Back to GetFilings.com




UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the year ended: DECEMBER 31, 2001

Commission file number: 0-20824

INFOCROSSING, INC.
-------------------------------------------------------------
(Exact name of registrant as specified in its Charter)

DELAWARE 13-3252333
------------------------------------- ---------------------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

2 CHRISTIE HEIGHTS STREET LEONIA, NJ 07605
-----------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (201) 840-4700

Securities registered pursuant to Section 12(b)
of the Exchange Act: NONE

Securities registered
pursuant to Section 12(g) of the Exchange Act:
COMMON STOCK, $0.01 PAR VALUE PER SHARE
-------------------------------------------------------
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934, as
amended, during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days: [X] Yes [ ] No.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in a definitive proxy or information
statement incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K [ ].

On March 15, 2002, the aggregate market value of the outstanding shares of
voting stock held by non-affiliates of the registrant was approximately
$21,762,000.

On March 15, 2002, 5,342,426 shares of the registrant's Common Stock, $0.01 par
value, were outstanding.

Part III of this document incorporates by reference a Definitive Proxy Statement
to be filed by the Company on or before April 30, 2002.




PAGE 1

This Annual Report, including the accompanying financial statements and notes,
contains forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended. As such, final results could differ
from estimates or expectations due to risks and uncertainties including, but not
limited to: incomplete or preliminary information; changes in government
regulations and policies; continued acceptance of the Company's products and
services in the marketplace; competitive factors; new products; technological
changes; the Company's dependence on third party suppliers; intellectual
property rights, and other risks. For any of these factors, the Company claims
the protection of the safe harbor for forward-looking statements contained in
the Private Securities Litigation Reform Act of 1995, as amended.

PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

Infocrossing, Inc. (together with its subsidiaries: "Infocrossing" or the
"Company"), was organized as a New York corporation in October 1984 and
reincorporated in Delaware as of August 31, 1999. On June 5, 2000, the Company
changed its name from Computer Outsourcing Services, Inc. to highlight its
expanded business base. The Company provides information technology ("IT")
outsourcing services in the following areas: (1) Mainframe Outsourcing; (2)
Midrange Systems Management including both managed hosting and remote management
of IBM AS400 and iSeries computers; (3) Business Process Outsourcing; (4) Open
Systems Management including hosting and a full suite of managed services for
servers running various Microsoft and Unix operating systems as well as remote
systems management for these platforms; (5) Systems Infrastructure and
Operations Consulting; and (6) Business Continuity Solutions to ensure
continuous operations for customers who experience unexpected interruptions at
their primary business locations. The Company's customers include commercial
enterprises, institutions, and government agencies. The Company's core activity
has been providing outsourcing solutions, which includes infrastructure,
systems, and managed network services to large and medium-size enterprises. Due
to rapid changes and increasing complexities in information technology,
outsourcing is an efficient solution for many businesses and continues to be a
growing trend.

On February 5, 2002, the Company completed the acquisition of AmQUEST, Inc., an
Atlanta-based IT outsourcing company, for approximately $20.3 million in cash.
The acquisition combines two highly complimentary businesses and is intended to
allow Infocrossing and its customers to benefit from increased scale, enhanced
services, and expanded geographic reach. The combination strengthens
Infocrossing's position as one of the leading providers of IT outsourcing
solutions for large and mid-size companies. The combined entity is anticipated
to have projected 2002 revenue of approximately $50 million and will offer a
broad array of high-availability mainframe, midrange and open system outsourcing
solutions.









PAGE 2

THE IT OUTSOURCING INDUSTRY

The outsourcing of IT services, whereby a client company obtains all or part of
its information processing requirements (including systems design, hardware,
software management, network communications, training, maintenance, and support)
from providers such as the Company, continues to be a growing trend. The Company
believes that it is generally 10% to 50% more cost-effective and efficient for
its clients to outsource information processing services to the Company than it
would be to provide equivalent services for themselves by purchasing or leasing
in-house systems and hiring or contracting for service and support personnel.

Outsourcing provides clients with the following benefits:

o The refocus of personnel, financial, and technological resources on
core business and client-related activities;

o Access to highly skilled personnel and technology resources;

o Access to resources that support technological reengineering;

o Access to experienced resources to perform selected information
processing functions;

o Reduction of operating costs; and

o Reduction of future investment in infrastructure not directly related
to the core business activity.

BUSINESS OBJECTIVES

The Company's objective is to provide a comprehensive alternative to meet all or
part of its clients' information technology requirements. Typically, the Company
enters into contracts with clients providing for automatic renewal unless prior
written notice is given. The contracts have varying terms typically ranging from
one to five years. The rates for the Company's services vary according to
factors such as the volume and types of services used by a particular client.

The Company has developed industry-specific knowledge and has developed
processes so that the Company's in-depth knowledge of a particular industry can
be applied to servicing clients in that field. The Company currently provides
outsourcing services to approximately 400 clients in such diverse fields as
financial services, security services, manufacturing, retail, publishing, health
care, apparel, and consumer products.















PAGE 3

SERVICES

The Company's services include the following:

Mainframe Outsourcing

The Company's Mainframe Outsourcing services allow clients to process
and manage core business applications that run on large enterprise
servers, traditionally called "mainframes." The Company provides
skilled personnel, secure processing environments, high service levels,
and state-of-the art technologies to meet clients' mainframe processing
requirements. Clients use the Company's Mainframe Outsourcing services
to focus on their core business and customer related activities while
significantly reducing their operating costs.

The Company takes full advantage of the economies of scale of mainframe
management to reduce operating costs for its clients. For example, the
Company uses advanced operating system software to share common
processing and data storage resources across multiple customers,
reducing the complexity and costs of managing dedicated equipment. The
Company also employs automation such as storage tape robots, which
generates significant costs savings over manual processes. Typically,
automation is economical only in large computing environments such as
those managed by the Company.

Midrange Systems Management

With the acquisition of AmQUEST, Inc., in February 2002, the Company
significantly expanded its business of managing midrange computers for
customers. The Company defines midrange systems as non-mainframe
computers running proprietary operating systems (excludes Unix and
Microsoft operating systems), which are used primarily for business
applications with ten or more simultaneous users. Midrange computers
are typically smaller than mainframes, and often serve as the central
computing resource for running mission critical applications of
mid-sized companies or divisions of large enterprises. The Company
specializes in hosting and managing IBM's line of iSeries midrange
systems, formerly marketed by IBM as the AS/400 line. The IBM iSeries
and AS/400s comprise the vast majority of both installed base and new
sales of midrange computers, making a very large potential market for
midrange systems management services.

The Company provides both outsourcing and remote management of midrange
systems. The Company delivers a full suite of services including
physical space, power, and network connectivity as well as
comprehensive systems management services to operate and maintain the
customer's midrange systems and data. The Company also offers remote
management of midrange systems whereby the Company's midrange systems
experts use a secure network to monitor and manage computers located at
either a customer's site or another vendor's data center.








PAGE 4

Customers choose to outsource the management of their midrange systems
to Infocrossing primarily to reduce costs, but also to improve service
levels to their own end users. The principal source of costs savings
for customers is from a reduction in systems administrators who are
specially trained to manage midrange systems. Infocrossing's staff of
midrange systems experts use sophisticated systems management tools and
economies of scale to manage many midrange systems simultaneously at a
much lower cost per system than can be attained by any single customer.

Business Process Outsourcing

The Company has developed industry specific experience in markets that
include publishing, financial services, manufacturing, consumer
products, and healthcare. Its clients in these markets rely on the
Company to combine its in-depth industry knowledge with information
technology solutions that meet their business objectives and
information processing requirements.

The Company provides a variety of customized IT services designed to
specific client requirements. These services include the development of
proprietary software utilized by the Company to meet the IT processing
requirements of particular clients. The Company manages the software
application and retains ownership of the software it develops.

Open Systems Management

The Company began offering Open Systems Management services in January
2000 by retooling a portion of its state-of-the-art mainframe data
center at the headquarters in Leonia, New Jersey. Since it's opening,
the new data center has attracted customers with a wide range of
applications, typically running on Unix or a Microsoft operating
system, together referred to as "Open Systems."

Open Systems Management includes a number of services that are sold
both individually and as a package, allowing the Company to tailor an
offering to a customer's unique requirements:

o Facilities Services comprise the base offering for most Open
Systems Management customers. These services include secure
physical space for a customer's equipment in either locked cages
or cabinets in an environmentally controlled, raised-floor data
center, as well as fully redundant, filtered power.

o Network Services enable customers to connect their equipment to a
broad array of networks including the public Internet, intranets,
and other packet networks such as frame relay, private lines, and
dark fiber. The Company provides its own highly available Internet
access service, but also permits customers to contract directly
with third party network service providers.

o Storage Services give customers access to Infocrossing's leading
edge storage systems for both primary disk storage and tape
backup. These services provide advanced storage capabilities on a
subscription basis that would be very expensive for customers to
acquire and manage on their own.



PAGE 5

o Systems and Network Management is a suite of automated, integrated
managed services that includes monitoring, reporting, and problem
management for a customer's entire open systems infrastructure.
The Company uses a combination of state-of-the-art enterprise
class management tools to provide a highly automated management
service that can be efficiently tailored for each customer's
computing and networking environment. The system has also been
designed for portability, enabling the Company to serve customers
regardless of where their open systems are located. Infocrossing's
Systems and Network Management services enable customers to
maximize the availability of their open systems infrastructure at
a far lower cost than implementing and operating their own
management systems.

o Professional Services give customers access to Infocrossing's
highly trained technical specialists to help design, administer,
and trouble-shoot their computing and networking devices hosted by
the Company. Professional Services are particularly attractive to
customers with complex systems, who do not have sufficient
internal resources and skills to manage these systems.

o Managed Services combines all of the above services to deliver a
complete packaged offering whereby the Company takes full
responsibility for hosting, managing, and maintaining systems. The
Company takes full advantage of automation and scale to manage
systems for multiple clients in a cost effective manner without
compromising service level requirements.

Systems Infrastructure and Operations Consulting

The Company has unique expertise in analyzing data center operations to
maximize operating performance and to minimize operating costs.
Consulting services include hardware selection; automation; disaster
recovery planning; systems management; storage management; and
performance reporting. The Company concentrates on aligning a client's
information systems with such client's business objectives to
strengthen the client's technology infrastructure to enable it to be
more competitive and to focus on its core business.

After performing analytical studies to identify areas of improvement,
the Company's professionals develop a transformation plan, manage the
implementation process, and monitor the results.

Business Continuity

In January 2002, the Company launched its Business Continuity Solutions
offering. Business Continuity provides customers with access to backup
data center space, computing equipment, and office facilities to be
used in the event of an emergency or disaster. Customers pay a monthly
subscription fee based on the type and quantity of Business Continuity
resources they reserve, as well as a daily usage fee for using these
resources in an emergency.






PAGE 6

The Company entered the Business Continuity field with a minimal
capital investment by leveraging assets and personnel used in its other
outsourcing activities. The Company is well positioned to compete in
Business Continuity because of its experience in data center management
as well as the strategic location of its data centers. Unlike many of
its competitors, the Company provides Business Continuity in full
production facilities, which offers several advantages including access
to the facility and to skilled professionals 24 hours a day, every day
of the year.

The Company's Business Continuity Solutions include three primary
services:

Standby Workstations give customers emergency access to fully
equipped office facilities including workstations with
personal computers and call-center capable phones, conference
rooms, break rooms, and office machines such as copiers,
printers and fax machines. The workstations are networked for
Internet access as well as connectivity to backup servers.

Backup Open Systems provide either shared or dedicated data
center resources for backup open systems such as servers and
network equipment. The Company offers dedicated space and
related services for open systems on the same terms as its
Open Systems Management offering, giving customers complete
flexibility to use the services interchangeably for primary
production, backup or both.

Mainframe Recovery takes advantage of the Company's fully
equipped and staffed mainframe data centers to provide
customers shared or dedicated access to backup mainframe
processing and storage capacity. The Company's Mainframe
Recovery offering is well-suited for large customers needing a
dedicated solution for guaranteed access to backup resources,
or for small customers that may need additional personnel in
an emergency.


CUSTOMER SERVICE AND SUPPORT

The Company believes that close attention to customer service and support has
been, and will continue to be, crucial to its success. The Company provides a
high degree of customer service and support, including customized training and
rapid response to client needs, which the Company believes generally exceed
industry standards. Because of its attention to customer service, many of the
Company's client relationships have been long-term.

MARKETING AND SALES

The Company currently targets its marketing efforts to a broad range of large
and medium-size enterprises. The Company's customer base is concentrated in
specific industries such as financial services, publishing, apparel, consumer
products, and health care, where it has developed industry specific services and
a reputation for technical expertise and excellent service. The Company has
certain clients that individually account for 10% or more of consolidated
revenues. For the year ended December 31, 2001, these clients were: ADT Security
Services, Inc. and Alicomp, a division of Alicare, Inc. ("Alicomp").

PAGE 7

For the two-month period ended December 31, 2000 and the fiscal year ended
October 31, 2000, clients accounting for in excess of 10% of consolidated
revenues were Alicomp and International Masters Publishers, Inc. In the fiscal
year ended October 31, 1999, no client accounted for 10% or more of revenues.
The Company also has a joint marketing agreement with Alicomp.

Initial contact with a prospective customer is made by a variety of methods,
including seminars, mailings, telemarketing, referrals, and attendance at
industry conventions and trade shows. The Company's sales representatives and
marketing support staff analyze clients' requirements and prepare product
demonstrations. In addition to internal marketing efforts, the Company has
formed strategic alliances to generate additional sales. The Company also has
entered into agreements with certain enterprises and individuals that would be
entitled to receive compensation for their assistance in procuring sales.

PRODUCT DEVELOPMENT

Since the IT services industry is characterized by rapid change in hardware and
software technology, the Company continually enhances its services to meet
client requirements. The Company is committed to maintaining its product
offerings at a very high level of technological proficiency and believes that it
has developed a reputation for providing innovative solutions to satisfy client
requirements. Where possible, the Company seeks to develop product offerings
characterized by a high degree of recurring usage, so that clients come to
depend on the Company's services. Product development is performed by the
Company's employees and in limited instances by outside consultants. Expenses on
software development activities totaled $486,000, $178,000, and $384,000 for the
year ended December 31, 2001, the two months ended December 31, 2000, and the
fiscal year ended October 31, 2000, respectively. Capitalized expenditures for
enhancements to existing products approximated $285,000, $119,000, $1,011,000,
and $905,000 for the year ended December 31, 2001, the two months ended December
31, 2000, and the fiscal years ended October 31, 2000 and 1999, respectively.

COMPETITION

Although the Company is not aware of other companies that offer all of the same
services as the Company does, other companies do provide one or more of the
Company's services. The Company's current and potential competition includes
other independent computer service companies and divisions of diversified
enterprises, as well as the internal IT departments of existing and potential
customers. The Company knows of no reliable statistic by which it can determine
the number of competitors. Among the best known of the Company's competitors are
IBM Corporation; Electronic Data Systems Corporation; Affiliated Computer
Services, Inc.; Computer Sciences Corp.; and Sungard Data Systems, Inc. The
Company also competes with smaller companies that provide a subset of the
Company's services.
In general, the outsourcing services industry is fragmented, with numerous
companies offering services in limited geographic areas, vertical markets, or
product categories. Many of the Company's larger competitors have substantially
greater financial and other resources than the Company, and there can be no
assurance that the Company will be able to compete effectively in the future.







PAGE 8

TECHNOLOGICAL CHANGES

Although the Company is not aware of any pending or prospective technological
changes that would adversely affect its business, new developments in technology
could have a material adverse effect on the development or sales of some or all
of the Company's services or could render its services uncompetitive or
obsolete. There can be no assurance that the Company will be able to develop or
acquire new and improved services or systems which may be required in order for
it to remain competitive. The Company believes, however, that technological
changes do not present a material risk to the Company's business because the
Company expects to be able to adapt to and acquire any new technology more
easily than its existing and potential clients. In addition, technological
change increases the risk of obsolescence to potential clients that might
otherwise choose to maintain in-house systems rather than use the Company's
services, thus potentially creating selling opportunities for the Company.

INTELLECTUAL PROPERTY MATTERS

The Company's systems and processes are not protected by patents nor by any
registered copyrights, trademarks, trade names, or service marks. To protect its
proprietary services and software from illegal reproduction, the Company relies
on certain mechanical techniques in addition to trade secret laws, restrictions
in certain of its customer agreements with respect to use of the Company's
services and disclosure to third parties, and internal non-disclosure
safeguards, including confidentiality restrictions with certain employees.
Despite the Company's efforts, it may be possible for competitors or clients to
copy aspects of the Company's trade secrets.

The Company believes that because of the rapid pace of technological change in
the computer industry, copyright and other forms of intellectual property
protection are of less significance than factors such as the knowledge and
experience of the Company's management and other personnel, and the Company's
ability to develop, enhance, market, and acquire new systems and services.

The Company is experienced in handling confidential and sensitive client
information, and maintains numerous security procedures to help ensure that the
confidentiality of client data is maintained.

COMPLIANCE WITH ENVIRONMENTAL LAWS

The Company has incurred no significant expense in its compliance with Federal,
state, and local environmental laws.

EMPLOYEES

As of December 31, 2001, the Company had 204 full-time and 9 part-time
employees. The acquisition of AmQUEST, noted above, adds an additional 47
full-time employees as of February 5, 2002. None of the Company's employees is
represented by a labor organization and the Company is not aware of any
activities seeking such organization. The Company considers its relationship
with its employees to be satisfactory.







PAGE 9

INSURANCE

The Company maintains insurance coverage that management believes is reasonable,
including errors and omissions coverage, business interruption insurance to fund
its operations in the event of catastrophic damage to any of its operations
centers, and insurance for the loss and reconstruction of its computer systems.
The Company also maintains extensive data backup procedures to protect both
client and Company data.

FINANCIAL INFORMATION ABOUT GEOGRAPHIC AREAS

Substantially all of the Company's revenues are derived from U.S. sources.


ITEM 2. DESCRIPTION OF PROPERTY

The Company leases a facility of approximately 67,000 square feet in Leonia, NJ
for its headquarters and data center operations. The lease expires on December
31, 2014.

On June 6, 2000, the Company announced the signing of a lease for a 52,000
square foot building located in metropolitan Atlanta. The lease expires on June
30, 2015. The Company redeveloped a portion of this building into its second
data center and IDC, which opened in November 2000. In 2001, the Company
temporarily suspended operations at the site and is presently evaluating
alternatives with respect to this facility.

On July 25, 2000, the Company announced the signing of a lease for a 54,000
square foot building that was under construction in the Northern Virginia high
tech corridor. The lease expires on December 31, 2015. In 2001 the Company
suspended its development of the facility as a third IDC. The Company is
presently evaluating alternatives with respect to this facility.

The Atlanta and Northern Virginia leases required the Company to provide
security deposits aggregating approximately $2,086,000 in the form of standby
letters of credit, which the Company collateralizes by means of cash funds
invested in certificates of deposit. The amounts of these letters of credit may
be reduced, at various times and subject to various conditions, to an aggregate
of approximately $725,000 by 2010.

In July 2000, the Company closed a sales office in Charlotte, NC. The activities
of this office have been consolidated with those in Leonia, NJ, and the Company
is actively seeking a subtenant for the space. The space is not suitable for
conversion into an IDC. The Company accrued approximately $514,000 for future
lease payments on this facility through the end of the lease term on December
31, 2002.

The Company also leases 5,700 square feet of office space in New York, NY. The
lease expires on December 31, 2009.

The Company generally leases its equipment under standard commercial leases, in
some cases with purchase options, which the Company exercises from time to time.
The Company's equipment is generally covered by standard commercial maintenance
agreements.




PAGE 10

The Company believes its current facilities are in good condition and are
adequate to accommodate its current volume of business as well as anticipated
increases.

ITEM 3. LEGAL PROCEEDINGS

None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.














































PAGE 11

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON
STOCK AND RELATED STOCKHOLDER MATTERS

The Company's common stock is traded on the NASDAQ Stock Market under the symbol
IFOX. Prior to June 5, 2000, the date on which the Company changed its name from
Computer Outsourcing Services, Inc., the Company's symbol was COSI. For the
periods reported below, the following table sets forth the high and low bid
quotations for the common stock as reported by NASDAQ-NMS.

BID
HIGH LOW
For the year ended December 31, 2000:
1st Quarter ended March 31, 2000 54.750 25.750
2nd Quarter ended June 30, 2000 44.000 13.250
3rd Quarter ended September 30, 2000 25.250 15.125
4th Quarter ended December 31, 2000 11.125 5.125
For the year ended December 31, 2001:
1st Quarter ended March 31, 2001 8.938 5.000
2nd Quarter ended June 30, 2001 9.300 4.110
3rd Quarter ended September 30, 2001 7.150 4.000
4th Quarter ended December 31, 2001 6.200 3.750

The closing price of the Company's common stock on NASDAQ-NMS on March 15, 2002
was $5.48 per share. The Company has approximately 95 stockholders of record. In
addition, the Company believes that there are approximately 500 beneficial
owners holding their shares in "street name."

DIVIDENDS

The Company has not paid dividends to holders of its common stock since
inception and does not plan to pay dividends on its common stock in the
foreseeable future.

REPURCHASE OF SECURITIES

On November 16, 2000, the Company announced that its Board of Directors approved
a repurchase of up to 500,000 shares of the Company's common stock. All
repurchases are to be made in open market transactions at prevailing market
prices, subject to applicable securities laws. As of December 31, 2001, the
Company had repurchased 18,400 shares for approximately $142,000.

RECENT ISSUANCES OF UNREGISTERED SECURITIES

During the year ended December 31, 2001, the Company did not sell or issue its
common stock in any transaction exempt from registration pursuant to Section
4(2) of the Securities Act of 1933.










PAGE 12

ITEM 6. SELECTED FINANCIAL DATA (IN THOUSANDS EXCEPT FOR PER SHARE AMOUNTS)
-------------------------------------------------------------------


YEAR ENDED TWO MONTH PERIODS ENDED
DECEMBER 31, FISCAL YEARS ENDED OCTOBER 31, DECEMBER 31,
------------ ------------------------------------------------------------- ----------------------------
2001 2000 1999 1998 1997 2000 1999
------------ ------------ ------------ ------------- ------------ ------------ ------------
(UNAUDITED)
CONSOLIDATED
STATEMENTS
OF OPERATIONS

Revenues $ 26,986 $ 24,471 $ 34,265 $ 30,403 $ 24,396 $ 3,521 $ 4,874
============ ============ ============ ============= ============ ============ ============
Net income/(loss)
from
continuing
operations (36,524) (14,983) 1,661 1,079 688 (4,440) (343)
============ ============ ============ ============= ============ ============ ============
Loss on
discontinued
operation, net
of income tax
benefit - - - (76) (127) - -
============ ============ ============ ============= ============ ============ ============
Gain on sale of
discontinued
operation, net
of income tax
provision - - - 1,696 - - -
============ ============ ============ ============= ============ ============ ============
Net income/(loss)
to common
stockholders $ (45,048) $ (18,819) $ 1,661 $ 2,699 $ 561 $ (5,790) $ (343)
============ ============ ============ ============= ============ ============ ============
Net income/(loss)
to common
stockholders
per diluted
common share $ (7.77) $ (3.58) $ 0.34 $ 0.61 $ 0.14 $ (0.98) $ (0.07)
============ ============ ============ ============= ============ ============ ============

CONSOLIDATED
BALANCE SHEETS

Total assets $ 58,774 $ 78,844 $ 27,554 $ 26,949 $ 19,143 $ 78,449 $ 30,597
============ ============ ============ ============= ============ ============ ============
Long-term
obligations and
(beginning in
fiscal 2000)
redeemable
preferred stock $ 47,593 $ 34,146 $ - $ 12 $ 272 $ 38,214 $ 2,014
============ ============ ============ ============= ============ ============ ============


PAGE 13

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Infocrossing is a premier provider of a full range of IT outsourcing services,
including mainframe and open system outsourcing, business process outsourcing,
IT infrastructure consulting and business continuity services. Due to rapid
changes and increasing complexities in information technology, outsourcing is an
efficient solution for many businesses and continues to be a growing trend. The
Company has grown through strategic acquisitions as well as organic growth.
During the year, the Company announced the signing of a significant new IT
managed services contract with a new customer that by its terms, and as
subsequently amended, is expected to generate $50 million in revenues over the
four-year life of its initial term.

On February 5, 2002, the Company completed the acquisition of AmQUEST, Inc., an
Atlanta-based IT outsourcing company, for approximately $20.3 million in cash.
The acquisition combines two highly complimentary businesses and is intended to
allow the Company and its customers to benefit from increased scale, enhanced
services, and expanded geographic reach. Infocrossing and AmQUEST both serve
similar customers - large and mid-sized enterprises across a broad range of
industries including financial services, security, publishing, healthcare,
telecommunications and manufacturing. The combined entity is anticipated to have
projected 2002 revenue of approximately $50 million and will offer a broad array
of high-availability mainframe, midrange and open system outsourcing solutions.

On September 15, 2000, the Company changed its year ending date from October
31st to December 31st. This change required the Company to prepare financial
statements for the two-month period ended December 31, 2000 and the comparable
two-month period of 1999. Financial statements for the fiscal year ended October
31, 2000 and prior are not restated to conform to the calendar year reporting
period of 2001.


YEAR ENDED DECEMBER 31, 2001 AS
COMPARED TO THE YEAR ENDED DECEMBER 31, 2000

The Company has a lease for a 52,000 square foot building located in
metropolitan Atlanta expiring on June 30, 2015. The Company had redeveloped a
portion of the metropolitan Atlanta facility and opened it as an IDC in November
2000. The Company has a lease for a 54,000 square foot building located in the
Northern Virginia high tech corridor expiring on December 31, 2015. This lease
commitment is above current market rates.













PAGE 14

In 2001, in response to excess supply of Internet server hosting capacity, the
Company suspended operations at the metropolitan Atlanta facility and suspended
the further development of the Northern Virginia facility. The Company is
evaluating options with respect to the use of these facilities. The Company is
reviewing potential use or disposition strategies including, but not limited to,
alternate uses of each facility in non-colocation outsourcing activities;
subleasing all or a part of each facility either for the remaining lease term or
some shorter period; renegotiating the terms of a lease, and negotiating the
termination of a lease. In conducting its assessment, the Company has reviewed
many factors including, but not limited to, its projected operating plans;
prevailing real estate market conditions; supply and demand estimates for
colocation space; and alternate uses of each facility either by the Company or
to another potential tenant or subtenant. The Company also assessed whether the
prevailing conditions with respect to each factor were temporary or permanent.
If the Company decides to sublease all or part of a facility, the Company must
determine if it will incur a loss in connection therewith. If the estimated
future cash inflows are exceeded by the sum of (i) estimated future cash
outflows and (ii) unamortized capitalized costs related to the subleased portion
of a facility, the Company will recognize a loss. Similarly, costs incurred in
connection with a termination of a lease, as well as the abandonment of
unamortized capital costs related to the facility subject to such lease, will
result in a loss. Finally, any amount of unamortized capitalized costs related
to a facility or lease that are not recoverable from future cash flows either
from the Company's use or subleasing of a facility must be recognized as a loss.
Based on its analysis and estimates of the options available to the Company,
management has recorded a loss of $5,650,000 as of December 31, 2001.
Approximately one-half of the loss relates to the write-off of capitalized
costs. The amount of the loss may increase in future periods if the conditions
or assumptions impacting the Company's current assessment adversely change or
the Company commits to a course of action that would result in a larger
estimated loss. The amount of the loss is reflected in the Company's results of
operations for 2001.


























PAGE 15

As previously described, the financial statements included in this Annual Report
of Form 10-K do not include financial statements for the year ended December 31,
2000. For the purposes of this Management's Discussion and Analysis, the
following table presents the Company's results for the year ended December 31,
2001 in comparison with the comparable unaudited results for the year ended
December 31, 2000.

YEAR ENDED DECEMBER 31,
--------------------------------
2001 2000
-------------- --------------
(UNAUDITED)

Revenues $ 26,986,466 $ 23,118,665
-------------- --------------
Costs and expenses:
Operating costs 33,349,309 28,162,322
Selling and promotion costs 3,597,153 3,540,262
Amortization of restricted stock award 9,822,917 1,677,083
Amortization of goodwill 644,090 632,648
Loss on leased facilities
and office closings 5,650,000 548,972
General and administrative expenses 10,636,397 11,701,998
-------------- --------------
Total costs and expenses 63,699,866 46,263,285
-------------- --------------
Loss from operations (36,713,400) (23,144,620)
Net interest income (886,403) (2,110,505)
-------------- --------------
Pretax loss (35,826,997) (21,034,115)
Income tax provision/(benefit) 697,000 (1,954,004)
-------------- --------------
Net loss (36,523,997) (19,080,111)
Accretion and dividends on
redeemable preferred stock (8,524,026) (5,186,143)
-------------- --------------
Net loss to common stockholders $ (45,048,023) $ (24,266,254)
============== ==============


For the calendar year ended December 31, 2001 (the "Current Year"), revenues
increased $3,868,000 (16.7%) to $26,986,000 from $23,119,000 for the calendar
year ended December 31, 2000 (unaudited) (the "Prior Year"). Revenues from a
significant new customer contributed to the increase. During the year, the
Company announced the signing of a significant new IT managed services contract
with a new customer that by its terms, and as subsequently amended, is expected
to generate $50 million in revenues over the four-year life of its initial term.











PAGE 16

Operating costs increased $5,187,000 (18.4%) to $33,349,000 during the Current
Year compared with $28,162,000 in the Prior Year. Operating costs include
depreciation and amortization of $2,928,000 and $1,504,000 in the Current Year
and Prior Year, respectively. The remaining increases primarily consist of IDC
and related managed services operating and development costs mostly occurring
earlier in the Current Year. As previously reported, due to excess supply of
server-hosting space, the Company has taken steps to minimize its costs by
suspending the operations at its metropolitan Atlanta data center and IDC and
the further development of the Northern Virginia IDC. Included in operating
costs in the Current Year are $4,477,000 of costs for these facilities.

Selling and promotion costs increased only $57,000 (1.6%) to $3,597,000 during
the Current Year compared with $3,540,000 in the Prior Year.

In June 2000, the Company hired a Chief Executive Officer (the "Executive") who
served with the Company until November 2001. The employment agreement with the
Executive provided for an award of 800,000 restricted shares of common stock.
The value of the 800,000 restricted shares, $11,500,000 on the date of grant,
was being amortized ratably over a four year vesting schedule. Effective
November 14, 2001, the Executive resigned and entered into a settlement
agreement with the Company to terminate the employment contract. As part of the
settlement, the Company accelerated the vesting of the stock award resulting in
a nonrecurring, noncash charge of approximately $7,427,000. Total amortization
related to the restricted shares in the Current Year was $9,823,000. In the
Prior Year the Company amortized $1,677,000 of the restricted stock award. (See
Liquidity and Capital Resources below).

As previously described, the Company recorded a loss in the Current Year of
$5,650,000 related to one of its leased data center facilities. The Company
recorded a loss provision of $549,000 in the Prior Year relating to the closing
of office locations.

General and administrative expenses decreased $1,066,000 (9.1%) to $10,636,000
for the Current Year from $11,702,000 for the Prior Year. General and
administrative expenses include $533,000 and $366,000 of depreciation and
amortization other than goodwill for the Current Year and Prior Year,
respectively. The remaining decrease primarily consists of IDC and related
administrative expenses that have been reduced during the Current Year.

The Company recorded net interest income of $886,000 in the Current Year,
compared with net interest income of $2,111,000 in the Prior Year. The net
reduction of $1,225,000 reflects a decrease in interest income of $1,408,000
from a lower average balance of interest-earning assets during the Current Year
and lower interest rates. The reduction in interest income was partially offset
by a decrease of $183,000 in interest expense arising from a larger average
outstanding debt and capital lease obligation balance in the Prior Year.












PAGE 17

In the Current Year, the Company recorded income tax expense of $697,000,
representing the difference between the estimated benefit as previously reported
compared with the amount recognized in the Company's income tax return. A tax
benefit of $1,954,000 was recorded in the Prior Year based on an estimate of the
availability of carrying back the pre-tax loss for such period to a prior
taxable year. The cumulative tax benefit recorded by the Company is limited to
the refund of taxes paid in prior years that the Company has received as a
result of carrying back a portion of its pre-tax loss. At December 31, 2001, the
Company had net operating loss carryforwards of approximately $29 million for
federal income tax purposes that begin to expire in 2020. The deferred tax asset
associated with carrying forward cumulative pre-tax losses has been fully offset
by a valuation allowance due to the uncertainty of realizing such tax benefits.

The Company's net loss increased $17,444,000 (91%) reflecting an increase of
$17,437,000 in total costs and expenses, largely due to a $5,650,000 loss on
leased facilities and an increase of $8,146,000 in amortization for the
restricted stock award on which the amortization was accelerated. Net loss to
common stockholders after accretion and accrued dividends on preferred stock was
$45,048,000 for the Current Year and $24,266,000 for the Prior Year. In addition
to the increased loss related to the nonrecurring, noncash charge for the
restricted stock award, the net loss to common stockholders included an increase
in the year in noncash charges for accretion and accrued dividends on preferred
stock of $3,338,000, which increased to $8,524,000 in the Current Year from
$5,186,000 in the Prior Year. The loss per common share was $7.77 for the
Current Year compared with a loss per common share of $4.46 in the Prior Year,
on both a basic and diluted basis. Common stock equivalents were ignored in
determining the net loss per share for both periods, since the inclusion of such
equivalents would be anti-dilutive.


TWO MONTHS ENDED DECEMBER 31, 2000 AS
COMPARED TO THE TWO MONTHS ENDED DECEMBER 31, 1999

For the two months ended December 31, 2000 (the "Current Period"), revenues
decreased $1,353,000 (27.8%) to $3,521,000 from $4,874,000 for the two months
ended December 31, 1999 (the "Prior Period"). Revenues were impacted negatively
as a result of the redeployment of consultants from providing services for fees
to developing a comprehensive suite of automated integrated managed services to
attract clients requiring mission-critical Internet solutions. The decline in
revenue also reflects the loss of two major clients, as well as the Company's
decision to discontinue certain low margin activities that are inconsistent with
its current business strategy. The two former clients include a major publishing
company that had given notice in 1997, as previously reported, of its intention
to exercise an option to cancel its contract after June 30, 1999 by paying a
cash penalty. The Company continued to perform significant services for this
publisher through December 1999. The other former client, an apparel
manufacturer, ceased outsourcing its information technology operations. The
Company assisted the apparel manufacturer in implementing the necessary systems
to allow the former client to satisfy its information technology operations
internally. The Company ceased providing services to the apparel manufacturer in
October 2000.







PAGE 18

Operating costs increased $1,509,000 (39%) to $5,376,000 during the Current
Period compared with $3,868,000 in the Prior Period. Operating costs include
depreciation and amortization of $334,000 and $194,000 in the Current Period and
the Prior Period, respectively. The remainder of the increase primarily consists
of IDC operating costs and the development of automated managed services.

Selling and promotion costs increased $437,000 (111%) to $830,000 during the
Current Period compared with $393,000 in the Prior Period. The increase is
attributable to a larger staff that was needed to market the Company's IDCs and
automated managed services.

Current Period expenses include $479,000 of amortization of a restricted stock
award. The restricted stock award was granted in June 2000, so there were no
comparable charges in the Prior Period.

General and administrative expenses increased $522,000 (47%) to $1,627,000 for
the Current Period from $1,105,000 for the Prior Period, reflecting higher costs
associated with the Company's server hosting and managed services activities.
General and administrative expenses include depreciation and amortization other
than goodwill of $63,000 for the Current Period versus $51,000 for the Prior
Period.

The Company recorded net interest income of $491,000 in the Current Period,
compared with net interest income of $21,000 in the Prior Period. The increase
of $470,000 reflects interest income from a significantly higher average balance
of interest-earning assets during the Current Period, offset by approximately
$30,000 of interest expense on a larger average outstanding debt balance than in
the Prior Period.

The Company recorded no tax benefit for the Current Period versus a tax benefit
of $219,000 for the Prior Period. The cumulative tax benefit recorded by the
Company is limited to the anticipated refund the Company will receive as a
result of carrying back a portion of the pretax loss to prior years.

The Company had a net loss of $4,440,000 in the Current Period versus a net loss
of $343,000 for the Prior Period. Net loss to common stockholders after
accretion, accumulated dividends, and accrued dividends on preferred stock was
$5,790,000 for the Current Period. The loss per common share was $0.98 for the
Current Period compared with a loss per common share of $0.07 in the Prior
Period, on both a basic and diluted basis. Common stock equivalents were ignored
in determining the net loss per share for both periods, since the inclusion of
such equivalents would be anti-dilutive.


FISCAL YEAR 2000 AS COMPARED TO FISCAL YEAR 1999

On December 18, 1998, the Company, through a wholly-owned subsidiary, acquired
certain assets and the business of Enterprise Technology Group, Incorporated
(the "Enterprise Purchase"). The Company's subsidiary, ETG, Inc. ("ETG"),
provides information technology consulting services with a focus on
infrastructure management solutions.







PAGE 19

During fiscal 2000, revenues decreased $9,794,000 (28.6%) to $24,471,000 from
$34,265,000 for the year ended October 31, 1999. This fall-off in revenue was
due primarily to two factors: a temporary shift in IT contract spending to Year
2000 compliance and management's decision to redirect consulting staff to the
development of the Company's AIMS System. Since Year 2000 compliance was of
paramount concern, many companies were reluctant to make any changes with
respect to their information technology functions.

Revenues also were impacted negatively as a result of the redeployment of
consultants from providing services for fees to developing a comprehensive suite
of automated integrated managed services. The decline in revenue also reflects
the loss of a major publishing client, the absence of Year-2000 related
revenues, and income received in fiscal 1999 from a covenant not to compete. As
previously reported, the publishing client had given notice in 1997 of its
intention to exercise an option to cancel its contract after June 30, 1999 by
paying a cash penalty. The decline also reflects the Company's decision to
discontinue certain low margin activities that are inconsistent with its current
business strategy.

Operating costs increased $3,021,000 (12.8%) to $26,654,000 during fiscal 2000
compared with $23,633,000 in fiscal 1999. Operating costs include depreciation
and amortization of $1,337,000 and $1,105,000 in fiscal 2000 and fiscal 1999,
respectively. The remaining increase primarily consists of IDC operating costs
and activities related to the development of automated managed services.

Selling and promotion costs increased $1,047,000 (50.9%) to $3,103,000 during
fiscal 2000 compared with $2,056,000 in fiscal 1999. The increase is
attributable to a larger staff needed to market the Company's services.

Amortization of a restricted stock award was $1,198,000 in fiscal 2000. The
restricted stock award was granted in June 2000, thus there was no comparable
charge in fiscal 1999.

In fiscal 2000, the Company accrued $514,000 of future lease costs related to a
closed sales office.

General and administrative expenses increased $5,500,000 (96.8%) to $11,180,000
for fiscal 2000 from $5,680,000 for fiscal 1999, reflecting higher costs
associated with the Company's server hosting and managed services activities.
Current period expenses also include $457,000 of search and other professional
fees incurred in connection with entering into an employment agreement with a
new CEO and $120,000 representing the value of warrants issued to settle certain
rights held by investors in a financing arrangement. General and administrative
expenses include depreciation and amortization other than for goodwill of
$352,000 in fiscal 2000 versus $314,000 for fiscal 1999.

The Company recorded net interest income of $1,640,000 in fiscal 2000, compared
with net interest income of $286,000 in fiscal 1999. The increase of $1,354,000
reflects interest income from a significantly higher average balance of
interest-earning assets during fiscal 2000, offset by interest expense on a
larger average outstanding debt balance than in fiscal 1999.

The Company recorded a tax benefit of $2,173,000 for fiscal 2000 versus a tax
provision of $1,046,000 for fiscal 1999. The potential tax benefit for fiscal
2000 was reduced by a valuation allowance against net tax benefits. The
valuation allowance was necessitated by the expectation of continued losses.


PAGE 20

The Company recorded a net loss of $14,983,000 in fiscal 2000 versus net income
of $1,661,000 for fiscal 1999. Net loss to common stockholders after accretion,
accumulated dividends, and accrued dividends on preferred stock was $18,819,000
for fiscal 2000. The loss per common share was $3.58 for fiscal 2000 on both a
basic and diluted basis. For fiscal 1999, earnings per share were $0.36 and
$0.34 for basic and diluted common shares, respectively. Common stock
equivalents were ignored in determining the net loss per share for fiscal 2000,
since the inclusion of such equivalents would be anti-dilutive.


LIQUIDITY AND CAPITAL RESOURCES

During the year ended December 31, 2001, the Company used net cash of $7,373,000
in operations. The Company recorded a loss of $36,524,000, which included
noncash charges of $4,105,000 of depreciation and amortization, $9,823,000 of
amortization related to a restricted stock award, and a loss on leased
facilities of $5,650,000. Changes in working capital accounts also partially
offset the operating loss including an increase in accounts payable and accrued
expenses of $3,179,000; an increase in customer deposits and deferred revenues
of $2,003,000; refunds and other reductions in income taxes receivable of
$3,509,000, and a decrease of $945,000 in accounts receivable.

The Company invested $9,009,000 for the purchase of property and equipment,
including data center construction, and $285,000 for product development and
enhancement. The Company also purchased 10,500 shares of its common stock in the
open market for $67,000, and 139,535 shares from the Company's former Chief
Executive Officer (the "Executive) for $450,000, as part of a settlement
agreement reached in connection with his separation from the Company, as
previously described. The principal source of investment cash was the redemption
of maturing marketable debt securities totaling $3,413,000.

The principal financing activities were net borrowings by the Company of
$1,845,000 and net related party borrowings from the Company of $475,000,
principally by the Executive. The Company settled its employment agreement with
the Executive in November 2001. As part of the settlement, the Company purchased
535,594 shares of the 868,446 shares of common stock held by the Executive for
$2,385,000. These shares are in the Company's Treasury. The Executive used
$1,935,000 of the proceeds to satisfy notes receivable due to the Company. (See
Results of Operations - Year Ended December 31, 2001 as Compared to the Year
Ended December 31, 2000).

As of December 31, 2001, the Company had working capital of approximately
$14,949,000 including cash and equivalents aggregating approximately
$24,344,000.

The Company believes that the combination of its cash and other liquid assets
will provide adequate resources to fund its ongoing operating requirements.











PAGE 21

SUBSEQUENT EVENTS

Release Agreement

On January 10, 2002, the Company and a software licensor (the "Licensor")
entered into a Release Agreement (the "Agreement") in settlement of a dispute of
certain claims the Company had made against the Licensor under a software
license and support agreement. Pursuant to the Agreement, the Company received
credits totaling $2,000,000 to be used towards certain future purchases (the
"Credits"). The Credits are subject to restrictions and expire on December 31,
2002 if unused. Additionally, support fees of $1,136,000 under the software and
support agreement, including $522,000 of past due amounts, were waived by the
Licensor. Pursuant to the Agreement, the Company agreed to release and hold
harmless the Licensor and its subsidiaries from any and all claims, damages,
actions or causes of action of any kind arising prior to the date of the
Agreement.

The Company expects that it will fully utilize the Credits in 2002 and record
them along with the accruals related to the unpaid support fees totaling
$796,000 at December 31, 2001 as income in 2002.

Acquisition of Amquest

On February 5, 2002, the Company entered into a Stock Purchase Agreement with
American Software, Inc., a Georgia corporation ("ASI") whereby the Company
purchased all of the outstanding capital stock of AmQUEST, Inc., a Georgia
corporation ("AmQUEST"), from its former parent company ASI (the "AmQUEST
Acquisition"). As consideration for the purchase of AmQUEST's shares, the
Company paid ASI $20,284,000 in cash, which amount will be adjusted upon final
determination of the working capital of AmQUEST as of January 31, 2002.

The Company financed the AmQUEST Acquisition through (i) the application of the
proceeds of the financing described below and (ii) cash held by the Company.

AmQUEST is a managed services provider that delivers technology infrastructure
management services to enterprise clients including mainframe and open systems
outsourcing, business continuity services, and systems and network management.
AmQUEST and Infocrossing serve similar customers - large and mid-sized
enterprises across a broad range of industries including financial services,
security, publishing, healthcare, telecommunications and manufacturing. From and
after the AmQUEST Acquisition, AmQUEST will continue to operate its business as
a wholly-owned subsidiary of the Company.
















PAGE 22

Securities Purchase Agreement

In a related transaction, on February 1, 2002, in anticipation of the
consummation of the AmQUEST Acquisition, the Company entered into a Securities
Purchase Agreement (the "SPA") with Cahill, Warnock Strategic Partners Fund,
L.P.: Strategic Associates, L.P.: Camden Partners Strategic Fund II-A, L.P., and
Camden Partners Strategic Fund II-B, L.P. (collectively known as "Camden")
whereby the Company issued Senior Subordinated Debentures (the "Debentures") and
warrants (the "Initial Warrant") to purchase, initially, 2,000,000 shares of the
common stock of the Company (subject to adjustments as discussed below) in
exchange for an investment of $10,000,000 from Camden. Pursuant to the SPA, the
proceeds of the sale of the Debentures to Camden were used to partially fund the
AmQUEST Acquisition.

The Debentures have been issued in an aggregate principal amount of $10,000,000
with a maturity of three (3) years (the "Initial Maturity Date") from February
1, 2002 (the "Closing Date"), the date of their issuance (the "Issuance Date"),
with an option to extend the term of the Debentures for one additional year
beyond the Initial Maturity Date to February 1, 2006 at the Company's sole
discretion. Pursuant to the terms of the Debenture, the Company is required to
make semi-annual interest payments of (i) 12% per annum commencing on the
Issuance Date and ending on February 1, 2004, (ii) 13% per annum for the period
commencing on February 1, 2004 and ending on February 1, 2005, and (iii) if the
Company elects to extend the maturity date pursuant to the terms of the
Debentures, 14% per annum thereafter. The Company has the option to pay interest
in the form of (a) cash; (b) additional Debentures, or (c) a combination of cash
and additional Debentures. If the Company chooses to make interest payments
using additional Debentures, the Company may be required to issue additional
warrants (the "Additional Warrants") pursuant to the terms of the Debentures.

The Initial Warrants have been issued pursuant to a Warrant Agreement dated as
of February 1, 2002 by and between the Company and Camden (the "Warrant
Agreement") and are subject to certain customary anti-dilution adjustments. The
exercise price of the Initial Warrants is $5.86. The Warrants expire five (5)
years from the Closing Date. In addition, up to 1,500,000 of the Initial
Warrants may be cancelled upon the prepayment of the Debentures. Cancellation of
the Initial Warrants may take place in the following manner:

(i) Upon prepayment of the Debentures in full during the first year,
1,500,000 Initial Warrants will be immediately canceled;

(ii) Upon prepayment of the Debentures in full after the first
anniversary and before the third anniversary of the Closing Date, Initial
Warrants will be canceled according to the following formula: 62,500 shares
multiplied by the number of full months between the prepayment and the third
anniversary of the Closing Date;

(iii) Notwithstanding the foregoing, the Company will be entitled, at
any time, to make one (and only one) partial prepayment of the Debentures in the
amount of at least 50% of the total outstanding indebtedness (the "Partial
Prepayment"). In the event of a Partial Prepayment, the number of Initial
Warrants to be canceled shall be equal to the product of (x) the number of
Warrants to be canceled pursuant to subsections (i) and (ii) above assuming full
repayment of the Debentures, and (y) a fraction, the numerator of which shall be
the aggregate principal amount of Debentures actually prepaid and the
denominator of which shall be equal to the aggregate principal amount of
Debentures outstanding on the date of such Partial Prepayment (the "Prepayment
Fraction"); and
PAGE 23

(iv) In the event of full repayment of the Debentures that is both (A)
after a Partial Prepayment; and (B) before the third anniversary of the Closing
Date, the number of Initial Warrants to be canceled shall be equal to the
product of (x) the number of Initial Warrants to be canceled pursuant to
subsections (i) and (ii) above assuming full repayment of the Debentures, and
(y) 1 minus the Prepayment Fraction.

Additional Warrants, when issued, will not be subject to cancellation. The fair
market value of the warrants will be recorded as deferred financing costs and
amortized over three years.

Repayment of Bank Loan

Also at that time of the AmQUEST Acquisition, the Company repaid the $2,660,000
balance outstanding on a bank loan.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

General

The consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the U. S., which requires the selection and
application of significant accounting policies, and which requires management to
make significant estimates and assumptions. The Company believes that the
following are some of the more critical judgment areas in the application of its
accounting polices.

Revenue Recognition

The majority of revenues are invoiced on a monthly recurring basis under
long-term contracts, typically ranging from one to five years in length,
providing for either fixed monthly fees or time and material billings. Revenue
is recognized under these contracts when the Company processes the agreed upon
transactions in accordance with the contractual performance standards, or
performs the services, and collection is reasonably assured. Application of
these standards can involve management's judgments, including judgment as to the
collection of invoiced amounts.

Allowance for Doubtful Accounts

The Company maintains allowances for doubtful accounts for estimated losses
resulting from the inability of its customers to make required payments. If the
financial condition of the Company's customers were to deteriorate, resulting in
an impairment of their ability to make payments, additional allowances may be
required.













PAGE 24

Tangible and Intangible Assets

The Company has significant tangible and intangible assets on its balance sheet,
primarily property and equipment, deferred software costs, and intangible
assets, primarily goodwill, related to acquisitions. The assignment of useful
lives to these assets and the valuation and classification of intangible assets
involves significant judgments and the use of estimates. The testing of these
tangible and intangibles under established accounting guidelines for impairment
also requires significant use of judgment and assumptions. The Company's assets
are tested and reviewed for impairment on an ongoing basis under the established
accounting guidelines. Changes in business conditions or changes in the
decisions of management as to how assets will be deployed in the Company's
operations could potentially require future adjustments to asset valuations.


NEW FINANCIAL ACCOUNTING STANDARDS

In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, Business Combinations, and No. 142,
Goodwill and Other Intangible Assets. Statement 141 requires that the purchase
method of accounting be used for all business combinations initiated after June
30, 2001. Statement 141 also includes guidance on the initial recognition and
measurement of goodwill and other intangible assets arising from business
combinations completed after June 30, 2001. Statement 142 prohibits the
amortization of goodwill and intangible assets with indefinite useful lives.
Statement 142 requires that these assets be reviewed for impairment at least
annually. Intangible assets with finite lives will continue to be amortized over
their estimated useful lives.

The Company will apply Statement 142 beginning in the first quarter of 2002.
Application of the non-amortization provisions of Statement 142 is expected to
result in an increase in net income of $644,000 ($0.11 per share) in 2002. The
Company will test goodwill for impairment using the two-step process prescribed
in Statement 142. The first step is a screen for potential impairment, while the
second step measures the amount of the impairment, if any. The Company expects
to perform the first of the required impairment tests of goodwill and indefinite
lived intangible assets as of January 1, 2002 in the first half of 2002. Any
impairment charge resulting from these transitional impairment tests will be
reflected as the cumulative effect of a change in accounting principle in the
first quarter of 2002. The Company has not yet determined what the effect of
these tests will be on the earnings and financial position of the Company.

In August 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, which addresses financial accounting and
reporting for the impairment or disposal of long-lived assets and supersedes
SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed Of, and the accounting and reporting provisions
of APB Opinion No. 30, Reporting the Results of Operations for a Disposal of a
Segment of a Business. FAS144 is effective for fiscal years beginning after
December 15, 2001, with earlier application encouraged. The Company expects to
adopt FAS 144 as of January 1, 2002 and it has not determined the effect, if
any, the adoption of FAS 144 will have on the Company's financial position,
results of operations or cash flows.




PAGE 25

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

The Company is not significantly exposed to the impact of interest rate changes,
foreign currency fluctuations, or changes in the market values of its
investments. The Company primarily invests in money market mutual funds or
certificates of deposit and commercial paper issued only by major corporations
and financial institutions of recognized strength and security, and holds all
such investments to term. The Company generally invests in instruments of no
more than 30 days maturity.

MARKET RISK

The Company's accounts receivable are subject, in the normal course of business,
to collection risks. It regularly assesses these risks and has established
policies and business practices to protect against the adverse effects of
collection risks. As a result, the Company does not anticipate any material
losses in this area.

FOREIGN CURRENCY RISKS

The Company has no significant foreign-source income, and bills foreign
customers in U.S. dollars only.

8. FINANCIAL STATEMENTS

The Financial Statements and Notes thereto are set forth beginning at page F-1
of this Report. Also included is Schedule II, Valuation and Qualifying Accounts,
which schedule is set forth at page S-1 of this report. All other schedules for
which provision is made in the applicable accounting regulation of the
Securities and Exchange Commission are inapplicable and therefore have been
omitted.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None



















PAGE 26

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS
COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT

ITEM 11. EXECUTIVE COMPENSATION

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The contents of Part III are incorporated by reference to a Definitive Proxy
Statement to be filed by the Company on or before April 30, 2002.













































PAGE 27

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1. The financial statements and schedule required to be filed in
satisfaction of Item 8 are listed in the Index to Consolidated Financial
Statements and Schedule which appears as page F-1 of this report.

2. The exhibits required to be filed as a part of this Annual Report
are listed below. The exhibits marked with an asterisk (*) are
incorporated by reference to the Company's Registration Statement on
Form SB-2 (No. 33-53888NY).

EXHIBIT NO. DESCRIPTION

2.1 Stock Purchase Agreement dated as of February 5, 2002 by and
between Infocrossing Inc. and American Software, Inc.,
incorporated by reference to Exhibit 2.1 to the Current
Report on Form 8-K filed February 5, 2002.

3.1A Restated Certificate of Incorporation, incorporated by
reference to Exhibit 3.1 to the Company's Form 10-KSB for
the period ended October 31, 1999.

3.1B Certificate of Amendment to the Company's Restated
Certificate of Incorporation, filed May 8, 2000 to increase
the number of authorized shares and to remove Article 11,
incorporated by reference to Exhibit 3.1B to the Company's
Form 10-Q for the period ended April 30, 2000.

3.2 Amended and Restated By-Laws, incorporated by reference to
Exhibit 3.2 to the Company's Form 10-KSB for the period
ended October 31, 1999.

4.1 Certificate of Designation of the Powers, Preferences and
other Special Rights of Series A Cumulative Convertible
Participating Preferred Stock, incorporated by reference to
the Company's Proxy Statement for the Annual Meeting held on
May 8, 2000.

4.2 Registration Rights Agreement by and among Computer
Outsourcing Services, Inc.; DB Capital Investors, LP; the
`Initial Sandler Holders' as defined in the agreement
("Sandler Holders"); and Zach Lonstein, incorporated by
reference to the Company's Proxy Statement for the Annual
Meeting held on May 8, 2000.












PAGE 28

EXHIBIT NO. DESCRIPTION

4.3 Warrant Agreement between Computer Outsourcing Services,
Inc. and the Warrantholders Party thereto, incorporated by
reference to the Company's Proxy Statement for the Annual
Meeting held on May 8, 2000.

4.4A Stockholders Agreement by and among Computer Outsourcing
Services, Inc.; DB Capital Investors, LP; the Sandler
Holders; and the Management and Non-Management Stockholders
listed therein, incorporated by reference to the Company's
Proxy Statement for the Annual Meeting held on May 8, 2000.

4.4B Second Amended and Restated Stockholders Agreement dated as
of February 1, 2002 by and among Infocrossing, Inc. and the
Stockholders named therein, incorporated by reference to
Exhibit 99.5 to the Current Report on Form 8-K filed
February 5, 2002.

4.5 Amended and Restated 1992 Stock Option and Stock
Appreciation Rights Plan, incorporated by reference to
Appendix A to the Definitive Proxy for the Company's Annual
Meeting held on May 8, 2000.

4.6 Securities Purchase Agreement dated as of February 1, 2002
by and between Infocrossing, Inc. and the Purchasers named
therein, incorporated by reference to Exhibit 4.1 to the
Current Report on Form 8-K filed February 5, 2002.

4.7 Warrant Agreement dated as of February 1, 2002 by and
between Infocrossing, Inc. as Issuaer and the Purchasers
named therein, incorporated by reference to Exhibit 4.3 to
the Current Report on Form 8-K filed February 5, 2002.

10.1 Employment Agreement, dated as of June 15, 2000, between the
Company and Charles F. Auster ("Auster), incorporated by
reference to Exhibit 10.3 to the Company's Form 10-Q for the
period ended July 31, 2000.

10.2 Settlement and Release Agreement between the Company and
Auster, incorporated by reference to a Report on Form 8-K
filed November 16, 2001.

10.3 Employment Agreement, dated as of November 1, 1999, between
the Company and Zach Lonstein, incorporated by reference to
Exhibit 10.4 to the Company's Form 10-Q for the period ended
July 31, 2000.











PAGE 29

EXHIBIT NO. DESCRIPTION

10.4 Employment Agreement, dated as of November 1, 1999, between
the Company and Robert Wallach, incorporated by reference to
Exhibit 10.5 to the Company's Form 10-Q for the period ended
July 31, 2000.

10.5 Office Lease Agreement dated May 22, 2000 between the
Company and Crocker Realty Trust, incorporated by reference
to Exhibit 10.6 to the Company's Form 10-Q for the period
ended July 31, 2000.

10.6 Deed of Lease dated July 21, 2000 between the Company and
Beco-Terminal, LLC, ("BECO") incorporated by reference to
Exhibit 10.7 to the Company's Form 10-Q for the period ended
July 31, 2000.

10.7 First Amendment of Lease dated as of December 18, 2000
between the Company and BECO, incorporated by reference to
Exhibit 10.9B to the Company's Annual Report on Form 10-K
for December 31, 2000.

10.8 Amendment to the Asset Purchase Agreement dated as of
February 1, 2001, by and among the Company, ETG, Inc.,
Enterprise Technology Group, Inc. ("Enterprise"), and
certain stockholders of Enterprise, incorporated by
reference to Exhibit 10.11B to the Company's Annual Report
on Form 10-K for December 31, 2000.

10.9 Warrant to purchase 65,000 shares of the Company's common
stock, dated February 1, 2001, issued to Enterprise,
incorporated by reference to Exhibit 10.11C to the Company's
Annual Report on Form 10-K for December 31, 2000.

10.10 Master Loan and Security Agreement No. 85043 by and among
Infocrossing, Inc. and ETG, Inc. as co-Debtors and Wells
Fargo Equipment Finance, Inc., dated as of July 19, 2001,
with accompanying Riders and Schedules, incorporated by
reference to the Company's Quarterly Report on Form 10-Q for
September 30, 2001.

21 List of Subsidiaries of the Company

23 Consent of Ernst & Young LLP

(b) Reports on Form 8-K

A Report was filed on November 14, 2001, announcing the resignation of the
Company's then Chief Executive Officer, and the settlement of various matters
between him and the Company.








PAGE 30

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

INFOCROSSING, INC.

March 29, 2002 /s/
----------------------------------------------------------
Zach Lonstein - Chief Executive Officer

March 29, 2002 /s/
----------------------------------------------------------
William B. Fischer - Chief Financial Officer

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.

March 29, 2002 /s/
----------------------------------------------------------
Zach Lonstein - Chairman of the Board of Directors

March 29, 2002 /s/
----------------------------------------------------------
Peter DaPuzzo - Director

March 29, 2002 /s/
----------------------------------------------------------
Richard A. Keller - Director
by Zach Lonstein, Attorney-in-Fact

March 29, 2002 /s/
----------------------------------------------------------
Samantha McCuen - Director

March 29, 2002 /s/
----------------------------------------------------------
Kathleen A. Perone - Director

March 29, 2002 /s/
----------------------------------------------------------
Frank L. Schiff - Director

March 29, 2002 /s/
----------------------------------------------------------
Michael B. Targoff - Director

March 29, 2002 /s/
----------------------------------------------------------
Robert B. Wallach - Director

March 29, 2002 /s/
----------------------------------------------------------
Tyler T. Zachem - Director


PAGE 31

INFOCROSSING, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND SCHEDULE


Page No.
-----------

Report of Independent Auditors F-2

Consolidated Balance Sheets -
December 31, 2001 and 2000 F-3

Consolidated Statements of Operations -
Year ended December 31, 2001 and Fiscal
Years ended October 31, 2000 and 1999 F-5

Consolidated Statements of Operations -
Two Month Periods ended December 31, 2000 and 1999
(Unaudited) F-6

Consolidated Statements of Stockholders' Equity
(Deficit) - Year ended December 31, 2001, Two-Month
Period ended December 31, 2000 and Fiscal Years ended
October 31, 2000 and 1999 F-7

Consolidated Statements of Cash Flows -
Year ended December 31, 2001 and Fiscal
Years ended October 31, 2000 and 1999 F-10

Consolidated Statements of Cash Flows -
Two-month Periods Ended December 31, 2000
and December 31, 1999 (Unaudited) F-13

Notes to Consolidated Financial Statements F-15

Schedule II: Valuation and Qualifying Accounts S-1





















PAGE F-1

REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders of
Infocrossing, Inc. and Subsidiaries


We have audited the accompanying consolidated balance sheets of Infocrossing,
Inc. and subsidiaries (formerly Computer Outsourcing Services, Inc. and
subsidiaries) as of December 31, 2001 and 2000, and the related consolidated
statements of operations, stockholders' equity (deficit), and cash flows for the
year ended December 31, 2001, the two month period ended December 31, 2000
and for each of the two years in the period ended October 31, 2000. Our audits
also included the financial statement schedule listed in the Index at Item
14(a). These financial statements and schedule are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Infocrossing, Inc. and subsidiaries at December 31, 2001 and 2000, and the
consolidated results of their operations and their cash flows for the year ended
December 31, 2001, the two month period ended December 31, 2000 and for each
of the two years in the period ended October 31, 2000, in conformity with
accounting principles generally accepted in the United States. Also, in our
opinion, the related financial statement schedule, when considered in relation
to the basic financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.



/S/ ERNST & YOUNG, LLP
ERNST & YOUNG, LLP

New York, New York
February 15, 2002












PAGE F-2




INFOCROSSING, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

DECEMBER 31,
---------------------------------
2001 2000
--------------- --------------
ASSETS

CURRENT ASSETS:
Cash and equivalents $ 24,343,819 $ 36,763,831
Marketable debt securities, at cost
which approximates market value - 3,413,069
Trade accounts receivable, net of allowances for
doubtful accounts of $1,008,942 and $525,957 2,410,556 3,355,914
Prepaid and refundable income taxes 139,488 3,648,228
Due from related parties 205,106 372,558
Prepaid license fees 682,342 766,135
Other current assets 986,061 1,303,724
--------------- --------------
28,767,372 49,623,459
--------------- --------------
PROPERTY and EQUIPMENT, net 17,173,134 13,411,113
--------------- --------------
OTHER ASSETS:
Deferred software, net 2,197,070 2,665,714
Goodwill, net 7,736,773 8,380,863
Other intangible assets, net 374,114 508,408
Due from related parties - 1,293,130
Security deposits and other non-current assets 2,525,531 2,566,728
--------------- --------------
12,833,488 15,414,843
--------------- --------------
TOTAL ASSETS $ 58,773,994 $ 78,449,415
=============== ==============


Continued on next page.

















PAGE F-3



INFOCROSSING, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(CONTINUED)
DECEMBER 31,
---------------------------------
2001 2000
--------------- --------------
LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)

CURRENT LIABILITIES:
Accounts payable $ 1,914,682 $ 1,369,402
Current portion of long-term debt and capitalized lease obligations 1,893,683 846,083
Current portion of accrued loss on leased facilities 3,313,806 510,112
Accrued expenses 6,245,665 3,612,220
Customer deposits, current deferred revenue,
and other current liabilities 450,641 125,488
--------------- --------------
13,818,477 6,463,305
--------------- --------------
LONG-TERM LIABILITIES:
Long-term debt and capitalized lease
obligations, net of current portion 3,632,446 2,777,409
Accrued loss on leased facilities, net of current portion 1,127,770 1,537,955
Deferred revenue, net of current portion,
and other long-term liabilities 2,270,722 593,300
--------------- --------------
7,030,938 4,908,664
--------------- --------------
COMMITMENTS AND CONTINGENCIES

REDEEMABLE 8% SERIES A CUMULATIVE CONVERTIBLE PARTICIPATING
PREFERRED STOCK; $0.01 par value; 300,000 shares authorized;
157,377 shares issued and outstanding (liquidation
preference of $68,352,753 at December 31, 2001) 43,960,634 35,436,608
--------------- --------------
STOCKHOLDERS' EQUITY (DEFICIT):
Preferred stock; $0.01 par value; 2,700,000
shares authorized; none issued - -
Common stock; $0.01 par value; 50,000,000 shares authorized; shares
issued and outstanding of 5,912,416 and 5,888,311 at December
31, 2001 and 2000, respectively 59,124 58,883
Additional paid-in capital 59,053,570 58,936,811
Unamortized restricted stock award - (9,822,917)
Accumulated deficit (62,392,549) (17,344,526)
--------------- --------------
(3,279,855) 31,828,251
Less 578,623 and 12,508 shares at December 31, 2001 and 2000,
respectively, of common stock held in treasury, at cost (2,756,200) (187,413)
--------------- --------------
TOTAL STOCKHOLDERS' EQUITY/(DEFICIT) (6,036,055) 31,640,838
--------------- --------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT) $ 58,773,994 $ 78,449,415
=============== ==============

See Notes to Consolidated Financial Statements.

PAGE F-4



INFOCROSSING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER FISCAL YEARS ENDED
31, OCTOBER 31,
--------------------- -----------------------------------------------
2001 2000 1999
--------------------- --------------------- --------------------

REVENUES $ 26,986,466 $ 24,471,450 $ 34,264,966
--------------------- --------------------- --------------------
COSTS and EXPENSES:
Operating costs 33,349,309 26,653,612 23,632,609
Selling and promotion costs 3,597,153 3,103,485 2,056,260
Amortization of restricted stock award 9,822,917 1,197,917 -
Amortization of goodwill 644,090 619,085 474,612
Loss on leased facilities
and office closings 5,650,000 514,371 -
General and administrative costs 10,636,397 11,179,589 5,679,792
--------------------- --------------------- --------------------
63,699,866 43,268,059 31,843,273
--------------------- --------------------- --------------------
INCOME/(LOSS) FROM OPERATIONS (36,713,400) (18,796,609) 2,421,693
--------------------- --------------------- --------------------
Interest income (1,377,093) (1,753,863) (305,270)
Interest expense 490,690 114,004 19,297
--------------------- --------------------- --------------------
(886,403) (1,639,859) (285,973)
--------------------- --------------------- --------------------
INCOME/(LOSS) BEFORE INCOME TAXES (35,826,997) (17,156,750) 2,707,666
Income tax expense/(benefit) 697,000 (2,173,443) 1,046,373
--------------------- --------------------- --------------------
NET INCOME/(LOSS) (36,523,997) (14,983,307) 1,661,293
Accretion and dividends on redeemable
preferred stock (8,524,026) (3,835,730) -
--------------------- --------------------- --------------------
NET INCOME/(LOSS) TO COMMON STOCKHOLDERS $ (45,048,023) $ (18,819,037) $ 1,661,293
===================== ==================== ====================
BASIC EARNINGS PER SHARE:
Net income/(loss) to common stockholders $ (7.77) $ (3.58) $ 0.36
===================== ==================== ====================
Weighted average number of
common shares outstanding 5,801,312 5,251,457 4,636,525
===================== ==================== ====================
DILUTED EARNINGS PER SHARE
Net income/(loss) to common stockholders $ (7.77) $ (3.58) $ 0.34
===================== ==================== ====================
Weighted average number of common
shares and share equivalents outstanding 5,801,312 5,251,457 4,950,050
===================== ==================== ====================


See Notes to Consolidated Financial Statements.



PAGE F-5



INFOCROSSING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(CONTINUED)

TWO MONTHS ENDED
DECEMBER 31,
---------------------------------------
2000 1999
----------------- ----------------
(UNAUDITED)

REVENUES $ 3,520,937 $ 4,873,722
----------------- ----------------
COSTS and EXPENSES:
Operating costs 5,376,414 3,867,704
Selling and promotion costs 829,806 393,029
Amortization of restricted stock award 479,166 -
Amortization of goodwill 105,466 91,903
Loss on leased facilities and office closings 34,601 -
General and administrative costs 1,626,938 1,104,529
----------------- ----------------
8,452,391 5,457,165
----------------- ----------------
LOSS FROM OPERATIONS (4,931,454) (583,443)
----------------- ----------------
Interest income (520,288) (91,562)
Interest expense 28,862 70,782
----------------- ----------------
(491,426) (20,780)
----------------- ----------------
LOSS BEFORE INCOME TAXES (4,440,028) (562,663)
Income tax expense/(benefit) - (219,439)
----------------- ----------------
NET LOSS (4,440,028) (343,224)
Accretion and dividends on redeemable preferred stock (1,350,413) -
----------------- ----------------
NET LOSS TO COMMON STOCKHOLDERS $ (5,790,441) $ (343,224)
================= ================
BASIC AND DILUTED EARNINGS PER SHARE:
Net loss to common stockholders $ (0.98) $ (0.07)
================= ================
Weighted average number of common shares outstanding 5,888,311 4,746,716
================= ================




See Notes to Consolidated Financial Statements.








PAGE F-6



INFOCROSSING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

ADDITIONAL RETAINED UNAMORTIZED TREASURY
COMMON PAID IN EARNINGS/ RESTRICTED STOCK AT
SHARES PAR VALUE CAPITAL (DEFICIT) STOCK AWARD COST TOTAL
--------- ---------- ------------- ------------- ------------- ----------- -------------

Balances,
October
31, 1998 4,285,715 $ 42,857 $ 11,946,837 $ 5,603,659 $ - $ - $ 17,593,353
Stock issued
for an
acquisition 300,000 3,000 2,674,500 - - - 2,677,500
Exercises of
stock
options 152,200 1,522 664,489 - - - 666,011
Purchased
1,000
shares for
treasury,
at cost - - - - - (7,313) (7,313)
Tax benefit
associated
with the
exercise of
nonqualified
options - - 234,000 - - - 234,000
Net income - - - 1,661,293 - - 1,661,293
--------- ---------- ------------- ------------- ------------- ----------- -------------
Balances,
October
31, 1999 4,737,915 $ 47,379 $ 15,519,826 $ 7,264,952 $ - $ (7,313) $ 22,824,844
--------- ---------- ------------- ------------- ------------- ----------- -------------

Continued on next page.




















PAGE F-7



INFOCROSSING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

ADDITIONAL RETAINED UNAMORTIZED TREASURY
COMMON PAID IN EARNINGS/ RESTRICTED STOCK AT
SHARES PAR VALUE CAPITAL (DEFICIT) STOCK AWARD COST TOTAL
--------- ---------- ------------- ------------- ------------- ----------- -------------

Balances, 4,737,915 $ 47,379 $ 15,519,826 $ 7,264,952 $ - $ (7,313) $ 22,824,844
October
31, 1999
Exercises
of stock
options 170,478 1,705 969,596 - - - 971,301
4,608 shares
surrendered
for stock option
exercise - - - - - (111,744) (111,744)
Contingent payment
related to an
acquisition 36,472 365 1,134,795 - - - 1,135,160
Exercise of
warrants 75,000 750 374,250 - - - 375,000
Sale of restricted
shares by the
Company 68,446 684 999,312 - - - 999,996
Restricted
stock award 800,000 8,000 11,492,000 - (11,500,000) - -
Amortization
of restricted
stock award - - - - 1,197,917 - 1,197,917
Issuance of
warrants in
connection
with termination
of a financing
arrangement - - 120,000 - - - 120,000
Accretion and
dividends on
redeemable
preferred
stock - - - (3,835,730) - - (3,835,730)
Issuance of
warrants in
connection
with a private
placement - - 28,180,132 - - - 28,180,132
Net loss - - - (14,983,307) - - (14,983,307)
--------- ---------- ------------- ------------- ------------- ----------- -------------
Balances,
October
31, 2000 5,888,311 $ 58,883 $ 58,789,911 $ (11,554,085) $ (10,302,083) $ (119,057) $ 36,873,569
--------- ---------- ------------- ------------- ------------- ----------- -------------

Continued on next page.

PAGE F-8



INFOCROSSING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

ADDITIONAL RETAINED UNAMORTIZED TREASURY
COMMON PAID IN EARNINGS/ RESTRICTED STOCK AT
SHARES PAR VALUE CAPITAL (DEFICIT) STOCK AWARD COST TOTAL
--------- ---------- ------------- ------------- ------------- ----------- -------------

Balances, October
31, 2000 5,888,311 $ 58,883 $ 58,789,911 $ (11,554,085) $ (10,302,083) $ (119,057) $ 36,873,569
Amortization of
restricted
stock award - - - - 479,166 - 479,166
Purchased
6,900 shares
for treasury,
at cost - - - - - (68,356) (68,356)
Issuance of a
warrant in
settlement of
contingent
purchase price - - 146,900 - - - 146,900
Accretion and
dividends on
redeemable
preferred stock - - - (1,350,413) - - (1,350,413)
Net loss - - - (4,440,028) - - (4,440,028)
--------- ---------- ------------- ------------- ------------- ----------- -------------
Balances, December
31, 2000 5,888,311 $ 58,883 $ 58,936,811 $ (17,344,526) $ (9,822,917) $ (187,413) $ 31,640,838
Exercise of stock
options by the
surrender of
20,021 shares 25,000 250 116,750 - - (117,000) -
Cancellation
of shares
previously
issued in error (895) (9) 9 - - - -
Purchase 546,094
shares for
treasury, at
cost - - - - - (2,451,787) (2,451,787)
Accretion and
dividends on
redeemable
preferred stock - - - (8,524,026) - - (8,524,026)
Amortization of
restricted
stock award - - - - 9,822,917 - 9,822,917
Net loss - - - (36,523,997) - - (36,523,997)
--------- ---------- ------------- ------------- ------------- ----------- -------------
Balances, December
31, 2001 5,912,416 $ 59,124 $ 59,053,570 $ (62,392,549) $ - $(2,756,200) $ (6,036,055)
========= ========== ============= ============= ============= =========== =============

See Notes to Consolidated Financial Statements.
PAGE F-9



INFOCROSSING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW

YEAR ENDED DECEMBER FISCAL YEARS ENDED
31, OCTOBER 31,