Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the Quarterly Period Ended March 31, 2005

Commission File Number 0-22280

PHILADELPHIA CONSOLIDATED HOLDING CORP.

(Exact name of registrant as specified in its charter)
     
PENNSYLVANIA   23-2202671
(State of Incorporation)   (IRS Employer Identification No.)

One Bala Plaza, Suite 100
Bala Cynwyd, Pennsylvania 19004
(610) 617-7900


Address, including zip code and telephone number,
including area code, of registrant’s principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES:     T     NO:     £

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

YES:     T     NO:     £

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of May 3, 2005.

Common Stock, no par value, 22,927,110 shares outstanding

 


PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES
INDEX
For the Quarterly Period Ended March 31, 2005

         
Part I — Financial Information
       
Item 1. Financial Statements:
       
    3  
    4  
    5  
    6  
    7-14  
       
    15-24  
       
    25  
       
    26  
       
       
    27  
       
    27  
       
    27  
       
    27  
       
    27  
       
    28  
    29  
 BY-LAWS OF PHILADELPHIA CONSOLIDATED HOLDING CORP.
 FLORIDA ONLY EXCESS CATASTROPHE REINSURANCE CONTRACT
 $50 MILLION EXCESS OF $90 MILLION FLORIDA ONLY CATASTROPHE REINSURANCE CONTRACT
 $50 MILLION EXCESS OF $140 MILLION FLORIDA ONLY CATASTROPHE EXCESS REINSURANCE
 $5 MILLION EXCESS OF $190 MILLION FLORIDA ONLY CATASTROPHE EXCESS REINSURANCE
 UNDERLYING EXCESS CATASTROPHE REINSURANCE CONTRACT EFFECTIVE JULY 1, 2004
 CASUALTY EXCESS OF LOSS CONTRACT EFFECTIVE JANUARY 1, 2005
 ADDENDUM NUMBER 2 TO THE PROPERTY EXCESS OF LOSS CONTRACT EFFECTIVE JANUARY 1, 2005
 PRELIMINARY ENDORSEMENT NO. 2 TO THE PROPERTY PER RISK 1ST AND 2ND EXCESS REINSURANCE CONTRACT
 2003 WHOLE ACCOUNT NET QUOTA SHARE REINSURANCE COMMUTATION AND RELEASE AGREEMENT
 2003 WHOLE ACCOUNT NET QUOTA SHARE REINSURANCE COMMUTATION AND RELEASE AGREEMENT
 CERTIFICATION OF THE COMPANY'S CHIEF EXECUTIVE OFFICER
 CERTIFICATION OF THE COMPANY'S CHIEF FINANCIAL OFFICER
 CERTIFICATION OF THE COMPANY'S CEO PURSUANT TO SECTION 906
 CERTIFICATION OF THE COMPANY'S CFO PURSUANT TO SECTION 906

2


Table of Contents

PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE DATA)

                 
    As of  
    March 31,     December 31,  
    2005     2004
    (Unaudited)        
ASSETS
               
INVESTMENTS:
               
FIXED MATURITIES AVAILABLE FOR SALE AT MARKET (AMORTIZED COST $1,492,743 AND $1,287,094)
  $ 1,483,259     $ 1,299,704  
EQUITY SECURITIES AT MARKET (COST $118,830 AND $110,601)
    122,593       128,447  
 
           
TOTAL INVESTMENTS
    1,605,852       1,428,151  
 
               
CASH AND CASH EQUIVALENTS
    111,694       195,496  
ACCRUED INVESTMENT INCOME
    15,903       13,475  
PREMIUMS RECEIVABLE
    212,897       229,502  
PREPAID REINSURANCE PREMIUMS AND REINSURANCE RECEIVABLES
    321,090       429,850  
DEFERRED INCOME TAXES
    29,738       14,396  
DEFERRED ACQUISITION COSTS
    99,650       91,647  
PROPERTY AND EQUIPMENT, NET
    22,151       21,281  
GOODWILL
    25,724       25,724  
OTHER ASSETS
    26,242       36,134  
 
           
TOTAL ASSETS
  $ 2,470,941     $ 2,485,656  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
POLICY LIABILITIES AND ACCRUALS:
               
UNPAID LOSS AND LOSS ADJUSTMENT EXPENSES
  $ 1,011,993     $ 996,667  
UNEARNED PREMIUMS
    528,942       531,849  
 
           
TOTAL POLICY LIABILITIES AND ACCRUALS
    1,540,935       1,528,516  
FUNDS HELD PAYABLE TO REINSURER
    49,294       131,119  
LOANS PAYABLE
          33,406  
PREMIUMS PAYABLE
    59,556       48,111  
OTHER LIABILITIES
    124,948       100,347  
 
           
TOTAL LIABILITIES
    1,774,733       1,841,499  
 
           
 
               
COMMITMENTS AND CONTINGENCIES
               
 
               
SHAREHOLDERS’ EQUITY:
               
PREFERRED STOCK, $.01 PAR VALUE, 10,000,000 SHARES AUTHORIZED, NONE ISSUED AND OUTSTANDING
               
COMMON STOCK, NO PAR VALUE, 100,000,000 SHARES AUTHORIZED, 22,921,887 AND 22,273,917 SHARES ISSUED AND OUTSTANDING
    326,996       292,856  
NOTES RECEIVABLE FROM SHAREHOLDERS
    (9,610 )     (5,465 )
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
    (3,719 )     19,796  
RETAINED EARNINGS
    382,541       336,970  
 
           
TOTAL SHAREHOLDERS’ EQUITY
    696,208       644,157  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 2,470,941     $ 2,485,656  
 
           

The accompanying notes are an integral part of the consolidated financial statements.

3


Table of Contents

PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(Unaudited)

                 
    For the Three Months  
    Ended March 31,  
    2005     2004  
REVENUE:
               
NET EARNED PREMIUMS
  $ 236,755     $ 171,422  
NET INVESTMENT INCOME
    13,491       9,973  
NET REALIZED INVESTMENT GAIN
    10,798       1,778  
OTHER INCOME
    480       1,382  
 
           
TOTAL REVENUE
    261,524       184,555  
 
           
 
               
LOSSES AND EXPENSES:
               
LOSS AND LOSS ADJUSTMENT EXPENSES
    154,464       130,686  
NET REINSURANCE RECOVERIES
    (27,993 )     (34,443 )
 
           
NET LOSS AND LOSS ADJUSTMENT EXPENSES
    126,471       96,243  
ACQUISITION COSTS AND OTHER UNDERWRITING EXPENSES
    63,948       47,354  
OTHER OPERATING EXPENSES
    3,939       1,769  
 
           
TOTAL LOSSES AND EXPENSES
    194,358       145,366  
 
           
 
               
INCOME BEFORE INCOME TAXES
    67,166       39,189  
 
           
 
               
INCOME TAX EXPENSE (BENEFIT):
               
CURRENT
    24,275       10,950  
DEFERRED
    (2,680 )     1,478  
 
           
TOTAL INCOME TAX EXPENSE
    21,595       12,428  
 
           
 
               
NET INCOME
  $ 45,571     $ 26,761  
 
           
 
               
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
               
HOLDING GAIN (LOSS) ARISING DURING PERIOD
  $ (16,496 )   $ 7,568  
RECLASSIFICATION ADJUSTMENT
    (7,019 )     (1,156 )
 
           
OTHER COMPREHENSIVE INCOME, (LOSS)
    (23,515 )     6,412  
 
           
COMPREHENSIVE INCOME
  $ 22,056     $ 33,173  
 
           
 
               
PER AVERAGE SHARE DATA:
               
BASIC EARNINGS PER SHARE
  $ 2.03     $ 1.22  
 
           
DILUTED EARNINGS PER SHARE
  $ 1.91     $ 1.16  
 
           
 
               
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
    22,424,409       22,018,270  
WEIGHTED-AVERAGE SHARE EQUIVALENTS OUTSTANDING
    1,436,673       1,082,611  
 
           
WEIGHTED-AVERAGE SHARES AND SHARE EQUIVALENTS OUTSTANDING
    23,861,082       23,100,881  
 
           

The accompanying notes are an integral part of the consolidated financial statements.

4


Table of Contents

PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY

(IN THOUSANDS, EXCEPT SHARE DATA)

                 
    For the Three        
    Months Ended        
    March 31, 2005     For the Year Ended  
    (Unaudited)     December 31, 2004  
COMMON SHARES:
               
BALANCE AT BEGINNING OF YEAR
    22,273,917       22,007,552  
EXERCISE OF EMPLOYEE STOCK OPTIONS
    156,419       67,250  
ISSUANCES OF SHARES PURSUANT TO STOCK PURCHASE PLANS, NET
    491,551       199,115  
 
           
BALANCE AT END OF PERIOD
    22,921,887       22,273,917  
 
           
 
               
COMMON STOCK:
               
BALANCE AT BEGINNING OF YEAR
  $ 292,856     $ 281,088  
EXERCISE OF EMPLOYEE STOCK OPTIONS
    5,772       2,183  
ISSUANCES OF SHARES PURSUANT TO STOCK PURCHASE PLANS
    28,368       9,585  
 
           
BALANCE AT END OF PERIOD
    326,996       292,856  
 
           
NOTES RECEIVABLE FROM SHAREHOLDERS:
               
BALANCE AT BEGINNING OF YEAR
    (5,465 )     (5,444 )
NOTES RECEIVABLE ISSUED PURSUANT TO EMPLOYEE STOCK PURCHASE PLANS
    (4,702 )     (2,326 )
COLLECTION OF NOTES RECEIVABLE
    557       2,305  
 
           
BALANCE AT END OF PERIOD
    (9,610 )     (5,465 )
 
           
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF DEFERRED INCOME TAXES:
               
BALANCE AT BEGINNING OF YEAR
    19,796       16,715  
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
    (23,515 )     3,081  
 
           
BALANCE AT END OF PERIOD
    (3,719 )     19,796  
 
           
RETAINED EARNINGS:
               
BALANCE AT BEGINNING OF YEAR
    336,970       253,287  
NET INCOME
    45,571       83,683  
 
           
BALANCE AT END OF PERIOD
    382,541       336,970  
 
           
TOTAL SHAREHOLDERS’ EQUITY
  $ 696,208     $ 644,157  
 
           

The accompanying notes are an integral part of the consolidated financial statements.

5


Table of Contents

PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(Unaudited)

                 
    For the Three Months Ended March 31,  
    2005     2004  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
NET INCOME
  $ 45,571     $ 26,761  
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:
               
NET REALIZED INVESTMENT GAIN
    (10,798 )     (1,778 )
DEPRECIATION AND AMORTIZATION EXPENSE
    3,902       3,131  
DEFERRED INCOME TAX EXPENSE (BENEFIT)
    (2,680 )     1,478  
CHANGE IN PREMIUMS RECEIVABLE
    16,605       14,228  
CHANGE IN PREPAID REINSURANCE PREMIUMS AND REINSURANCE RECEIVABLES, NET OF FUNDS HELD PAYABLE TO REINSURER
    26,935       10,291  
CHANGE IN OTHER RECEIVABLES
    (2,428 )     (1,188 )
CHANGE IN DEFERRED ACQUISITION COSTS
    (8,003 )     (13,069 )
CHANGE IN INCOME TAXES PAYABLE
    20,885       8,612  
CHANGE IN OTHER ASSETS
    12,176       (895 )
CHANGE IN UNPAID LOSS AND LOSS ADJUSTMENT EXPENSES
    15,326       46,449  
CHANGE IN UNEARNED PREMIUMS
    (2,907 )     11,220  
CHANGE IN OTHER LIABILITIES
    7,885       1,753  
TAX BENEFIT FROM EXERCISE OF EMPLOYEE STOCK OPTIONS
    3,365       387  
 
           
NET CASH PROVIDED BY OPERATING ACTIVITIES
    125,834       107,380  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
PROCEEDS FROM SALES OF INVESTMENTS IN FIXED MATURITIES
    59,637       17,051  
PROCEEDS FROM MATURITY OF INVESTMENTS IN FIXED MATURITIES
    50,062       33,972  
PROCEEDS FROM SALES OF INVESTMENTS IN EQUITY SECURITIES
    91,619       8,853  
COST OF FIXED MATURITIES ACQUIRED
    (312,503 )     (146,682 )
COST OF EQUITY SECURITIES ACQUIRED
    (89,799 )     (26,889 )
PURCHASE OF PROPERTY AND EQUIPMENT, NET
    (1,876 )     (2,338 )
 
           
NET CASH USED FOR INVESTING ACTIVITIES
    (202,860 )     (116,033 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
REPAYMENTS ON LOANS PAYABLE
    (44,787 )     (21,504 )
PROCEEDS FROM LOANS PAYABLE
    11,381       20,084  
PROCEEDS FROM EXERCISE OF EMPLOYEE STOCK OPTIONS
    2,407       432  
PROCEEDS FROM COLLECTION OF NOTES RECEIVABLE
    557       373  
PROCEEDS FROM SHARES ISSUED PURSUANT TO STOCK PURCHASE PLANS
    23,666       69  
 
           
NET CASH USED BY FINANCING ACTIVITIES
    (6,766 )     (546 )
 
           
 
               
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (83,802 )     (9,199 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
    195,496       73,942  
 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 111,694     $ 64,743  
 
           
 
               
CASH PAID DURING THE PERIOD FOR:
               
INCOME TAXES
  $     $ 2,650  
INTEREST
  $ 165     $ 145  
 
               
NON-CASH TRANSACTIONS:
               
ISSUANCE (FORFEITURES) OF SHARES PURSUANT TO EMPLOYEE STOCK PURCHASE PLAN IN EXCHANGE FOR NOTES RECEIVABLE
  $ 4,702     $ (25 )

The accompanying notes are an integral part of the consolidated financial statements.

6


Table of Contents

PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements

(Unaudited)

1.   Basis of Presentation
 
    The consolidated financial statements for the quarterly period ended March 31, 2005 are unaudited, but in the opinion of management have been prepared on the same basis as the annual audited consolidated financial statements and reflect all adjustments, consisting of normal recurring adjustments and accruals, necessary for a fair statement of the information set forth therein. The results of operations for the three months ended March 31, 2005 are not necessarily indicative of the operating results to be expected for the full year or any other period. Certain prior years’ amounts have been reclassified for comparative purposes.
 
    These consolidated financial statements should be read in conjunction with the financial statements and notes included in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2004.
 
2.   Stock-Based Compensation
 
    Stock-based compensation plans are accounted for under the provisions of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. Accordingly, no compensation expense is recognized for fixed stock option grants and the Company’s stock purchase plans. The following table illustrates the effect on net income and earnings per share as if the provisions of statement of Financial Accounting Standards (SFAS) No. 123 (as amended by SFAS No. 148), “Accounting for Stock-Based Compensation,” had been applied for the three months ended March 31, 2005 and 2004, respectively:

                 
(In thousands, except per share data)   Three Months Ended  
    March 31,  
    2005     2004  
Net Income As Reported
  $ 45,571     $ 26,761  
Assumed Stock Compensation Cost
    (1,494 )     (794 )
 
           
Pro Forma Net Income
  $ 44,077     $ 25,967  
 
           
 
               
Basic Earnings Per Share:
               
As Reported
  $ 2.03     $ 1.22  
 
           
Pro Forma
  $ 1.97     $ 1.18  
 
           
 
               
Diluted Earnings Per Share:
               
As Reported
  $ 1.91     $ 1.16  
 
           
Pro Forma
  $ 1.85     $ 1.12  
 
           

3.   Investments
 
    The carrying amount for the Company’s investments approximates their estimated fair value. The Company measures the fair value of investments based upon quoted market prices or by obtaining quotes from third party broker-dealers. Material assumptions and factors utilized by such broker-dealers in pricing these securities include: future cash flows, constant default rates, recovery rates and any market clearing activity that may have occurred since the prior month-end pricing period.
 
    For mortgage and asset-backed securities (“structured securities”) of high credit quality, changes in expected cash flows are recognized using the retrospective method. For structured securities where the possibility of credit loss is other than remote, changes in expected cash flows are recognized on the prospective method over the remaining life of the securities. Cash flow assumptions for structured securities are obtained from broker dealer survey values or internal estimates consistent with the current interest rate and economic environments. These assumptions represent the Company’s best estimate of the amount and timing of estimated principal and

7


Table of Contents

    interest cash flows based on current information and events that a market participant would use in determining the current fair value of the security.
 
    The Company regularly performs various analytical procedures with respect to its investments, including identifying any security whose fair value is below its cost. Upon identification of such securities, a detailed review is performed for such securities, excluding interests in securitized assets, meeting predetermined thresholds to determine whether a decline in fair value below a security’s cost basis is other than temporary. If the Company determines a decline in value to be other than temporary, the cost basis of the security is written down to its fair value with the amount of the write down included in earnings as a realized loss in the period the impairment arose. This evaluation resulted in non-cash realized investment losses of $0.1 million and $0 million, respectively, for the three months ended March 31, 2005 and 2004.
 
    The Company’s impairment evaluation and recognition for interests in securitized assets is conducted in accordance with the guidance provided by the Emerging Issues Task Force of the Financial Accounting Standards Board. Under this guidance, impairment losses on securities must be recognized if both the fair value of the security is less than its book value and the net present value of expected future cash flows is less than the net present value of expected future cash flows at the most recent (prior) estimation date. If these criteria are met, an impairment charge, calculated as the difference between the current book value of the security and its fair value, is included in earnings as a realized loss in the period the impairment arose. Non-cash realized investment losses recorded for the three months ended March 31, 2005 and 2004 were $0 million and $1.0 million, respectively, as a result of the Company’s impairment evaluation for investments in securitized assets.
 
    The following table (in thousands) identifies the period of time securities with an unrealized loss at March 31, 2005 have continuously been in an unrealized loss position. Included in the amounts displayed in the table are $0.2 million of unrealized losses due to non-investment grade fixed maturity securities having a fair value of $4.9 million. No issuer of securities or industry represents more than 2.0% and 18.1%, respectively, of the total estimated fair value, or 1.6% and 14.9%, respectively, of the total gross unrealized loss included in the table below. There are certain risks and uncertainties inherent in the Company’s impairment methodology, such as the financial condition of specific industry sectors and the resultant effect on any such underlying security collateral values. Should the Company subsequently determine a decline in the fair value below the cost basis to be other than temporary, the security would be written down to its fair value and the difference would be included in earnings as a realized loss for the period such determination was made.

                                                 
    Less Than 12 Months     12 Months or More     Total  
Fixed Maturities:                                    
Available for Sale   Fair Value     Unrealized Losses     Fair Value     Unrealized Losses     Fair Value     Unrealized Losses  
U.S. Treasury Securities and Obligations of U.S. Government Corporations and Agencies
  $ 80,176     $ 897     $ 576     $ 30     $ 80,752     $ 927  
Obligations of States and
                                               
Political Subdivisions
    409,318       6,025       39,763       1,028       449,081       7,053  
Corporate and Bank Debt Securities
    229,917       5,292       3,794       141       233,711       5,433  
Asset Backed Securities
    34,921       436       3,926       216       38,847       652  
Mortgage Pass-Through Securities
    202,218       2,861       6,496       349       208,714       3,210  
Collateralized Mortgage Obligations
    80,263       1,350       3,513       162       83,776       1,512  

Total Fixed Maturities
                                               
Available for Sale
    1,036,813       16,861       58,068       1,926       1,094,881       18,787  

Equity Securities
    58,831       2,785                   58,831       2,785  

Total Investments
  $ 1,095,644     $ 19,646     $ 58,068     $ 1,926     $ 1,153,712     $ 21,572  

Based upon the Company’s impairment evaluation as of March 31, 2005, it was concluded that the remaining unrealized losses in the table above are not other than temporary.

8


Table of Contents

4.   Restricted Assets
 
    The Insurance Subsidiaries have investments, principally U.S. Treasury securities and Obligations of States and Political Subdivisions, on deposit with the various states in which they are licensed insurers. At March 31, 2005 and December 31, 2004, the carrying value of the securities on deposit totaled $14.5 million and $15.3 million, respectively.
 
    Additionally, the Company’s insurance subsidiaries had investments, principally Mortgage Pass-Through securities, which collateralized the borrowings from the Federal Home Loan Bank of Pittsburgh, see Note 9. The carrying value of these investments was $0 million and $46.8 million as of March 31, 2005 and December 31, 2004, respectively.
 
    Certain of the Company’s insurance subsidiaries are required to hold a certain minimum amount of Federal Home Loan Bank of Pittsburgh common stock as a requirement of membership in the Federal Home Loan Bank of Pittsburgh. The required minimum amount of common stock is based on the amount of outstanding borrowings plus the unused maximum borrowing capacity, as defined by the Federal Home Loan Bank of Pittsburgh. The carrying value of Federal Home Loan Bank of Pittsburgh common stock was $0.9 million and $1.8 million as of March 31, 2005 and December 31, 2004, respectively.
 
5.   Derivative Instruments
 
    Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS 133”), as amended, requires that derivatives be recorded on the balance sheet as either assets or liabilities measured at fair value. Changes in the fair value of derivatives are recorded either through current earnings or as other comprehensive income, depending on the type of hedge transaction. Gains and losses on the derivative instrument reported in other comprehensive income are reclassified into earnings in the periods in which earnings are impacted by the variability of the cash flow of the hedged item. The ineffective portion of all hedge transactions is recognized in current period earnings.
 
    During the first quarter of 2005, the Company was considering the issuance of a debt offering. To manage potential interest rate risk and mitigate the impact of fluctuations in interest rates prior to any issuance, a cash flow hedge derivative instrument was purchased. Cash flow hedges are hedges that use simple derivatives to offset the variability of expected future cash flows. The cash flow hedge purchased was for a notional amount of $125 million, had an interest rate of 4.557% based on the Then-Current 10-Year Treasury interest rate, and a final settlement date of May 6, 2005. At the time of purchase, the cash flow hedge was anticipated to be highly effective in offsetting the changes in the expected future interest rate payments on the proposed debt offering attributable to fluctuations in the Treasury benchmark interest rate.
 
    Subsequent to the purchase of the cash flow hedge the Company decided against the issuance of a debt offering. As a result, the cash flow hedge became an ineffective hedge and the change in fair value of the hedge was reported as a component of earnings immediately. For the three months ended March 31, 2005 the Company recorded the change in fair value of $0.3 million as a reduction to net realized investment gain. Subsequently, upon settlement, the loss in fair value increased to $3.2 million. The $2.9 million change in fair value since March 31, 2005 will be recorded as a net realized investment loss during the three months ended June 30, 2005. The Company does not hold any other derivative instruments.
 
6.   Goodwill
 
    The Company performs an annual impairment analysis to identify potential goodwill impairment and measure the amount of a goodwill impairment loss to be recognized (if any). This annual test is performed at December 31 of each year or more frequently if events or circumstance change that require the Company to perform the impairment analysis on an interim basis.
 
    Goodwill impairment testing requires the evaluation of the fair value of each reporting unit to its carrying value, including the goodwill, and an impairment charge is recorded if the carrying amount of the reporting unit exceeds its estimated fair value. No change in the carrying amount of goodwill, which arose from the purchase of Liberty American Insurance Group, Inc., was recorded by the Company for the three months ended March 31, 2005.

9


Table of Contents

7.   Liability for Unpaid Loss and Loss Adjustment Expenses
 
    The liability for unpaid loss and loss adjustment expenses reflects the Company’s best estimate for future amounts needed to pay losses and related settlement expenses with respect to insured events. The process of establishing the ultimate claims liability is necessarily a complex imprecise process, requiring the use of informed estimates and judgments using data currently available. The liability includes an amount determined on the basis of claim adjusters’ evaluations with respect to insured events that have occurred and an amount for losses incurred that have not been reported to the Company. In some cases significant periods of time, up to several years or more, may elapse between the occurrence of an insured loss and the reporting of such to the Company. Estimates for unpaid loss and loss adjustment expenses are based upon management’s assessment of known facts and circumstances, review of past loss experience and settlement patterns and consideration of other factors such as legal, social, and economic developments. These adjustments are reviewed regularly and any adjustments therefrom are made in the accounting period in which the adjustment arose. If the Company’s ultimate losses, net of reinsurance, prove to differ substantially from the amounts recorded at March 31, 2005, the related adjustments could have a material adverse impact on the Company’s financial condition, and results of operations.
 
    During the three months ended March 31, 2005, the Company increased the estimated gross and net unpaid loss and loss adjustment expenses for accident years 1997 through 2003 and 1997 through 2001, respectively, and decreased the estimated gross and net unpaid loss and loss adjustment expenses for accident year 2004 and accident years 2003 through 2004, respectively, by the following amounts:

                 
(In millions)   Gross Basis     Net Basis  
    increase (decrease)     increase (decrease)  
Accident Year 2004
  $ (24.9 )   $ (4.3 )
Accident Year 2003
    2.4