Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

[X]

  

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended   October 30, 2004

 

or

[   ]

  

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from ____________________  to  ____________________

Commission File Number:

0-21360

 

Shoe Carnival, Inc.

(Exact name of registrant as specified in its charter)

 

       

 

Indiana

 

35-1736614

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer Identification Number)

 

 

 

8233 Baumgart Road
Evansville, IN

 

47725

(Address of principal executive offices)

 

(Zip code)

(812) 867-6471

(Registrant's telephone number, including area code)

 

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

[X]

Yes

 

[  ]

No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

 

[X]

Yes

 

[  ]

No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Common Stock, $.01 par value, 12,837,144 shares outstanding as of November 27, 2004


SHOE CARNIVAL, INC.
INDEX TO FORM 10-Q

 

 

 

Page

Part I

Financial Information

 

 

Item 1.

Financial Statements (Unaudited)

 

 

      Condensed Consolidated Balance Sheets

3

 

      Condensed Consolidated Statements of Income

4

 

      Condensed Consolidated Statement of Shareholders' Equity

5

 

      Condensed Consolidated Statements of Cash Flows

6

 

      Notes to Condensed Consolidated Financial Statements

7 - 8

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

9 - 13

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

13

 

 

 

 

 

Item 4.

Controls and Procedures

13

 

 

 

Part II

Other Information

 

 

 

 

 

 

Item 6.

Exhibits

14

 

 

 

 

Signature

15

 

 

 

 

2


SHOE CARNIVAL, INC.
PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited


(In thousands)

October 30,
2004

 

January 31,
2004

 

November 1,
2003

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

Current Assets:

 

 

 

 

 

 

 

 

 

 

   Cash and cash equivalents

 

$

3,789

 

$

4,071

 

$

3,072

 

   Accounts receivable

 

 

2,152

 

 

587

 

 

2,280

 

   Merchandise inventories

 

 

172,375

 

 

165,110

 

 

165,356

 

   Deferred income tax benefit

 

 

684

 

 

1,954

 

 

1,183

 

   Other

 

 

2,076

 

 

6,753

 

 

4,731

 

Total Current Assets

 

 

181,076

 

 

178,475

 

 

176,622

 

Property and equipment-net

 

 

69,683

 

 

69,246

 

 

70,129

 

Total Assets

 

$

250,759

 

$

247,721

 

$

246,751

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

   Accounts payable

 

$

39,095

 

$

53,181

 

$

40,270

 

   Accrued and other liabilities

 

 

9,718

 

 

8,208

 

 

9,334

 

   Current portion of long-term debt

 

 

94

 

 

222

 

 

268

 

Total Current Liabilities

 

 

48,907

 

 

61,611

 

 

49,872

 

Long-term debt

 

 

24,201

 

 

21,956

 

 

36,195

 

Deferred lease incentives

 

 

7,929

 

 

8,033

 

 

8,175

 

Accrued rent

 

 

2,897

 

 

2,808

 

 

2,707

 

Deferred income taxes

 

 

8,080

 

 

7,544

 

 

4,737

 

Other

 

 

1,535

 

 

1,218

 

 

1,106

 

Total Liabilities

 

 

93,549

 

 

103,170

 

 

102,792

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

   Common stock, $.01 par value, 50,000

 

 

 

 

 

 

 

 

 

 

     shares authorized, 13,363 shares

 

 

 

 

 

 

 

 

 

 

     issued at October 30, 2004, January 31, 2004

 

 

 

 

 

 

 

 

 

 

     and November 1, 2003

 

 

134

 

 

134

 

 

134

 

   Additional paid-in capital

 

 

66,968

 

 

66,252

 

 

66,150

 

   Retained earnings

 

 

93,769

 

 

82,324

 

 

82,211

 

   Treasury stock, at cost 529, 601 and 656 shares at

 

 

 

 

 

 

 

 

 

 

     October 30, 2004, January 31, 2004 and November 1, 2003

 

 

(3,661

)

 

(4,159

)

 

(4,536

)

Total Shareholders' Equity

 

 

157,210

 

 

144,551

 

 

143,959

 

Total Liabilities and Shareholders' Equity

 

$

250,759

 

$

247,721

 

$

246,751

 


See notes to condensed consolidated financial statements.

 

3


SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Unaudited




(In thousands, except per share data)

Thirteen
Weeks Ended
October 30,
2004

Thirteen
Weeks Ended
November 1,
2003

Thirty-nine
Weeks Ended
October 30,
2004

Thirty-nine
Weeks Ended
November 1,
2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

$

162,717

 

 

$

152,365

 

 

$

446,309

 

 

$

423,678

Cost of sales (including buying,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   distribution and occupancy costs)

 

 

 

115,341

 

 

 

107,006

 

 

 

318,227

 

 

 

300,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

47,376

 

 

 

45,359

 

 

 

128,082

 

 

 

123,191

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   expenses

 

 

 

39,149

 

 

 

36,401

 

 

 

108,811

 

 

 

103,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

8,227

 

 

 

8,958

 

 

 

19,271

 

 

 

19,894

Interest expense

 

 

 

138

 

 

 

160

 

 

 

509

 

 

 

502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

8,089

 

 

 

8,798

 

 

 

18,762

 

 

 

19,392

Income tax expense

 

 

 

3,155

 

 

 

3,299

 

 

 

7,317

 

 

 

7,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

4,934

 

 

$

5,499

 

 

$

11,445

 

 

$

12,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

$

.38

 

 

$

.43

 

 

$

.89

 

 

$

.96

   Diluted

 

 

$

.38

 

 

$

.42

 

 

$

.88

 

 

$

.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

 

12,831

 

 

 

12,684

 

 

 

12,812

 

 

 

12,654

   Diluted

 

 

 

13,008

 

 

 

13,062

 

 

 

13,053

 

 

 

13,014


See notes to condensed consolidated financial statements.

 

4


SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
Unaudited

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

Retained

 

Treasury

 

 

 

 

(In thousands)

Issued

 

Treasury

 

Amount

 

 

Capital

 

Earnings

 

Stock

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 31, 2004

13,363

 

(601

)

 

$

134

 

 

$

66,252

 

$

82,324

 

$

(4,159

)

 

$

144,551

Exercise of stock options

 

 

62

 

 

 

 

 

 

 

(44

)

 

 

 

 

428

 

 

 

384

Stock option income tax benefit

 

 

 

 

 

 

 

 

 

 

708

 

 

 

 

 

 

 

 

 

708

Employee stock purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   plan purchases

 

 

10

 

 

 

 

 

 

 

52

 

 

 

 

 

70

 

 

 

122

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

11,445

 

 

 

 

 

 

11,445

Balance at October 30, 2004

13,363

 

(529

)

 

$

134

 

 

$

66,968

 

$

93,769

 

$

(3,661

)

 

$

157,210


See notes to condensed consolidated financial statements.

 

5


SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited



(In thousands)

Thirty-nine
Weeks Ended
October 30, 2004

 

Thirty-nine
Weeks Ended
November 1, 2003

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

   Net income

$

11,445

 

 

$

12,120

 

   Adjustments to reconcile net income to net

 

 

 

 

 

 

 

     cash provided by operating activities:

 

 

 

 

 

 

 

     Depreciation and amortization

 

10,828

 

 

 

10,287

 

     Stock option income tax benefit

 

708

 

 

 

202

 

     Loss on retirement and impairment of assets

 

341

 

 

 

435

 

     Deferred income taxes

 

1,806

 

 

 

(516

)

     Other

 

(226

)

 

 

378

 

     Changes in operating assets and liabilities:

 

 

 

 

 

 

 

       Accounts receivable

 

(1,606

)

 

 

(1,362

)

       Merchandise inventories

 

(7,266

)

 

 

(19,265

)

       Accounts payable and accrued liabilities

 

(12,575

)

 

 

(9,531

)

       Other

 

4,672

 

 

 

(2,822

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

8,127

 

 

 

(10,074

)

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

   Purchases of property and equipment

 

(11,620

)

 

 

(17,532

)

   Lease incentives

 

529

 

 

 

3,251

 

   Other

 

59

 

 

 

367

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(11,032

)

 

 

(13,914

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

   Net borrowings under line of credit

 

2,300

 

 

 

20,875

 

   Payments on capital lease obligations

 

(183

)

 

 

(343

)

   Proceeds from issuance of stock

 

506

 

 

 

746