its Industrial Products segment along with the goodwill associated with this component. Due to this reclassification, as of August 1, 2004, the Company performed an impairment test of the reporting unit to which this goodwill is now assigned. The results of this test showed that the fair value of the reporting unit was higher than the book value of that reporting unit, resulting in no goodwill impairment.
The Company has allocated goodwill to its Industrial Products and Engine Products segments. Following is a reconciliation of goodwill for the three months ending October 31, 2004:
| Industrial Products | Engine Products | Total Goodwill | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Thousands of dollars) | |||||||||||