Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003

PARK BANCORP, INC.
(Exact name of registrant as specified in its charter)


Delaware
(State of incorporation)


36-4082530

(I.R.S. Employer Identification No.)


5400 South Pulaski Road, Chicago, Illinois
(Address of Principal Executive Offices)

60632
(ZIP Code)

(773) 582-8616
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes [ X ]  No [    ]

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12 b-2 of the Act).

Yes [    ]  No [ X ]

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.

As of October 31, 2003, the Registrant had outstanding 1,154,995 shares of common stock.





PARK BANCORP, INC.

Form 10-Q Quarterly Report

Index

Page
       
PART I – Financial Information

     Item 1
 
Financial Statements
 
1
 

     Item 2
 
Management's Discussion and Analysis of Financial Condition and
 
   Results of Operations  7  

     Item 3
 
Quantitative and Qualitative Disclosures About Market Risk
 
10
 

     Item 4
 
Controls and Procedures
 
11
 


PART II – Other Information

     Item 1
 
Legal Proceedings
 
12
 

     Item 2
 
Changes in Securities
 
12
 

     Item 3
 
Defaults Upon Senior Securities
 
12
 

     Item 4
 
Submission of Matters to a Vote of Securities Holders
 
12
 

     Item 5
 
Other Information
 
12
 

     Item 6
 
Exhibits and Reports on Form 8-K
 
12
 

SIGNATURES

13
 


SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This report contains certain forward-looking statements within the meaning of Section 27a of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Park Bancorp, Inc. (the Company) intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995 as amended and is including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on the operations and future prospects of the Company and its wholly owned subsidiaries include, but are not limited to, changes in: interest rates; the economic health of the local real estate market; general economic conditions; legislative/regulatory provisions; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of the loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company’s market area; and accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements



PART I—FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

Park Bancorp, Inc. and Subsidiaries
Consolidated Statements of Financial Condition
(In Thousands of dollars, except share data)
(Unaudited)

September 30,
2003

December 31,
2002

ASSETS            
Cash and due from banks   $ 2,418   $ 3,226  
Federal funds sold    893    16,310  
Interest-bearing deposit accounts in other financial institutions    2,974    4,462  


     Total cash and cash equivalents    6,285    23,998  
Time deposits with other financial institutions    1,143    1,117  
Securities available-for-sale    75,124    61,113  
Loans receivable, net    155,400    147,993  
Federal Home Loan Bank stock    11,907    7,327  
Premises and equipment, net    3,159    2,703  
Accrued interest receivable    1,149    1,195  
Bank-owned life insurance    5,570    5,381  
Other assets    1,186    705  



     Total assets
  
$

260,923
 
$

251,532
 



LIABILITIES AND STOCKHOLDERS' EQUITY
  
Liabilities  
     Deposits  
         Non-interest-bearing   $ 5,471   $ 4,478  
         Interest-bearing    167,972    159,490  


         Total deposits    173,443    163,968  
Securities sold under repurchase agreements    8,217    10,599  

Advances from borrowers for taxes and insurance
    1,019    1,969  
Federal Home Loan Bank advances    47,513    43,663  
Accrued interest payable    193    396  
Other liabilities    1,391    1,043  


     Total liabilities    231,776    221,638  

Stockholders' Equity
  
Preferred stock, $.01 par value per share, authorized
     1,000,000 shares; none issued and outstanding          
Common stock, $.01 par value per share, authorized  
     9,000,000 shares; issued 2,733,138 and 2,719,131 shares    27    27  
Additional paid-in capital    27,446    27,050  
Retained earnings    28,489    27,407  
Treasury stock, 1,578,143 and 1,493,836 shares, at cost    (26,655 )  (24,491 )
Unearned ESOP shares    (869 )  (979 )
Accumulated other comprehensive income    709    880  


     Total stockholders' equity    29,147    29,894  



         Total liabilities and stockholders' equity
  
$

260,923
 
$

251,532
 


See notes to consolidated financial statements.


1



Park Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
(In Thousands of dollars, except share data)
(Unaudited)

Three Months
Ended September 30,

Nine Months
Ended September 30,

2003
2002
2003
2002
Interest income                    
     Loans receivable   $ 2,604   $ 2,763   $ 7,662   $ 8,020  
     Securities    780    778    2,257    2,868  
     Other interest-bearing deposits    49    98    237    217  




         Total    3,433    3,639    10,156    11,105  

Interest expense
  
     Deposits    925    1,321    2,980    4,317  
     Federal Home Loan Bank advances  
     and other borrowings    534    514    1,697    1,526  




         Total    1,459    1,835    4,677    5,843  





Net interest income
    1,974    1,804    5,479    5,262  

Provision for loan losses
        30        80  





Net interest income after provision for
  
  loan losses    1,974    1,774    5,479    5,182  

Noninterest income
  
     Gain on sale of real estate held for expansion                126  
     Gain on sale of securities available-for-sale    65    54    184    317  
     Service fee income    105    60    280    197  
     Earnings on bank-owned life insurance    72    73    216    228  
     Other operating income    132    5    156    19  




         Total noninterest income    374    192    836    887  

Noninterest expense
  
     Compensation and benefits    830    786    2,532    2,287  
     Occupancy and equipment    260    179    571    491  
     Other operating expenses    217    325    853    923  




         Total noninterest expense    1,307    1,290    3,956    3,701  





Income before income taxes
    1,041    676    2,359    2,368  

Income tax expense
    349    215    783    763  





     Net income
   $ 692   $ 461   $ 1,576   $ 1,605  





Basic earnings per share
   $ .64   $ .41   $ 1.43   $ 1.43  
Diluted earnings per share   $ .59   $ .39   $ 1.34   $ 1.38  

Comprehensive income
   $ 416   $ 1,074   $ 1,405   $ 2,453  




See notes to consolidated financial statements.


2



Park Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands of dollars)
(Unaudited)

Nine Months Ended
September 30,

2003
2002
CASH FLOWS FROM OPERATING ACTIVITIES            
Net income   $ 1,576   $ 1,605  
Adjustments to reconcile net income to net cash from  
  operating activities  
     Net premium amortization on securities    143    26  
Gain on sale of securities available-for-sale    (184 )  (317 )
Gain on sale of real estate held for expansion        (126 )
     Earnings on bank-owned life insurance    (216 )  (228 )
     Provision for loan losses        80  
     Depreciation    225    228  
     ESOP compensation expense    285    254  
     Federal Home Loan Bank stock dividends    (319 )  (194 )
     Net change in:  
         Accrued interest receivable    46    84  
         Accrued interest payable    (203 )  (701 )
         Other assets    (480 )  (78 )
         Other liabilities    348    218  


              Net cash from operating activities    1,221    851  

CASH FLOWS FROM INVESTING ACTIVITIES
  
Purchase of securities available-for-sale    (37,716 )  (28,574 )
Proceeds from sales, calls, and maturities of securities available-for-sale    9,759    32,243  
Principal repayments on mortgage-backed securities    13,816    5,437  
Net increase in loans    (7,407 )  (15,467 )
Proceeds from sale of real estate held for expansion        154  
Purchase of Federal Home Loan Bank stock    (4,261 )    
Purchase of premises and equipment    (681 )  (449 )


     Net cash from investing activities    (26,490 )  (6,656 )

CASH FLOWS FROM FINANCING ACTIVITIES
  
Net change in deposits    9,475    (1,522 )
Net change in repurchase agreements    (2,382 )  (409 )
Net change in advances from borrowers for taxes and insurance    (950 )  397  
Proceeds from in Federal Home Loan Bank advances    15,850    4,000  
Repayments of Federal Home Loan Bank advances    (12,000 )  (5,000 )
Dividends paid    (494 )  (436 )
Stock options exercised    221    272  
Purchase of treasury stock    (2,164 )  (357 )


     Net cash from financing activities    7,556    (3,055 )



Net change in cash and cash equivalents
    (17,713 )  (8,860 )
Cash and cash equivalents at beginning of period    23,998    27,909  



Cash and cash equivalents at end of period
   $ 6,285   $ 19,049  


See notes to consolidated financial statements.


3



Park Bancorp, Inc.
Consolidated Statements of Stockholders' Equity
Nine Months Ended September 30, 2003 and 2002
(In thousands of dollars, except share data)
(Unaudited)

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Unearned
ESOP
Shares

Treasury
Stock

Accumulated
Other
Compre-
hensive
Income (Loss)

Total
Stock-
holders'
Equity

2002                                
Balance at January 1, 2002   $ 27   $ 26,600   $ 25,845   $ (1,131 ) $ (24,019 ) $ (44 ) $ 27,278  
Comprehensive income  
    Net income            1,605                1,605  
    Change in fair value of securities
      available-for-sale, net of reclassification
      and tax effects                        848    848  

       Total comprehensive income                                  2,453  

Exercise of 17,290 stock options
        272                    272  
Purchase of 18,200 shares of treasury stock                    (357 )      (357 )
Dividends declared ($.36 per share)            (436 )              (436 )
ESOP shares earned        140        114            254  







Balance at September 30, 2002   $ 27   $ 27,012   $ 27,014   $ (1,017 ) $ (24,376 ) $ 804   $ 29,464  








2003
      
Balance at January 1, 2003   $ 27   $ 27,050   $ 27,407   $ (979 ) $ (24,491 ) $ 880   $ 29,894  
Comprehensive income  
    Net income             1,576                1,576  
    Change in fair value of securities  
      available-for-sale, net of reclassification  
      and tax effects                        (171 )  (171 )

       Total comprehensive income                                  1,405  

Exercise of 14,007 stock options
        221                    221  
Purchase of 84,307 shares of treasury stock                    (2,164 )      (2,164 )
Dividends declared ($.45 per share)            (494 )              (494 )
ESOP shares earned        175        110            285  







Balance at September 30, 2003   $ 27   $ 27,446   $ 28,489   $ (869 ) $ (26,655 ) $ 709   $ 29,147  







See notes to consolidated financial statements.


4



PARK BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2003
(table amounts in thousands of dollars, except share data)

Note 1 — Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Park Bancorp, Inc. (the Company) and its wholly-owned subsidiaries, Park Federal Savings Bank (the Bank) and PBI Development Company (PBI), and the Bank’s subsidiaries, GPS Company and GPS Development Company (GPS), as of September 30, 2003 and December 31, 2002 and for the nine-month and three-month periods ended September 30, 2003 and 2002. Significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by generally accepted accounting principles are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2002 Annual Report on Form 10-K filed with the Securities and Exchange Commission. The December 31, 2002 balance sheet presented herein has been derived from the audited financial statements included in the Company’s 2002 Annual Report on Form 10-K filed with the Securities and Exchange Commission, but does not include all disclosures required by generally accepted accounting principles.

In the opinion of management of the Company, the accompanying unaudited interim consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial position and consolidated results of operations for the periods presented.

The results of operations for the nine-month and three-month periods ended September 30, 2003 and 2002 are not necessarily indicative of the results to be expected for the full year.

Note 2 — Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. The collectibility of loans, fair value of financial instruments, and status of contingencies are particularly subject to change.


5



Note 3 — Earnings Per Share

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the three-month and nine-month periods ended September 30, 2003 and 2002.

Three Months Ended
September 30,

Nine Months Ended
September 30,

2003
2002
2003
2002
Basic earnings per share                    
Net income as reported   $ 692   $ 461   $ 1,576   $ 1,605  
Weighted average common  
  shares outstanding    1,088,414    1,130,671    1,098,875    1,123,514  





   Basic earnings per share
   $ .64   $ .41   $ 1.43   $ 1.43  





Earnings per share assuming dilution
  
Net income available to common  
  shareholders   $ 692   $ 461   $ 1,576   $ 1,605  





Weighted average common shares
  
  outstanding    1,088,414    1,130,671    1,098,875    1,123,514  
Add dilutive effect of:  
    Stock options    87,948    44,907    81,608    40,291  




Weighted average common and dilutive  
    potential common shares outstanding    1,176,362    1,175,578    1,180,483    1,163,805  





   Diluted earnings per share
   $ .59   $ .39   $ 1.34   $ 1.38  




The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition of FASB Statement No. 123, Accounting for Stock-Based Compensation.

Three Months Ended
September 30,
Nine Months Ended
September 30,


2003 2002 2003 2002




Net income as reported     $ 692   $ 461   $ 1,576   $ 1,605  
Deduct: Stock-based compensation expense  
     Determined under fair value based method    (4 )  (9 )  (12 )  (27 )




Pro forma net income    688    452    1,564    1,578  
       
     Basic earnings per share    .64    .41    1.43    1.43  
     Pro forma basic earnings per share    .63    .40    1.42    1.41  
         
     Diluted earnings per share    .59    .39    1.34    1.38  
     Pro forma basic earnings per share    .59    .38    1.33    1.36  

Note 4 — Recently Adopted Accounting Standards

On January 1, 2003, the Company adopted Interpretation 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees. On July 1, 2003, the Company adopted Statement 149, amendment of Statement 133 on Derivative Instruments and Hedging Activities, and Statement 150, Accounting of Certain Financial Instruments with Characteristics of both Liabilities and Equities. On October 1, 2003, the Company adopted Interpretation 46, Consolidation of Variable Interest Entities.

Because the Company does not have these instruments or is only nominally involved in these instruments, the new accounting standards will not materially affect the Company’s operating results or financial condition.


6



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion compares the financial condition of Park Bancorp, Inc. (Company) and its wholly owned subsidiaries, Park Federal Savings Bank (Bank) and PBI Development Corporation, and the Bank’s subsidiaries, at September 30, 2003 to its financial condition at December 31, 2002 and the results of operations for the nine-month and three-month periods ended September 30, 2003 to the same periods in 2002. This discussion should be read in conjunction with the interim financial statements and footnotes included herein.

FINANCIAL CONDITION

Total assets at September 30, 2003 were $260.9 million compared to $251.5 million at December 31, 2002, an increase of $9.4 million. During the nine months ended September 30, 2003, securities increased $14.0 million, loans receivable increased $7.4 million and Federal Home Loan Bank stock increased $4.6 million offset by $17.7 million decrease in cash and cash equivalents.

The allowance for loan losses was $582,000 and $574,000 at September 30, 2003 and December 31, 2002, respectively. Non-performing assets were $461,000 and $290,000 at September 30, 2003 and December 31, 2002, respectively.

Total liabilities at September 30, 2003 were $231.8 million compared to $221.6 million at December 31, 2002, an increase of $10.2 million, primarily due to increases of $9.5 million in deposits and $3.9 million in Federal Home Loan Bank advances, offset by a decrease of $2.4 million in repurchase agreements. Deposits continued to increase as a result of consumers’ hesitancy to place funds in other investment vehicles such as the stock market in the current economic environment. Federal Home Loan Bank advances increased as a result of management taking advantage of low fixed rate term advances for asset/liability management purposes.

Stockholders’ equity at September 30, 2003 was $29.1 million compared to $29.9 million at December 31, 2002. The decrease was primarily attributable to the repurchase of 84,307 shares of common stock at an average price of $25.67 and dividends declared of $494,000 offset by the net income of the Company.

RESULTS OF OPERATIONS

Net income increased $231,000 to $692,000 for the quarter ended September 30, 2003 compared to the same period in 2002. Net income decreased $29,000 to $1.6 million for the six months ended September 30, 2003 compared to the nine months ended June 30, 2002.

Net interest income increased $170,000 to $2.0 million for the quarter ended September 30, 2003 compared to the same period in 2002. Net interest income increased $217,000 to $5.5 million for the nine months ended September 30, 2003 compared to the same period in 2002. The net interest margin increased to 3.13% for the three-month period ended September 30, 2003, from 3.06% for the three-month period ended September 30, 2002. This was largely due to an increase in the spread to 2.92% for the three-month period ended September 30, 2003, from 2.76% for three-month period ended September 30, 2002. The average yield on earning assets decreased to 5.44% and 5.43% for the three-month and nine-month periods ended September 30, 2003, respectively, from 6.20% and 6.33% for the three-month and nine-month periods ended September 30, 2002, respectively. The average cost of funds also decreased to 2.52% and 2.72% for the three-month and nine-month periods ended September 30, 2003, respectively, from 3.44% and 3.65% for the three-month and nine-month periods ended September 30, 2002, respectively.

Management establishes provisions for loan losses, which are charged to operations, at a level management believes is appropriate to absorb probable incurred credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, peer group information, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available


7



or as future events change. The provision for loan losses was $0 for the three-month and nine-month periods ended September 30, 2003, respectively, and $30,000 and $80,000 for the three-month and nine-month periods ended September 30, 2002. The decrease in the provision for loan losses is a direct result of a decrease in the volume of loan participations purchased which generally have a greater loss experience than other loans.

Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require us to recognize additional provisions based on their judgment of information available to them at the time of their examination. The allowance for loan losses as of September 30, 2003 is maintained at a level that represents management’s best estimate of inherent losses in the loan portfolio, and such losses were both probable and reasonably estimatible.

Noninterest income increased $182,000 to $374,000 and decreased $51,000 to $836,000 for the three-month and nine-month periods ended September 30, 2003, respectively, compared to the same periods in 2002. The increase for the three-month period reflects an increase in fee income and receipt of a Bank Enterprise Award from the Department of Treasury. The decrease for nine-month period reflects a $126,000 gain on sale of land held for expansion during 2002. This land was excess land that was adjacent to the Company’s Westmont branch location.

Noninterest expense increased $17,000 to $1.3 million and increased $255,000 to $4.0 million for the three-month and nine-month periods ended September 30, 2003, respectively, compared to the same periods in 2002. The increase for both periods are due to higher compensation costs primarily increases in employee benefits, health insurance and additional staffing.

The Company’s federal income tax expense increased $134,000 to $349,000 for the quarter ended September 30, 2003 compared to the same period in 2002, while income tax expense increased $20,000 to $783,000 for the nine-month period ended September 30, 2003 compared to the same period in 2002. The change in income tax was attributable to changes in income before taxes.

LIQUIDITY AND CAPITAL RESOURCES

The Company’s primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from maturities and calls of securities, FHLB advances, and securities sold under repurchase agreements. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. The Bank’s liquidity ratio was 46% at September 30, 2003.

The Company’s cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Cash flows provided by operating activities were $1.2 million and $851,000 in 2003 and 2002, respectively. Net cash from investing activities consisted primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans, and proceeds from maturing securities and paydowns on mortgage-backed securities. The net cash used in investing activities were $26.5 million and $6.7 million in 2003 and 2002, respectively. Net cash from financing activities consisted primarily of the activity in deposit accounts, FHLB borrowings, and securities sold under repurchase agreements in addition to the purchase of treasury stock. The net cash from financing activities was $7.6 million and ($3.1) million in 2003 and 2002, respectively.

At September 30, 2003, the Bank exceeded all of its regulatory capital requirements with a Tier 1 (core) capital level of $ 24.0 million, or 9.4% of adjusted total assets, which is above the required level of $10.3 million, or 4.0%; and total risk-based capital of $24.6 million, or 15.6% of risk-weighted assets, which is above the required level of $12.6 million, or 8.0%. The Bank at September 30, 2003 was categorized as well capitalized. Management is not aware of any conditions or events since the most recent notification that would change the Bank’s category.


8



The Bank’s most liquid assets are cash and short-term investments. The levels of these assets are dependent on the Bank’s operating, financing, lending, and investing activities during any given period. At September 30, 2003, cash and short-term investments totaled $6.3 million. The Bank has other sources of liquidity if a need for additional funds arises, including the repayment of loans and mortgage-backed securities. The Bank may also utilize FHLB advances or the sale of securities available-for-sale as a source of funds.

At September 30, 2003, the Bank had outstanding commitments to originate mortgage loans of $4.8 million, and $1.5 million in standby letters of credit. The Bank anticipates that it will have sufficient funds available to meet its current loan origination commitments. Certificate accounts that are scheduled to mature in less than one year from September 30, 2003 totaled $77.1 million. Management expects that a substantial portion of the maturing certificate accounts will be renewed at the Bank. However, if a substantial portion of these deposits is not retained, the Bank may utilize FHLB advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

Subsequent to December 31, 2002, the Company entered into a $1.8 million contract to reconstruct the 55th Street branch office. The construction started in 2003.


9



ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Bank’s interest rate sensitivity is monitored by management through the use of a model that estimates the change in net portfolio value (NPV) over a range of interest rate scenarios. NPV is the present value of expected cash flows from assets, liabilities, and off-balance-sheet contracts. An NPV ratio, in any interest rate scenario, is defined as the NPV in that scenario divided by the market value of assets in the same scenario. The Sensitivity Measure is the decline in the NPV ratio, in basis points, caused by a 2% increase or decrease in rates, whichever produces a larger decline. The higher an institution’s Sensitivity Measure is, the greater its exposure to interest rate risk is considered to be. The OTS has incorporated an interest rate risk component into its regulatory capital rule. Under the rule, an institution whose sensitivity measure exceeds 2% would be required to deduct an interest rate risk component in calculating its total capital for purposes of the risk-based capital requirement. As of June 30, 2003, the Bank’s most recent sensitivity measure, as measured by the OTS, resulting from a 200 basis point increase in interest rates was (17)% and would result in a $5.6 million reduction in the NPV of the Bank. Accordingly, increases in interest rates would be expected to have a negative impact on the Bank’s operating results. The NPV ratio sensitivity measure is below the threshold at which the Bank could be required to hold additional risk-based capital under OTS regulations.

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV require the making of certain assumptions that may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. First, the models assume that the composition of the Bank’s interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured. Second, the models assume that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Third, the model does not take into account the impact of the Bank’s business or strategic plans on the structure of interest-earning assets and interest-bearing liabilities. Accordingly, although the NPV measurement provides an indication of the Bank’s interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on the Bank’s net interest income and will differ from actual results. The results of this modeling are monitored by management and presented to the Board of Directors quarterly.

The following table shows the NPV and projected change in the NPV of the Bank at June 30, 2003 assuming an instantaneous and sustained change in market interest rates of 100, 200, and 300 basis points.

Interest Rate Sensitivity of Net Portfolio Value (NPV)

Net Portfolio Value
NPV as a % of
PV of Assets

Change in Rates
$ Amount
$ Change
% Change
NPV Ratio
Change
 + 300 bp   $ 22,753   $ (9,795 )  (30 )%  8.59 %  (301) bp  
 + 200 bp    26,968    (5,580 )  (17 )  9.96    (164) bp  
 + 100 bp    30,614    (1,934 )  (6 )  11.07    (53) bp  
 0 bp    32,548            11.60      
 - 100 bp    32,427    (121 )  0    11.46    (14) bp  
 - 200 bp    N/A    N/A    N/A    N/A    N/A  
 - 300 bp    N/A    N/A    N/A    N/A    N/A  

The Bank and the Company do not maintain any securities for trading purposes. The Bank and the Company do not currently engage in trading activities or use derivative instruments in a material amount to control interest rate risk. In addition, interest rate risk is the most significant market risk affecting the Bank and the Company. Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of the Company’s business activities and operations.


10



Management has not yet completed the computation of NPV as of September 30, 2003 but estimates that the results would not be materially different than those presented above.

ITEM 4.   CONTROLS AND PROCEDURES

Management, including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures, pursuant to Exchange Act Rule 13a-15(b), as of September 30, 2003. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective and no changes are required at this time.

In connection with the evaluation by management, including the Chief Executive Officer and Chief Financial Officer, of the Company’s internal control over financial reporting, pursuant to Exchange Act Rule 13a-15(d), no changes during the quarter ended September 30, 2003 were identified that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


11



PART II—OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS.

  None

ITEM 2.   CHANGES IN SECURITIES.

  None

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES.

  None

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.

  None

ITEM 5.   OTHER INFORMATION.

  None

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.

    (a)   Exhibits

      31.1   Certification of David A. Remijas required by Rule 13a-14(a)

      31.2   Certification of Steven J. Pokrak required by Rule 13a-14(a)

      32.1   Certification Pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 from the Company’s Chief Executive Officer (attached as an exhibit and incorporated herein by reference.)

      32.2   Certification Pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 from the Company’s Chief Financial Officer (attached as an exhibit and incorporated herein by reference.)

    (b)   Reports on Form 8-K. On August 1, 2003, Park Bancorp, Inc. announced earnings for the second quarter, 2003 and on September 2, 2003, Park Bancorp, Inc. announced completion of a stock repurchase program and adoption of a new stock repurchase program.


12



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    PARK BANCORP, INC.  


Date: November 14, 2003
 

/s/   David A. Remijas
 

David A. Remijas
President and Chief Executive Officer
 


Date: November 14, 2003
 

/s/   Steven J. Pokrak
 

Steven J. Pokrak
Treasurer and Chief Financial Officer
 

13