SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
For the Quarter Ended September 30, 2004
Commission File Number 0-23539
| LADISH CO., INC. |
| (Exact name of registrant as specified in its charter) |
| Wisconsin |
31-1145953 |
| (State or other Jurisdiction of | (I.R.S. Employer |
| incorporation or organization) | Identification No.) |
| 5481 South Packard Avenue, Cudahy, Wisconsin |
53110 |
| (Address of principal executive offices) | (Zip Code) |
| (414) 747-2611 |
| (Registrant's telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
| Yes | X | No |
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
| Yes | No | X |
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class |
Outstanding at September 30, 2004 |
| Common Stock, $0.01 Par Value | 13,553,393 |
Page 2 of 13
Page 3 of 13
LADISH CO., INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
| For the Three Months Ended September 30, |
For the Nine Months Ended September 30, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 | |||||||||||
Net sales |
$ | 51,076 | $ | 42,222 | $ | 155,071 | $ | 138,584 | ||||||
Cost of sales | 46,840 | 39,071 | 142,744 | 129,154 | ||||||||||
Gross profit | 4,236 | 3,151 | 12,327 | 9,430 | ||||||||||
Selling, general and administrative expenses | 2,177 | 2,149 | 6,677 | 6,554 | ||||||||||
Income from operations | 2,059 | 1,002 | 5,650 | 2,876 | ||||||||||
Other income (expense): | ||||||||||||||
| Interest expense | (476 | ) | (564 | ) | (1,680 | ) | (1,658 | ) | ||||||
| Other, net | 19 | 8 | 101 | 86 | ||||||||||
Income before income tax provision | 1,602 | 446 | 4,071 | 1,304 | ||||||||||
Income tax provision | 786 | 268 | 1,502 | 479 | ||||||||||
Net income | $ | 816 | $ | 178 | $ | 2,569 | $ | 825 | ||||||
Basic earnings per share | $ | 0.06 | $ | 0.01 | $ | 0.19 | $ | 0.06 | ||||||
Diluted earnings per share | $ | 0.06 | $ | 0.01 | $ | 0.19 | $ | 0.06 | ||||||
Basic weighted average shares outstanding | 13,479,208 | 13,023,393 | 13,177,655 | 13,023,393 | ||||||||||
Diluted weighted average shares outstanding . | 13,573,969 | 13,050,917 | 13,267,082 | 13,049,188 | ||||||||||
Page 4 of 13
LADISH CO., INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Share Data)
| Assets | September 30, 2004 |
December 31, 2003 | ||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 6,097 | $ | 10,981 | ||||
| Accounts receivable, less allowance of $179 and $191, respectively | 36,950 | 29,683 | ||||||
| Inventories | 48,977 | 43,845 | ||||||
| Deferred income taxes | 4,946 | 4,946 | ||||||
| Prepaid expenses and other current assets | 1,293 | 1,376 | ||||||
| Total current assets | 98,263 | 90,831 | ||||||
| Property, plant and equipment: | ||||||||
| Land and improvements | 4,920 | 4,935 | ||||||
| Buildings and improvements | 35,338 | 35,232 | ||||||
| Machinery and equipment | 159,430 | 156,992 | ||||||
| Construction in progress | 6,940 | 5,575 | ||||||
| 206,628 | 202,734 | |||||||
| Less - accumulated depreciation | (120,674 | ) | (112,743 | ) | ||||
| Net property, plant and equipment | 85,954 | 89,991 | ||||||
Deferred income taxes | 23,140 | 24,568 | ||||||
| Other assets | 16,911 | 11,252 | ||||||
Total assets | $ | 224,268 | $ | 216,642 | ||||
Liabilities and Stockholders' Equity | ||||||||
| Current liabilities: | ||||||||
| Senior notes | $ | 6,000 | $ | 6,000 | ||||
| Accounts payable | 22,564 | 13,205 | ||||||
| Accrued liabilities: | ||||||||
| Pensions | 3,356 | 4,837 | ||||||
| Postretirement benefits | 3,848 | 3,848 | ||||||
| Wages and salaries | 4,361 | 3,050 | ||||||
| Taxes, other than income taxes | 320 | 334 | ||||||
| Interest | 344 | 961 | ||||||
| Paid progress billings | 635 | 1,600 | ||||||
| Other | 3,129 | 1,601 | ||||||
| Total current liabilities | 44,557 | 35,436 | ||||||
| Long term liabilities: | ||||||||
| Senior notes | 18,000 | 24,000 | ||||||
| Postretirement benefits | 34,313 | 35,963 | ||||||
| Pensions | 3,180 | 4,283 | ||||||
| Other noncurrent liabilities | 160 | 237 | ||||||
| Total liabilities | 100,210 | 99,919 | ||||||
Stockholders' equity: | ||||||||
| Common stock - authorized 100,000,000, issued 14,573,515 | ||||||||
| shares at each date of $.01 par value | 146 | 146 | ||||||
| Additional paid-in capital | 110,525 | 109,639 | ||||||
| Retained earnings | 32,194 | 29,625 | ||||||
| Treasury stock, 1,020,122 and 1,550,122 shares of common stock in each period at cost | (7,469 | ) | (11,349 | ) | ||||
| Additional minimum pension liability | (11,338 | ) | (11,338 | ) | ||||
| Total stockholders' equity | 124,058 | 116,723 | ||||||
Total liabilities and stockholders' equity | $ | 224,268 | $ | 216,642 | ||||
Page 5 of 13
LADISH CO., INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
| For the Nine Months Ended September 30, | ||||||||
| 2004 |
2003 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 2,569 | $ | 825 | ||||
| Adjustments to reconcile net income to net cash | ||||||||
| provided by (used for) operating activities: | ||||||||
| Depreciation | 8,018 | 9,463 | ||||||
| Deferred income taxes | 1,428 | 239 | ||||||
| Gain on disposal of property, plant and equipment | (10 | ) | 9 | |||||
Changes in assets and liabilities: | ||||||||
| Accounts receivable | (7,267 | ) | (1,600 | ) | ||||
| Inventories | (5,132 | ) | (4,386 | ) | ||||
| Other assets | (5,286 | ) | (508 | ) | ||||
| Accounts payable and accrued liabilities | 13,556 | 4,748 | ||||||
| Other long-term liabilities | (2,830 | ) | (7,074 | ) | ||||
Net cash provided by (used for) operating activities | 5,046 | 1,716 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Additions to property, plant and equipment | (4,016 | ) | (3,291 | ) | ||||
| Proceeds from sale of property, plant and equipment | 45 | 58 | ||||||
Net cash used in investing activities | (3,971 | ) | (3,233 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Repayment of senior notes | (6,000 | ) | -- | |||||
| Issuance of common stock | 41 | -- | ||||||
| Stockholder rights redemption | -- | (130 | ) | |||||
| Net cash provided by (used for) financing activities | (5,959 | ) | (130 | ) | ||||
DECREASE IN CASH AND CASH EQUIVALENTS | (4,884 | ) | (1,647 | ) | ||||
| CASH AND CASH EQUIVALENTS, beginning of period | 10,981 | 8,959 | ||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 6,097 | $ | 7,312 | ||||
Page 6 of 13
LADISH CO., INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Share Data)
| (1) | Basis of Presentation |
In the opinion of the Company, the accompanying unaudited consolidated condensed financial statements contain all adjustments necessary to present fairly its financial position at September 30, 2004 and December 31, 2003 and its results of operations and cash flows for the nine months ended September 30, 2004 and September 30, 2003. All adjustments are of a normal recurring nature.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with Article 10 of Regulation S-X and therefore do not include all information and footnotes necessary for a fair presentation of the financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. The Company has filed a report on Form 10-K which contains audited consolidated financial statements that include all information and footnotes necessary for a fair presentation of its financial position at December 31, 2003 and 2002, and the related consolidated statements of operations, stockholders equity, and cash flows for the years ended December 31, 2003, 2002 and 2001.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results will likely differ from those estimates, but management believes such differences will not be material.
The results of operations for any interim period are not necessarily indicative of the results to be expected for a full year.
| (2) | Inventories |
Inventories consisted of:
| September 30, 2004 |
December 31, 2003 | |||||||
| Raw material and supplies | $ | 9,439 | $ | 6,761 | ||||
| Work-in-process and finished goods | 40,332 | 40,992 | ||||||
| Less progress payments | (794 | ) | (3,908 | ) | ||||
| Total inventories | $ | 48,977 | $ | 43,845 | ||||
| (3) | Interest and Income Tax Payments |
| For the Nine Months Ended September 30, | ||||||||
| 2004 |
2003 | |||||||
| Interest paid | $ | 2,257 | $ | 2,162 | ||||
| Income taxes paid (refunded) | (435 | ) | 31 | |||||
Page 7 of 13
| (4) | Cash and Cash Equivalents |
Cash in excess of daily requirements is invested in marketable securities consisting of commercial paper and repurchase agreements which mature in three months or less. Such investments are deemed to be cash equivalents.
| (5) | Revenue Recognition |
Sales revenue is recognized when the title and risk of loss have passed to the customer, there is pervasive evidence of an arrangement, delivery has occurred or the services provided, the sales price is determinable and collectibility is reasonably assured. This generally occurs at the time of shipment. Net sales include freight out as well as reductions for returns and allowances, and sales discounts. Progress payments on contracts are generally recognized as reductions of the related inventory costs. Progress payments in excess of inventory costs are reflected as a liability.
| (6) | Refund From Internal Revenue Service and Income Taxes |
Included in the first nine months of 2003 as a reduction of selling, general and administrative expenses is $1,250 received from the Internal Revenue Service for the refund of certain pension excise taxes expensed and paid in prior years. Due to the nature of this item, it has been treated as a significant infrequently occurring item in determining the provision for income taxes. The provision for income taxes for the nine months ended September 30, 2003 includes $424 related to this item.
The tax provision of $1,502 for the first nine months of 2004 reflects an annualized effective tax rate of 36.9% versus the statutory rate of 35% . The 49.1% tax rate for the third quarter is due to a change in estimate of the 2004 Extra-Territorial Income Exclusion on foreign sales.
| (7) | Pensions and Postretirement Benefits |
The components of net periodic benefit costs recognized for the nine-month periods ending September 30, 2004 and 2003 are reflected in the table below.
| Pension Benefits |
Other Postretirement Benefits | |||||||||||||
| 2004 |
2003 |
2004 |
2003 | |||||||||||
| Service cost | $ | 677 | $ | 685 | $ | 191 | $ | 215 | ||||||
| Interest cost | 8,906 | 9,281 | 1,709 | 1,910 | ||||||||||
| Expected return on plan assets | (11,797 | ) | (13,124 | ) | -- | -- | ||||||||
| Amortization of prior service cost | 322 | 346 | -- | -- | ||||||||||
| Amortization of the net (gain) loss | 309 | 20 | (154 | ) | (173 | ) | ||||||||
| Net periodic benefit cost (income) | $ | (1,583 | ) | $ | (2,792 | ) | $ | 1,746 | $ | 1,952 | ||||
Contributions:
The Company previously disclosed in
its financial statements for the year ended December 31, 2003, that it expected to
contribute $4,837 to its pension plans in 2004. As of September 30, 2004, the Company has
made $2,030 of cash contributions to the pension plans versus $532 during the same period
in 2003. In addition, on July 14, 2004, the Company contributed 525,000 shares of common
stock which were previously held in treasury with a fair market value of $4,725 to the
pension plans. See Part II, Item 5. The Company now estimates its total contribution to
its pension plans in 2004 will be $6,766.
Page 8 of 13
| (8) | Earnings Per Share |
The incremental difference between basic weighted average shares outstanding and diluted weighted average shares outstanding is due to the dilutive impact of outstanding options and warrants.
| (9) | Stockholders Equity |
The Company has a Long-Term Incentive Plan (the Plan) that covers certain employees. Under the Plan, incentive stock options for up to 983,333 shares may be granted to employees of the Company of which 955,333 options have been granted. These options expire ten years from the grant date. Options granted vest over two years. There were no options granted in the nine-month periods ended September 30, 2004 and 2003. During 2003 fiscal year, 17,500 options were forfeited. As of September 30, 2004, 692,834 options granted under the Plan remain outstanding and exercisable. During 2003, 496,188 stock options expired under a previous stock option plan. During the third quarter of 2004, 5,000 stock options were exercised.
The Company accounts for its option grants using the intrinsic value based method pursuant to APB Opinion No. 25 and Statement of Financial Accounting Standards No. 123 (SFAS 123) under which no compensation expense was recognized in the three and nine-month periods ending September 30, 2004 and September 30, 2003. Had compensation cost for these options been determined pursuant to the fair value method under SFAS 123, the Companys pro forma net income and diluted earnings per share would have been as follows:
| For the Three-Month Period Ended |
For the Nine-Month Period Ended | |||||||||||||||||||||||||
| September 30, 2004 |
September 30, 2003 |
September 30, 2004 |
September 30, 2003 | |||||||||||||||||||||||
| As Reported |
Pro Forma |
As Reported |
Pro Forma |
As Reported |
Pro Forma |
As Reported |
Pro Forma | |||||||||||||||||||
| Net income | $ | 816 | $ | 816 | $ | 178 | $ | 175 | $ | 2,569 | $ | 2,566 | $ | 825 | $ | 788 | ||||||||||
| Diluted earnings | ||||||||||||||||||||||||||
| per share | $ | 0.06 | $ | 0.06 | $ | 0.01 | $ | 0.01 | $ | 0.19 | $ | 0.19 | $ | 0.06 | $ | 0.06 | ||||||||||
Because the SFAS 123 method of accounting has not been applied to options granted prior to January 1, 1995, and additional awards in future years are anticipated, the effect of applying SFAS 123 in the above pro forma disclosure is not necessarily indicative of future results.
Page 9 of 13