Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(mark one)

(X)

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2002

 

OR

 

___

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission File Number 0-24024

First Community Financial Group, Inc.
(Exact name of registrant as specified in its charter

Washington
(State or other jurisdiction
of incorporation or organization)

91-1277503
(IRS Employer Identification Number)

721 College Street SE, P.O. Box 3800, Lacey, WA 98509
(Address of principal executive offices)

Registrant's telephone number: (360) 459-1100

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

            Yes           X      No

Indicate the number of shares outstanding in each of the issuer's classes of common stock, as of the latest practicable date.

Title of Class
Common Stock, no stated value

Outstanding at June 30, 2002
2,186,584

 

1


 

First Community Financial Group, Inc.

Table of Contents

 

PART 1 - FINANCIAL INFORMATION

Page

Item 1

Financial Statements

 
 

Condensed Consolidated Balance Sheets

3

 

Condensed Consolidated Statements of Income and Comprehensive Income

4

 

Condensed Consolidated Statement of Stockholders' Equity

5

 

Condensed Consolidated Statements of Cash Flows

6

 

Notes to Condensed Consolidated Financial Statements

7

Item 2

Management's Discussion of Financial Condition and Analysis or Plan of Operations

9

Item 3

Quantitative and Qualitative Disclosures about Market risk

14

PART 2 - OTHER INFORMATION

 

Item 1

Legal Proceedings

None

Item 2

Changes in Securities and Use of Proceeds

None

Item 3

Defaults Upon Senior Securities

None

Item 4

Submission of Matters to Vote of Security Holders

16

Item 5

Other Information

None

Item 6

Exhibits and Reports on Form 8-K

16

SIGNATURES

17

 

2


Table of Contents

 

FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)

(Dollars in Thousands)

   

June 30
2002

 

December 31 2001

Assets

       

Cash and due from banks

$

24,989 

$

21,383 

Interest bearing deposits in banks

 

72 

 

74 

Federal funds

 

900 

 

0 

Securities available for sale

 

17,589 

 

18,104 

Securities held to maturity

 

505 

 

506 

Federal Home Loan Bank stock

 

2,044 

 

1,985 

Loans held for sale

 

4,475 

 

6,196 

         

Loans

 

292,988 

 

288,701 

Allowance for credit losses

 

4,480 

 

4,088 

          Net Loans

 

288,508 

 

284,613 

         

Premises and equipment

 

10,025 

 

10,382 

Foreclosed real estate

 

4,789 

 

4,387 

Accrued interest received

 

1,528 

 

1,471 

Cash value of life insurance

 

8,554 

 

8,453 

Intangible assets

 

6,168 

 

6,268 

Other assets

 

1,196 

 

801 

         

          Total assets

$

371,342 

$

364,623 

         

Liabilities

       

Deposits:

       

          Non-interest bearing

$

54,786 

$

55,013 

          Savings and interest bearing demand

 

129,287 

 

123,093 

          Time deposits

 

132,282 

 

135,624 

Total deposits

 

316,355 

 

313,730 

         

Federal funds purchased

 

2,250 

 

1,400 

Short term borrowing

 

6,429 

 

5,655 

Long term debt

 

1,550 

 

575 

Accrued interest payable

 

243 

 

364 

Other liabilities

 

3,829 

 

4,104 

Total Liabilities

 

330,656 

 

325,828 

         

Stockholders' Equity

       

Common stock, no stated value per share;
          10,000,000 shares authorized, 2,186,584 shares issued
          in 2002, and 2,186,681 shares issued in 2001

 

28,264 

 

28,596 

Retained earnings

 

12,462 

 

9,912 

Accumulated other comprehensive income (loss)

 

(40)

 

312 

Debt related to KSOP

 

0 

 

(25)

          Total stockholders' equity

 

40,686 

 

38,795 

         

          Total liabilities and stockholders' equity

$

371,342 

$

364,623 

 

See notes to condensed consolidated financial statements

 

3


Table of Contents

 

FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)

(Dollars in thousands, except per share amounts)

   

Three months ended
June 30,

   

Six months ended
June 30,

   

2002

2001

   

2002

2001

Interest income

             

     Loans

$

6,689 

7,222 

 

$

13,318

13,924 

     Federal funds sold and deposits in banks

 

2 

42 

   

4

98 

     Investments

 

304 

400 

   

609

808 

     Total interest income

 

6,995

7,664 

   

13,931

14,830 

Interest Expense

             

     Deposits

 

1,383 

2,648 

   

3,028 

5,425 

     Other

 

81 

107 

   

152 

164 

     Total interest expense

 

1,464 

2,755 

   

3,180 

5,589 

     Net interest income

 

5,531 

4,909 

   

10,751 

9,241 

Provision for credit losses

 

364 

300 

   

985 

445 

     Net interest income after provision

             

          For credit losses

 

5,167 

4,609 

   

9,766 

8,796 

Non-interest income

             

     Service charges on deposit accounts

 

749 

482 

   

1,472 

940 

     Origination fees on mortgage loans sold

 

496 

475 

   

1,053 

901 

     Other income

 

583 

339 

   

1,119 

946 

     Total non-interest income

 

1,828 

1,296 

   

3,644 

2,787 

Non-interest expense

             

     Salaries and employee benefits

 

2,370 

2,368 

   

4,635 

4,567 

     Occupancy and equipment

 

585 

639 

   

1,227 

1,206 

     Other expense

 

1,636 

1,469 

   

3,188 

2,822 

     Total non-interest expense

 

4,591 

4,476 

   

9,050 

8,595 

Operating income before income taxes

 

2,404 

1,429 

   

4,360 

2,988 

Income Taxes

 

760 

437 

   

1,370 

925 

               

Net income

$

1,644 

992 

 

$

2,990 

2,063 

Operating comprehensive income, net of tax

             

     Unrealized holding gains (losses) on securities
     arising during the period

 

(88)

(51)

   

(352)

439 

               

Comprehensive income

$

1,556 

941 

 

$

2,638 

2,502 

               

Earnings per share data

             

     Basic earnings per share

$

0.75 

0.46 

 

$

1.37 

0.95 

     Diluted earnings per share

$

0.74 

0.44 

 

$

1.35 

0.92 

               

Weighted average number of common shares

 

2,187,728 

2,178,210 

   

2,187,412 

2,177,337 

Weighted average number of common shares

             

     - including dilutive stock options

 

2,218,204 

2,229,658 

   

2,217,043 

2,234,401 

Return on average assets

 

1.76%

1.14%

   

1.61%

1.22%

               

Dividends per share

$

0.10 

0.10 

 

$

0.20 

0.20 

 

See notes to condensed consolidated financial statements

 

4


Table of Contents

 

FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders' Equity (Unaudited)
Six Months Ended June 30, 2001 and 2002

(Dollars in thousands)

   

Common
Stock

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Debt
Related
To KSOP

 

Total

                     

Balance, December 31, 2000

$

28,559 

$

6,349 

$

(332)

$

(203)

$

34,373 

Net Income

 

-- 

 

2,063 

 

-- 

 

-- 

 

2,063 

Stock options exercised

 

27 

 

-- 

 

-- 

 

-- 

 

27 

Cash dividend ($0.20 per share)

 

-- 

 

(437)

 

-- 

 

-- 

 

(437)

Other comprehensive income

 

-- 

 

-- 

 

439 

 

-- 

 

439 

Net decrease in debt related

                   

     To KSOP

 

-- 

 

-- 

 

-- 

 

89 

 

89 

     Balance, June 30, 2001

$

28,586 

$

7,975 

$

107 

$

(114)

$

36,554 

                     

Balance, December 31, 2001

$

28,596 

$

9,912 

$

312 

$

(25)

$

38,795 

Net income

 

-- 

 

2,990 

 

-- 

 

-- 

 

2,990 

Stock options exercised

 

618 

 

-- 

 

-- 

 

-- 

 

618 

Cash dividend ($0.20 per share)

 

-- 

 

(440)

 

-- 

 

-- 

 

(440)

Stock repurchased

 

(950)

 

-- 

 

-- 

 

-- 

 

(950)

Other comprehensive income

 

-- 

 

-- 

 

(352)

 

-- 

 

(352)

Net decrease in debt related

                   

     To KSOP

 

-- 

 

-- 

 

-- 

 

25 

 

25 

     Balance, June 30, 2002

$

28,264 

$

12,462 

$

(40)

$

$

40,686 

See notes to condensed consolidated financial statements

 

5


Table of Contents

 

FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)

(Dollars in thousands)

   

Six Months Ended
June 30,

   

2002

   

2001

Cash Flows from Operating Activities

         

Net Income

$

2,990 

 

$

2,063 

Adjustments to reconcile net income to net cash provided by (used in)

         

Operating activities:

         

     Provision for credit losses

 

985 

   

445 

     Depreciation and amortization

 

583 

   

540 

     Amortization of intangible assets

 

100 

   

205 

     Increase in cash value of life insurance

 

(101)

   

(2)

     Other - net

 

(773)

   

1,221 

Originations of loans held for sale

 

(41,701)

   

(41,241)

Proceeds from sales of loans held for sale

 

43,422 

   

38,658 

Net cash provided by operating activities

 

5,505 

   

1,889 

           

Cash Flows from Investing Activities

         

     Net decrease in interest bearing deposits in banks

 

2 

   

18 

     Net increase in Federal funds sold

 

(900)

   

0 

     Proceeds from maturities of available-for-sale securities

 

2,479 

   

2,805 

     Purchase of securities available for sale

 

(2,424)

   

0 

     Net increase in loans

 

(5,607)

   

(17,212)

     Proceeds from sale of other real estate

 

325 

   

164 

     Additions to premises and equipment

 

(226)

   

(997)

     Purchase of life insurance

 

0 

   

(5,008)

     Net cash used by investing activities

 

(6,351)

   

(20,230)

           

Cash Flows from Financing Activities

         

     Net increase in deposits

 

2,625 

   

32,273 

     Net increase (decrease) in short-term borrowings

 

1,624 

   

(6,133)

     Sale of common stock

 

618 

   

27 

     Repurchase of common stock

 

(950)

   

0 

     Increase in long term borrowings

 

1,000 

   

0 

     Repayment of long-term borrowings

 

(25)

   

(89)

     Payment of dividends

 

(440)

   

(437)

     Net cash provided by financing activities

 

4,452 

   

25,641 

           

     Net change in cash and due from banks

 

3,606 

   

7,300 

           

Cash and Due from Banks:

         

     Beginning of period

 

21,383 

   

12,640 

           

     End of period

$

24,989 

 

$

19,940 

           

Supplemental Disclosures of Cash Flow Information:

         

Cash payments for:

         

     Interest

$

3,301 

 

$

5,661 

     Taxes

 

1,415 

   

865 

           

Supplemental Disclosures of Non-Cash Investing Activities:

         

     Other real estate acquired in settlement of loans

$

727 

 

$

56 

     Fair value adjustment of securities available for sale, net

 

(352)

   

439 

     Decrease in guarantee of KSOP obligation

 

(25)

   

(89)

See notes to condensed consolidated financial statements

 

6


Table of Contents

 

FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)

  1. Basis of Presentation

    The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, adjustments considered necessary for a fair presentation (consisting of normally recurring accruals) have been included. The interim condensed consolidated financial statements should be read in conjunction with the December 31, 2001 consolidated financial statements, including notes thereto, include in the Company's 2001 Annual Report to Shareholders. Operating results for the three months ended June 30, 2002 are not necessarily indicative of the results anticipated for the year ending December 31, 2002.

    The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the report amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

     

  2. Basic and Diluted Earnings Per Share

    Basic and diluted earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share assumes that all dilutive stock options outstanding are issued such that their dilutive effect is maximized.

     

       

    Three Months Ended June 30,

     

    Six Months Ended June 30,

       

    2002

     

    2001

     

    2002

     

    2001

    Basic EPS computation

    $

    1,644,000

    $

    992,000

    $

    2,990,000

    $

    2,063,000

         Numerator - Net Income

                   
                     

    Denominator - Weighted Average

                   

         common shares outstanding

     

    2,187,728

     

    2,178,210

     

    2,187,412

     

    2,177,337

                     

    Basic EPS

    $

    .75

    $

    .46

    $

    1.37

    $

    .95

                     

    Diluted EPS computation

    $

    1,644,000

    $

    992,000

    $

    2,990,000

    $

    2,063,000

         Numerator - Net Income

                   
                     

         Denominator - Weighted Average

     

    2,187,728

     

    2,178,210

     

    2,187,412

     

    2,177,337

              common shares outstanding

                   
                     

         Effect of dilutive stock options

     

    30,476

     

    51,448

     

    29,631

     

    57,064

                     

         Weighted average common shares

     

    2,218,204

     

    2,229,658

     

    2,217,043

     

    2,234,401

              and common stock equivalents

                   
                     

    Diluted EPS

    $

    .74

    $

    .44

    $

    1.35

    $

    .92

 

7


Table of Contents

 

  1. Recent Accounting Pronouncements
  2. The Financial Accounting Standards Board issued Financial Accounting Standards No. 141, Business Combinations, and 142, Goodwill and Other Intangible Assets, in 2001, with an effective date of January 1, 2002. SFAS No. 141 requires that all business combinations entered into after June 30, 2001 be accounted for under the purchase method. SFAS No. 142 addresses how goodwill and other intangible assets should be accounted for after they have been initially recorded in the financial statements. Goodwill arising from business combinations prior to the effective date of this standard will no longer be amortized, starting in 2002, but will be subject to annual tests for impairment. In accordance with the provisions of SFAS No. 142, the Company has completed its transitional assessment of goodwill impairment and has determined that no adjustment for goodwill impairment is required. Other identifiable intangible assets, and certain unidentifiable intangible assets arising from certain acquisitions, will continue to be amortized using the same lives and methods. The Company has $4,159,000 of goodwill on which amortization has ceased effective January 1, 2002 which resulted in a reduction of amortization expense of $104,000 in the six months ended June 30, 2002. The remaining intangible assets of $2,009,000 will continue to be amortized.

    In June 2001, the FASB also issued SFAS No. 143, Accounting for Asset Retirement Obligations. This statement addresses financial accounting and reporting obligations associated with the retirement of tangible long-lived assets and the associated annual retirement costs. This statement is effective for all fiscal years beginning after June 15, 2002. In August 2001 the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This statement is effective for fiscal years beginning after December 15, 2001. The Company does not anticipate that the adoption of SFAS Nos. 143 and 144 will have a material effect on its financial position or results of operations.

     

  3. Subsequent Events

Acquisition of Harbor Bank, N.A.

On August 5, 2002 the Company announced the signing of a definitive agreement pursuant to which Harbor Bank, N.A. would merge with First Community Bank. Upon completion of the transaction, Harbor Bank shareholders, with a total of 643,000 shares of common stock outstanding, would receive $10.75 per share in cash for each share of Harbor Bank common stock. The per-share consideration may be reduced if Harbor Bank's Tier 1 capital plus reserve for possible loan and lease losses is less than $4,750,000 at the time of closing. The reduction in the per-share consideration would be calculated by dividing the amount by which Harbor Bank's Tier 1 capital plus loan loss reserve is below $4,750,000 by the total number of shares of Harbor Bank common stock outstanding at closing. Each outstanding option to purchase Harbor Bank common stock will be converted into the right to receive, for each share covered by such option, cash in the amount the per-share consideration exceeds the exercise price of the option. The Company expects to pay aggregate consideration of approximately $7.0 million.

The boards of directors of the Company, First Community Bank and Harbor Bank have each approved the definitive agreement. Completion of the transaction is expected late in the third quarter or early in the fourth quarter of 2002 and is subject to regulatory and shareholder approval.

 

Issuance of Trust Preferred Securities

On July 11 2002, the Company completed an offering of trust preferred securities and received net proceeds of approximately $12,600,000. The proceeds are expected to fund the acquisition of Harbor Bank, N.A., with the remaining balance added to the capital of First Community Bank. Trust preferred securities consist of the issuance of subordinated debt securities to a wholly owned subsidiary business trust, which then issues preferred stock to investors. The interest payments on the debt securities are approximately equal to the dividend payments on the preferred stock of the trust. The Company will be able to recognize a deduction of the interest cost for income tax purposes, while the net proceeds will qualify as Tier 1 capital.

 

8


Table of Contents

 

Item 2

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

This discussion contains certain forward-looking statements within the meaning of the federal securities laws. Actual results and the timing of certain events could differ materially from those projected in the forward-looking statements due to a number of factors.

Financial Condition

Overview

The Company's consolidated total assets at June 30, 2002 of $371,342,000 represents a 1.8% increase over December 31, 2001 assets of $364,623,000. The growth in assets was a combination of a $3,895,000 increase in net portfolio loans and cash in banks, which is used to satisfy regulatory requirements as well as provide the operational funding of the Company's small-loan program. The composition of the loan portfolio at June 30, 2002 and December 31, 2001 follows (dollars in thousands):

 

   

June 30,
2002

 

December 31,
2001

Commercial

$

48,613

$

40,870

Real Estate

       

     Mortgage

 

178,179

 

185,012

     Construction

 

55,013