Back to GetFilings.com



_______________________________________________________

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

_____________________________

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2004
OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities and Exchange Act of 1934
For the transition period from
______ to ______


Commission File Number: 0-22392


Prime Medical Services, Inc.
(Exact name of registrant as specified in its charter)


  DELAWARE     74-2652727
  (State or other jurisdiction
of incorporation or organization)
    (IRS Employer
Identification No.)



1301 Capitol of Texas Highway, Suite 200B, Austin, Texas 78746
           (Address of principal executive offices)                (Zip Code)

(512) 328-2892
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES   X  NO     


Indicate by check mark whether the registrant is an accelerated filer (as described in Rule 12b-2 of the Exchange Act).

YES   X  NO     

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.


 
Title of Each Class
     Common Stock, $.01 par value
  Number of Shares Outstanding at
November 1, 2004

20,705,335








PART I

ITEM 1 — FINANCIAL INFORMATION












-2-



PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

  Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands, except per share data)

2004
2003
2004
2003
Revenue:                    
     Urology   $ 20,003   $ 15,658   $ 55,989   $ 45,756  
     Manufacturing    26,192    23,641    80,462    70,780  
     Other    237    260    712    785  




         Total revenue    46,432    39,559    137,163    117,321  




Cost of services and general and  
     administrative expenses:  
     Urology    9,155    5,963    24,861    18,974  
     Manufacturing    24,076    22,503    73,287    64,923  
     Corporate    700    901    2,724    2,341  
     Depreciation and amortization    1,837    1,759    5,303    5,410  




     35,768    31,126    106,175    91,648  




Operating income    10,664    8,433    30,988    25,673  
 
Other income (expenses):  
     Interest and dividends    58    43    207    264  
     Interest expense    (2,380 )  (2,338 )  (7,033 )  (6,875 )
     Loan fees    --    (257 )  --    (257 )
     Other, net    76    203    44    (55 )




     (2,246 )  (2,349 )  (6,782 )  (6,923 )




Income before provision for income  
     taxes and minority interests    8,418    6,084    24,206    18,750  
 
Minority interest in consolidated income    6,592    4,910    16,856    12,803  
 
Provision for income taxes    584    399    2,605    2,022  




Net income   $ 1,242   $ 775   $ 4,745   $ 3,925  




Basic earnings per share:  
     Net income   $ 0.06   $ 0.05   $ 0.24   $ 0.23  




     Weighted average shares outstanding    20,680    17,145    20,012    17,182  




Diluted earnings per share:  
     Net income   $ 0.06   $ 0.04   $ 0.23   $ 0.23  




     Weighted average shares outstanding    21,013    17,366    20,282    17,387  





See accompanying notes to consolidated financial statements.


-3-



PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS



($ in thousands)


September 30,
2004
(Unaudited)

December 31,
2003
(Audited)

ASSETS            
 
Current assets:  
     Cash and cash equivalents   $ 6,385   $ 9,780  
     Accounts receivable, less allowance for doubtful  
        accounts of $444 in 2004 and $512 in 2003    24,456    27,245  
     Other receivables    731    795  
     Deferred income taxes    13,021    8,385  
     Prepaid expenses and other current assets    2,328    1,617  
     Inventory    30,506    21,288  


        Total current assets    77,427    69,110  


Property and equipment:  
     Equipment, furniture and fixtures    42,104    40,161  
     Building and leasehold improvements    12,188    11,235  


     54,292    51,396  
     Less accumulated depreciation and amortization    (26,776 )  (27,440 )


        Property and equipment, net    27,516    23,956  


 
Other investments    2,916    3,088  
Goodwill, at cost    185,882    177,974  
Other noncurrent assets    6,841    5,840  


    $ 300,582   $ 279,968  




See accompanying notes to consolidated financial statements.



-4-



PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)



($ in thousands, except share data)


September 30,
2004
(Unaudited)

December 31,
2003
(Audited)

LIABILITIES            
 
Current liabilities:  
     Current portion of long-term debt   $ 3,397   $ 3,345  
     Accounts payable    9,362    8,617  
     Accrued distributions to minority interests    --    6,908  
     Accrued expenses    13,728    10,137  
     Customer deposits    6,904    6,259  


         Total current liabilities    33,391    35,266  
 
Long-term debt, net of current portion    107,040    111,728  
Other long term obligations    1,279    1,397  
Deferred income taxes    21,003    17,889  


         Total liabilities    162,713    166,280  
 
Minority interest    9,076    7,077  
 
STOCKHOLDERS' EQUITY  
 
Preferred stock, $.01 par value; 1,000,000 shares authorized; none outstanding    --    --  
Common stock, $0.01 par value; 40,000,000 shares authorized; 21,078,633 shares issued  
      in 2004 and 17,324,585 issued in 2003; and 20,695,667 outstanding in 2004 and    211    173  
     17,081,869 outstanding in 2003  
Capital in excess of par value    88,916    70,813  
Accumulated earnings    41,584    36,839  
Treasury stock, at cost, 382,966 shares in 2004 and 242,716 shares in 2003    (1,918 )  (1,214 )


         Total stockholders' equity    128,793    106,611  


    $ 300,582   $ 279,968  




See accompanying notes to consolidated financial statements.



-5-



PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

  Nine Months Ended September 30,
($ in thousands)

2004
2003
CASH FLOWS FROM OPERATING ACTIVITIES:            
     Fee and other revenue collected   $ 143,092   $ 120,355  
     Cash paid to employees, suppliers of goods and others    (114,133 )  (92,421 )
     Interest received    207    264  
     Interest paid    (4,991 )  (3,397 )
     Taxes refunded    794    8  


         Net cash provided by operating activities    24,969    24,809  


CASH FLOWS FROM INVESTING ACTIVITIES:  
     Purchase of entities, net of cash acquired    3,155    (12,513 )
     Escrow deposits    513    (1,742 )
     Purchases of equipment and leasehold improvements    (6,403 )  (5,128 )
     Distributions from investments    232    274  
     Proceeds from sales of equipment    568    243  


         Net cash used in investing activities    (1,935 )  (18,866 )


CASH FLOWS FROM FINANCING ACTIVITIES:  
     Borrowings on notes payable    1,491    19,572  
     Payments on notes payable, exclusive of interest    (5,776 )  (14,148 )
     Distributions to minority interest    (22,509 )  (21,346 )
     Contributions by minority interest, net of buyouts    153    (280 )
     Purchase of treasury stock    --    (1,214 )
     Exercise of stock options    212    --  


         Net cash used in financing activities    (26,429 )  (17,416 )


NET DECREASE IN CASH AND CASH EQUIVALENTS    (3,395 )  (11,473 )
 
Cash and cash equivalents, beginning of period    9,780    20,174  


Cash and cash equivalents, end of period   $ 6,385   $ 8,701  




See accompanying notes to consolidated financial statements.




-6-



PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)

  Nine Months Ended September 30,
($ in thousands)

2004
2003
Reconciliation of net income to net cash provided by operating activities:            
     Net income   $ 4,745   $ 3,925  
     Adjustments to reconcile net income to net cash provided by operating activities:  
         Minority interest in consolidated income    16,856    12,803  
         Depreciation and amortization    5,303    5,410  
         Provision for uncollectible accounts    (97 )  218  
         Provision for deferred income taxes    1,741    4,667  
         Stock buyback agreements    (816 )  850  
         Equity in earnings of affiliates    (60 )  (48 )
         Proceeds from termination of interest rate swap    --    1,151  
         Other    (418 )  356  
 
     Changes in operating assets and liabilities, net of effect of purchase transactions:  
         Accounts receivable    5,515    1,946  
         Other receivables    (217 )  2,285  
         Other assets    (6,320 )  (2,961 )
         Accounts payable    (1,630 )  (4,028 )
         Accrued expenses    367    (1,765 )


     Total adjustments    20,224    20,884  


Net cash provided by operating activities   $ 24,969   $ 24,809