SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(mark one)
|
(X) |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2002 |
|
OR
|
|
|
___ |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ______ to ______ |
Commission File Number 0-24024
First Community Financial Group, Inc.
|
Washington |
91-1277503 |
721 College Street SE, P.O. Box 3800, Lacey, WA 98509
Registrant's telephone number: (360) 459-1100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate the number of shares outstanding in each of the issuer's classes of common stock, as of the latest practicable date.
|
Title of Class |
Outstanding at June 30, 2002 |
1
First Community Financial Group, Inc.
|
PART 1 - FINANCIAL INFORMATION |
Page |
|
|
Item 1 |
Financial Statements |
|
|
3 |
||
|
Condensed Consolidated Statements of Income and Comprehensive Income |
4 |
|
|
5 |
||
|
6 |
||
|
7 |
||
|
Item 2 |
Management's Discussion of Financial Condition and Analysis or Plan of Operations |
9 |
|
Item 3 |
14 |
|
|
PART 2 - OTHER INFORMATION |
||
|
Item 1 |
Legal Proceedings |
None |
|
Item 2 |
Changes in Securities and Use of Proceeds |
None |
|
Item 3 |
Defaults Upon Senior Securities |
None |
|
Item 4 |
16 |
|
|
Item 5 |
Other Information |
None |
|
Item 6 |
16 |
|
|
17 |
||
2
FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
(Dollars in Thousands)
|
June 30 |
December 31 2001 |
|||
|
Assets |
||||
|
Cash and due from banks |
$ |
24,989 |
$ |
21,383 |
|
Interest bearing deposits in banks |
72 |
74 |
||
|
Federal funds |
900 |
0 |
||
|
Securities available for sale |
17,589 |
18,104 |
||
|
Securities held to maturity |
505 |
506 |
||
|
Federal Home Loan Bank stock |
2,044 |
1,985 |
||
|
Loans held for sale |
4,475 |
6,196 |
||
|
Loans |
292,988 |
288,701 |
||
|
Allowance for credit losses |
4,480 |
4,088 |
||
|
Net Loans |
288,508 |
284,613 |
||
|
Premises and equipment |
10,025 |
10,382 |
||
|
Foreclosed real estate |
4,789 |
4,387 |
||
|
Accrued interest received |
1,528 |
1,471 |
||
|
Cash value of life insurance |
8,554 |
8,453 |
||
|
Intangible assets |
6,168 |
6,268 |
||
|
Other assets |
1,196 |
801 |
||
|
Total assets |
$ |
371,342 |
$ |
364,623 |
|
Liabilities |
||||
|
Deposits: |
||||
|
Non-interest bearing |
$ |
54,786 |
$ |
55,013 |
|
Savings and interest bearing demand |
129,287 |
123,093 |
||
|
Time deposits |
132,282 |
135,624 |
||
|
Total deposits |
316,355 |
313,730 |
||
|
Federal funds purchased |
2,250 |
1,400 |
||
|
Short term borrowing |
6,429 |
5,655 |
||
|
Long term debt |
1,550 |
575 |
||
|
Accrued interest payable |
243 |
364 |
||
|
Other liabilities |
3,829 |
4,104 |
||
|
Total Liabilities |
330,656 |
325,828 |
||
|
Stockholders' Equity |
||||
|
Common stock, no stated value per share; |
28,264 |
28,596 |
||
|
Retained earnings |
12,462 |
9,912 |
||
|
Accumulated other comprehensive income (loss) |
(40) |
312 |
||
|
Debt related to KSOP |
0 |
(25) |
||
|
Total stockholders' equity |
40,686 |
38,795 |
||
|
Total liabilities and stockholders' equity |
$ |
371,342 |
$ |
364,623 |
See notes to condensed consolidated financial statements
3
FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
|
Three months ended |
Six months ended |
||||||
|
2002 |
2001 |
2002 |
2001 |
||||
|
Interest income |
|||||||
|
Loans |
$ |
6,689 |
7,222 |
$ |
13,318 |
13,924 |
|
|
Federal funds sold and deposits in banks |
2 |
42 |
4 |
98 |
|||
|
Investments |
304 |
400 |
609 |
808 |
|||
|
Total interest income |
6,995 |
7,664 |
13,931 |
14,830 |
|||
|
Interest Expense |
|||||||
|
Deposits |
1,383 |
2,648 |
3,028 |
5,425 |
|||
|
Other |
81 |
107 |
152 |
164 |
|||
|
Total interest expense |
1,464 |
2,755 |
3,180 |
5,589 |
|||
|
Net interest income |
5,531 |
4,909 |
10,751 |
9,241 |
|||
|
Provision for credit losses |
364 |
300 |
985 |
445 |
|||
|
Net interest income after provision |
|||||||
|
For credit losses |
5,167 |
4,609 |
9,766 |
8,796 |
|||
|
Non-interest income |
|||||||
|
Service charges on deposit accounts |
749 |
482 |
1,472 |
940 |
|||
|
Origination fees on mortgage loans sold |
496 |
475 |
1,053 |
901 |
|||
|
Other income |
583 |
339 |
1,119 |
946 |
|||
|
Total non-interest income |
1,828 |
1,296 |
3,644 |
2,787 |
|||
|
Non-interest expense |
|||||||
|
Salaries and employee benefits |
2,370 |
2,368 |
4,635 |
4,567 |
|||
|
Occupancy and equipment |
585 |
639 |
1,227 |
1,206 |
|||
|
Other expense |
1,636 |
1,469 |
3,188 |
2,822 |
|||
|
Total non-interest expense |
4,591 |
4,476 |
9,050 |
8,595 |
|||
|
Operating income before income taxes |
2,404 |
1,429 |
4,360 |
2,988 |
|||
|
Income Taxes |
760 |
437 |
1,370 |
925 |
|||
|
Net income |
$ |
1,644 |
992 |
$ |
2,990 |
2,063 |
|
|
Operating comprehensive income, net of tax |
|||||||
|
Unrealized holding gains (losses) on securities |
(88) |
(51) |
(352) |
439 |
|||
|
Comprehensive income |
$ |
1,556 |
941 |
$ |
2,638 |
2,502 |
|
|
Earnings per share data |
|||||||
|
Basic earnings per share |
$ |
0.75 |
0.46 |
$ |
1.37 |
0.95 |
|
|
Diluted earnings per share |
$ |
0.74 |
0.44 |
$ |
1.35 |
0.92 |
|
|
Weighted average number of common shares |
2,187,728 |
2,178,210 |
2,187,412 |
2,177,337 |
|||
|
Weighted average number of common shares |
|||||||
|
- including dilutive stock options |
2,218,204 |
2,229,658 |
2,217,043 |
2,234,401 |
|||
|
Return on average assets |
1.76% |
1.14% |
1.61% |
1.22% |
|||
|
Dividends per share |
$ |
0.10 |
0.10 |
$ |
0.20 |
0.20 |
|
See notes to condensed consolidated financial statements
4
FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
(Dollars in thousands)
|
Common |
Retained |
Accumulated |
Debt |
Total |
||||||
|
Balance, December 31, 2000 |
$ |
28,559 |
$ |
6,349 |
$ |
(332) |
$ |
(203) |
$ |
34,373 |
|
Net Income |
-- |
2,063 |
-- |
-- |
2,063 |
|||||
|
Stock options exercised |
27 |
-- |
-- |
-- |
27 |
|||||
|
Cash dividend ($0.20 per share) |
-- |
(437) |
-- |
-- |
(437) |
|||||
|
Other comprehensive income |
-- |
-- |
439 |
-- |
439 |
|||||
|
Net decrease in debt related |
||||||||||
|
To KSOP |
-- |
-- |
-- |
89 |
89 |
|||||
|
Balance, June 30, 2001 |
$ |
28,586 |
$ |
7,975 |
$ |
107 |
$ |
(114) |
$ |
36,554 |
|
Balance, December 31, 2001 |
$ |
28,596 |
$ |
9,912 |
$ |
312 |
$ |
(25) |
$ |
38,795 |
|
Net income |
-- |
2,990 |
-- |
-- |
2,990 |
|||||
|
Stock options exercised |
618 |
-- |
-- |
-- |
618 |
|||||
|
Cash dividend ($0.20 per share) |
-- |
(440) |
-- |
-- |
(440) |
|||||
|
Stock repurchased |
(950) |
-- |
-- |
-- |
(950) |
|||||
|
Other comprehensive income |
-- |
-- |
(352) |
-- |
(352) |
|||||
|
Net decrease in debt related |
||||||||||
|
To KSOP |
-- |
-- |
-- |
25 |
25 |
|||||
|
Balance, June 30, 2002 |
$ |
28,264 |
$ |
12,462 |
$ |
(40) |
$ |
0 |
$ |
40,686 |
See notes to condensed consolidated financial statements
5
FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Dollars in thousands)
|
Six Months Ended |
|||||
|
2002 |
2001 |
||||
|
Cash Flows from Operating Activities |
|||||
|
Net Income |
$ |
2,990 |
$ |
2,063 |
|
|
Adjustments to reconcile net income to net cash provided by (used in) |
|||||
|
Operating activities: |
|||||
|
Provision for credit losses |
985 |
445 |
|||
|
Depreciation and amortization |
583 |
540 |
|||
|
Amortization of intangible assets |
100 |
205 |
|||
|
Increase in cash value of life insurance |
(101) |
(2) |
|||
|
Other - net |
(773) |
1,221 |
|||
|
Originations of loans held for sale |
(41,701) |
(41,241) |
|||
|
Proceeds from sales of loans held for sale |
43,422 |
38,658 |
|||
|
Net cash provided by operating activities |
5,505 |
1,889 |
|||
|
Cash Flows from Investing Activities |
|||||
|
Net decrease in interest bearing deposits in banks |
2 |
18 |
|||
|
Net increase in Federal funds sold |
(900) |
0 |
|||
|
Proceeds from maturities of available-for-sale securities |
2,479 |
2,805 |
|||
|
Purchase of securities available for sale |
(2,424) |
0 |
|||
|
Net increase in loans |
(5,607) |
(17,212) |
|||
|
Proceeds from sale of other real estate |
325 |
164 |
|||
|
Additions to premises and equipment |
(226) |
(997) |
|||
|
Purchase of life insurance |
0 |
(5,008) |
|||
|
Net cash used by investing activities |
(6,351) |
(20,230) |
|||
|
Cash Flows from Financing Activities |
|||||
|
Net increase in deposits |
2,625 |
32,273 |
|||
|
Net increase (decrease) in short-term borrowings |
1,624 |
(6,133) |
|||
|
Sale of common stock |
618 |
27 |
|||
|
Repurchase of common stock |
(950) |
0 |
|||
|
Increase in long term borrowings |
1,000 |
0 |
|||
|
Repayment of long-term borrowings |
(25) |
(89) |
|||
|
Payment of dividends |
(440) |
(437) |
|||
|
Net cash provided by financing activities |
4,452 |
25,641 |
|||
|
Net change in cash and due from banks |
3,606 |
7,300 |
|||
|
Cash and Due from Banks: |
|||||
|
Beginning of period |
21,383 |
12,640 |
|||
|
End of period |
$ |
24,989 |
$ |
19,940 |
|
|
Supplemental Disclosures of Cash Flow Information: |
|||||
|
Cash payments for: |
|||||
|
Interest |
$ |
3,301 |
$ |
5,661 |
|
|
Taxes |
1,415 |
865 |
|||
|
Supplemental Disclosures of Non-Cash Investing Activities: |
|||||
|
Other real estate acquired in settlement of loans |
$ |
727 |
$ |
56 |
|
|
Fair value adjustment of securities available for sale, net |
(352) |
439 |
|||
|
Decrease in guarantee of KSOP obligation |
(25) |
(89) |
|||
See notes to condensed consolidated financial statements
6
FIRST COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, adjustments considered necessary for a fair presentation (consisting of normally recurring accruals) have been included. The interim condensed consolidated financial statements should be read in conjunction with the December 31, 2001 consolidated financial statements, including notes thereto, include in the Company's 2001 Annual Report to Shareholders. Operating results for the three months ended June 30, 2002 are not necessarily indicative of the results anticipated for the year ending December 31, 2002.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the report amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Basic and diluted earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share assumes that all dilutive stock options outstanding are issued such that their dilutive effect is maximized.
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||
|
2002 |
2001 |
2002 |
2001 |
|||||
|
Basic EPS computation |
$ |
1,644,000 |
$ |
992,000 |
$ |
2,990,000 |
$ |
2,063,000 |
|
Numerator - Net Income |
||||||||
|
Denominator - Weighted Average |
||||||||
|
common shares outstanding |
2,187,728 |
2,178,210 |
2,187,412 |
2,177,337 |
||||
|
Basic EPS |
$ |
.75 |
$ |
.46 |
$ |
1.37 |
$ |
.95 |
|
Diluted EPS computation |
$ |
1,644,000 |
$ |
992,000 |
$ |
2,990,000 |
$ |
2,063,000 |
|
Numerator - Net Income |
||||||||
|
Denominator - Weighted Average |
2,187,728 |
2,178,210 |
2,187,412 |
2,177,337 |
||||
|
common shares outstanding |
||||||||
|
Effect of dilutive stock options |
30,476 |
51,448 |
29,631 |
57,064 |
||||
|
Weighted average common shares |
2,218,204 |
2,229,658 |
2,217,043 |
2,234,401 |
||||
|
and common stock equivalents |
||||||||
|
Diluted EPS |
$ |
.74 |
$ |
.44 |
$ |
1.35 |
$ |
.92 |
7
The Financial Accounting Standards Board issued Financial Accounting Standards No. 141, Business Combinations, and 142, Goodwill and Other Intangible Assets, in 2001, with an effective date of January 1, 2002. SFAS No. 141 requires that all business combinations entered into after June 30, 2001 be accounted for under the purchase method. SFAS No. 142 addresses how goodwill and other intangible assets should be accounted for after they have been initially recorded in the financial statements. Goodwill arising from business combinations prior to the effective date of this standard will no longer be amortized, starting in 2002, but will be subject to annual tests for impairment. In accordance with the provisions of SFAS No. 142, the Company has completed its transitional assessment of goodwill impairment and has determined that no adjustment for goodwill impairment is required. Other identifiable intangible assets, and certain unidentifiable intangible assets arising from certain acquisitions, will continue to be amortized using the same lives and methods. The Company has $4,159,000 of goodwill on which amortization has ceased effective January 1, 2002 which resulted in a reduction of amortization expense of $104,000 in the six months ended June 30, 2002. The remaining intangible assets of $2,009,000 will continue to be amortized.
In June 2001, the FASB also issued SFAS No. 143, Accounting for Asset Retirement Obligations. This statement addresses financial accounting and reporting obligations associated with the retirement of tangible long-lived assets and the associated annual retirement costs. This statement is effective for all fiscal years beginning after June 15, 2002. In August 2001 the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This statement is effective for fiscal years beginning after December 15, 2001. The Company does not anticipate that the adoption of SFAS Nos. 143 and 144 will have a material effect on its financial position or results of operations.
Acquisition of Harbor Bank, N.A.
On August 5, 2002 the Company announced the signing of a definitive agreement pursuant to which Harbor Bank, N.A. would merge with First Community Bank. Upon completion of the transaction, Harbor Bank shareholders, with a total of 643,000 shares of common stock outstanding, would receive $10.75 per share in cash for each share of Harbor Bank common stock. The per-share consideration may be reduced if Harbor Bank's Tier 1 capital plus reserve for possible loan and lease losses is less than $4,750,000 at the time of closing. The reduction in the per-share consideration would be calculated by dividing the amount by which Harbor Bank's Tier 1 capital plus loan loss reserve is below $4,750,000 by the total number of shares of Harbor Bank common stock outstanding at closing. Each outstanding option to purchase Harbor Bank common stock will be converted into the right to receive, for each share covered by such option, cash in the amount the per-share consideration exceeds the exercise price of the option. The Company expects to pay aggregate consideration of approximately $7.0 million.
The boards of directors of the Company, First Community Bank and Harbor Bank have each approved the definitive agreement. Completion of the transaction is expected late in the third quarter or early in the fourth quarter of 2002 and is subject to regulatory and shareholder approval.
Issuance of Trust Preferred Securities
On July 11 2002, the Company completed an offering of trust preferred securities and received net proceeds of approximately $12,600,000. The proceeds are expected to fund the acquisition of Harbor Bank, N.A., with the remaining balance added to the capital of First Community Bank. Trust preferred securities consist of the issuance of subordinated debt securities to a wholly owned subsidiary business trust, which then issues preferred stock to investors. The interest payments on the debt securities are approximately equal to the dividend payments on the preferred stock of the trust. The Company will be able to recognize a deduction of the interest cost for income tax purposes, while the net proceeds will qualify as Tier 1 capital.
8
Item 2
Management's Discussion and Analysis of Financial Condition and Results of Operations
This discussion contains certain forward-looking statements within the meaning of the federal securities laws. Actual results and the timing of certain events could differ materially from those projected in the forward-looking statements due to a number of factors.
Financial Condition
Overview
The Company's consolidated total assets at June 30, 2002 of $371,342,000 represents a 1.8% increase over December 31, 2001 assets of $364,623,000. The growth in assets was a combination of a $3,895,000 increase in net portfolio loans and cash in banks, which is used to satisfy regulatory requirements as well as provide the operational funding of the Company's small-loan program. The composition of the loan portfolio at June 30, 2002 and December 31, 2001 follows (dollars in thousands):
|
June 30, |
December 31, |
|||
|
Commercial |
$ |
48,613 |
$ |
40,870 |
|
Real Estate |
||||
|
Mortgage |
178,179 |
185,012 |
||
|
Construction |
55,013 |