UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Quarterly Period Ended March 31, 2005
Commission File Number 0-22280
PHILADELPHIA CONSOLIDATED HOLDING CORP.
| PENNSYLVANIA | 23-2202671 | |
| (State of Incorporation) | (IRS Employer Identification No.) |
One Bala Plaza, Suite 100
Bala Cynwyd, Pennsylvania 19004
(610) 617-7900
Address, including zip code and telephone number,
including area code, of registrants principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES: T NO: £
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES: T NO: £
Indicate the number of shares outstanding of each of the issuers classes of common stock as of May 3, 2005.
Common Stock, no par value, 22,927,110 shares outstanding
PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES
INDEX
For the Quarterly Period Ended March 31, 2005
2
PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE DATA)
| As of | ||||||||
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (Unaudited) | ||||||||
ASSETS |
||||||||
INVESTMENTS: |
||||||||
FIXED MATURITIES AVAILABLE FOR SALE AT MARKET
(AMORTIZED COST $1,492,743 AND $1,287,094) |
$ | 1,483,259 | $ | 1,299,704 | ||||
EQUITY SECURITIES AT MARKET (COST $118,830
AND $110,601) |
122,593 | 128,447 | ||||||
TOTAL INVESTMENTS |
1,605,852 | 1,428,151 | ||||||
CASH AND CASH EQUIVALENTS |
111,694 | 195,496 | ||||||
ACCRUED INVESTMENT INCOME |
15,903 | 13,475 | ||||||
PREMIUMS RECEIVABLE |
212,897 | 229,502 | ||||||
PREPAID REINSURANCE PREMIUMS AND REINSURANCE
RECEIVABLES |
321,090 | 429,850 | ||||||
DEFERRED INCOME TAXES |
29,738 | 14,396 | ||||||
DEFERRED ACQUISITION COSTS |
99,650 | 91,647 | ||||||
PROPERTY AND EQUIPMENT, NET |
22,151 | 21,281 | ||||||
GOODWILL |
25,724 | 25,724 | ||||||
OTHER ASSETS |
26,242 | 36,134 | ||||||
TOTAL ASSETS |
$ | 2,470,941 | $ | 2,485,656 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
POLICY LIABILITIES AND ACCRUALS: |
||||||||
UNPAID LOSS AND LOSS ADJUSTMENT EXPENSES |
$ | 1,011,993 | $ | 996,667 | ||||
UNEARNED PREMIUMS |
528,942 | 531,849 | ||||||
TOTAL POLICY LIABILITIES AND ACCRUALS |
1,540,935 | 1,528,516 | ||||||
FUNDS HELD PAYABLE TO REINSURER |
49,294 | 131,119 | ||||||
LOANS PAYABLE |
| 33,406 | ||||||
PREMIUMS PAYABLE |
59,556 | 48,111 | ||||||
OTHER LIABILITIES |
124,948 | 100,347 | ||||||
TOTAL LIABILITIES |
1,774,733 | 1,841,499 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
SHAREHOLDERS EQUITY: |
||||||||
PREFERRED STOCK, $.01 PAR VALUE,
10,000,000 SHARES AUTHORIZED,
NONE ISSUED AND OUTSTANDING |
||||||||
COMMON STOCK, NO PAR VALUE,
100,000,000 SHARES AUTHORIZED, 22,921,887 AND
22,273,917 SHARES ISSUED AND OUTSTANDING |
326,996 | 292,856 | ||||||
NOTES RECEIVABLE FROM SHAREHOLDERS |
(9,610 | ) | (5,465 | ) | ||||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
(3,719 | ) | 19,796 | |||||
RETAINED EARNINGS |
382,541 | 336,970 | ||||||
TOTAL SHAREHOLDERS EQUITY |
696,208 | 644,157 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 2,470,941 | $ | 2,485,656 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
3
PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(Unaudited)
| For the Three Months | ||||||||
| Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
REVENUE: |
||||||||
NET EARNED PREMIUMS |
$ | 236,755 | $ | 171,422 | ||||
NET INVESTMENT INCOME |
13,491 | 9,973 | ||||||
NET REALIZED INVESTMENT GAIN |
10,798 | 1,778 | ||||||
OTHER INCOME |
480 | 1,382 | ||||||
TOTAL REVENUE |
261,524 | 184,555 | ||||||
LOSSES AND EXPENSES: |
||||||||
LOSS AND LOSS ADJUSTMENT EXPENSES |
154,464 | 130,686 | ||||||
NET REINSURANCE RECOVERIES |
(27,993 | ) | (34,443 | ) | ||||
NET LOSS AND LOSS ADJUSTMENT EXPENSES |
126,471 | 96,243 | ||||||
ACQUISITION COSTS AND OTHER UNDERWRITING
EXPENSES |
63,948 | 47,354 | ||||||
OTHER OPERATING EXPENSES |
3,939 | 1,769 | ||||||
TOTAL LOSSES AND EXPENSES |
194,358 | 145,366 | ||||||
INCOME BEFORE INCOME TAXES |
67,166 | 39,189 | ||||||
INCOME TAX EXPENSE (BENEFIT): |
||||||||
CURRENT |
24,275 | 10,950 | ||||||
DEFERRED |
(2,680 | ) | 1,478 | |||||
TOTAL INCOME TAX EXPENSE |
21,595 | 12,428 | ||||||
NET INCOME |
$ | 45,571 | $ | 26,761 | ||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: |
||||||||
HOLDING GAIN (LOSS) ARISING DURING PERIOD |
$ | (16,496 | ) | $ | 7,568 | |||
RECLASSIFICATION ADJUSTMENT |
(7,019 | ) | (1,156 | ) | ||||
OTHER COMPREHENSIVE INCOME, (LOSS) |
(23,515 | ) | 6,412 | |||||
COMPREHENSIVE INCOME |
$ | 22,056 | $ | 33,173 | ||||
PER AVERAGE SHARE DATA: |
||||||||
BASIC EARNINGS PER SHARE |
$ | 2.03 | $ | 1.22 | ||||
DILUTED EARNINGS PER SHARE |
$ | 1.91 | $ | 1.16 | ||||
WEIGHTED-AVERAGE COMMON SHARES
OUTSTANDING |
22,424,409 | 22,018,270 | ||||||
WEIGHTED-AVERAGE SHARE EQUIVALENTS
OUTSTANDING |
1,436,673 | 1,082,611 | ||||||
WEIGHTED-AVERAGE SHARES AND SHARE
EQUIVALENTS OUTSTANDING |
23,861,082 | 23,100,881 | ||||||
The accompanying notes are an integral part of the consolidated financial statements.
4
PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS EQUITY
(IN THOUSANDS, EXCEPT SHARE DATA)
| For the Three | ||||||||
| Months Ended | ||||||||
| March 31, 2005 | For the Year Ended | |||||||
| (Unaudited) | December 31, 2004 | |||||||
COMMON SHARES: |
||||||||
BALANCE AT BEGINNING OF YEAR |
22,273,917 | 22,007,552 | ||||||
EXERCISE OF EMPLOYEE STOCK OPTIONS |
156,419 | 67,250 | ||||||
ISSUANCES OF SHARES PURSUANT TO STOCK
PURCHASE PLANS, NET |
491,551 | 199,115 | ||||||
BALANCE AT END OF PERIOD |
22,921,887 | 22,273,917 | ||||||
COMMON STOCK: |
||||||||
BALANCE AT BEGINNING OF YEAR |
$ | 292,856 | $ | 281,088 | ||||
EXERCISE OF EMPLOYEE STOCK OPTIONS |
5,772 | 2,183 | ||||||
ISSUANCES OF SHARES PURSUANT TO STOCK
PURCHASE PLANS |
28,368 | 9,585 | ||||||
BALANCE AT END OF PERIOD |
326,996 | 292,856 | ||||||
NOTES RECEIVABLE FROM SHAREHOLDERS: |
||||||||
BALANCE AT BEGINNING OF YEAR |
(5,465 | ) | (5,444 | ) | ||||
NOTES RECEIVABLE ISSUED PURSUANT TO
EMPLOYEE STOCK PURCHASE PLANS |
(4,702 | ) | (2,326 | ) | ||||
COLLECTION OF NOTES RECEIVABLE |
557 | 2,305 | ||||||
BALANCE AT END OF PERIOD |
(9,610 | ) | (5,465 | ) | ||||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS),
NET OF DEFERRED INCOME TAXES: |
||||||||
BALANCE AT BEGINNING OF YEAR |
19,796 | 16,715 | ||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES |
(23,515 | ) | 3,081 | |||||
BALANCE AT END OF PERIOD |
(3,719 | ) | 19,796 | |||||
RETAINED EARNINGS: |
||||||||
BALANCE AT BEGINNING OF YEAR |
336,970 | 253,287 | ||||||
NET INCOME |
45,571 | 83,683 | ||||||
BALANCE AT END OF PERIOD |
382,541 | 336,970 | ||||||
TOTAL SHAREHOLDERS EQUITY |
$ | 696,208 | $ | 644,157 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
5
PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(Unaudited)
| For the Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
NET INCOME |
$ | 45,571 | $ | 26,761 | ||||
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES: |
||||||||
NET REALIZED INVESTMENT GAIN |
(10,798 | ) | (1,778 | ) | ||||
DEPRECIATION AND AMORTIZATION EXPENSE |
3,902 | 3,131 | ||||||
DEFERRED INCOME TAX EXPENSE (BENEFIT) |
(2,680 | ) | 1,478 | |||||
CHANGE IN PREMIUMS RECEIVABLE |
16,605 | 14,228 | ||||||
CHANGE IN PREPAID REINSURANCE PREMIUMS AND
REINSURANCE RECEIVABLES, NET OF FUNDS HELD
PAYABLE TO REINSURER |
26,935 | 10,291 | ||||||
CHANGE IN OTHER RECEIVABLES |
(2,428 | ) | (1,188 | ) | ||||
CHANGE IN DEFERRED ACQUISITION COSTS |
(8,003 | ) | (13,069 | ) | ||||
CHANGE IN INCOME TAXES PAYABLE |
20,885 | 8,612 | ||||||
CHANGE IN OTHER ASSETS |
12,176 | (895 | ) | |||||
CHANGE IN UNPAID LOSS AND LOSS ADJUSTMENT
EXPENSES |
15,326 | 46,449 | ||||||
CHANGE IN UNEARNED PREMIUMS |
(2,907 | ) | 11,220 | |||||
CHANGE IN OTHER LIABILITIES |
7,885 | 1,753 | ||||||
TAX BENEFIT FROM EXERCISE OF EMPLOYEE
STOCK OPTIONS |
3,365 | 387 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
125,834 | 107,380 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
PROCEEDS FROM SALES OF INVESTMENTS IN FIXED
MATURITIES |
59,637 | 17,051 | ||||||
PROCEEDS FROM MATURITY OF INVESTMENTS IN FIXED
MATURITIES |
50,062 | 33,972 | ||||||
PROCEEDS FROM SALES OF INVESTMENTS IN EQUITY
SECURITIES |
91,619 | 8,853 | ||||||
COST OF FIXED MATURITIES ACQUIRED |
(312,503 | ) | (146,682 | ) | ||||
COST OF EQUITY SECURITIES ACQUIRED |
(89,799 | ) | (26,889 | ) | ||||
PURCHASE OF PROPERTY AND EQUIPMENT, NET |
(1,876 | ) | (2,338 | ) | ||||
NET CASH USED FOR INVESTING ACTIVITIES |
(202,860 | ) | (116,033 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
REPAYMENTS ON LOANS PAYABLE |
(44,787 | ) | (21,504 | ) | ||||
PROCEEDS FROM LOANS PAYABLE |
11,381 | 20,084 | ||||||
PROCEEDS FROM EXERCISE OF EMPLOYEE STOCK OPTIONS |
2,407 | 432 | ||||||
PROCEEDS FROM COLLECTION OF NOTES RECEIVABLE |
557 | 373 | ||||||
PROCEEDS FROM SHARES ISSUED PURSUANT TO
STOCK PURCHASE PLANS |
23,666 | 69 | ||||||
NET CASH USED BY FINANCING ACTIVITIES |
(6,766 | ) | (546 | ) | ||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(83,802 | ) | (9,199 | ) | ||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
195,496 | 73,942 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 111,694 | $ | 64,743 | ||||
CASH PAID DURING THE PERIOD FOR: |
||||||||
INCOME TAXES |
$ | | $ | 2,650 | ||||
INTEREST |
$ | 165 | $ | 145 | ||||
NON-CASH TRANSACTIONS: |
||||||||
ISSUANCE (FORFEITURES) OF SHARES PURSUANT TO
EMPLOYEE STOCK PURCHASE PLAN IN EXCHANGE FOR
NOTES RECEIVABLE |
$ | 4,702 | $ | (25 | ) | |||
The accompanying notes are an integral part of the consolidated financial statements.
6
PHILADELPHIA CONSOLIDATED HOLDING CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
| 1. | Basis of Presentation | |||
| The consolidated financial statements for the quarterly period ended March 31, 2005 are unaudited, but in the opinion of management have been prepared on the same basis as the annual audited consolidated financial statements and reflect all adjustments, consisting of normal recurring adjustments and accruals, necessary for a fair statement of the information set forth therein. The results of operations for the three months ended March 31, 2005 are not necessarily indicative of the operating results to be expected for the full year or any other period. Certain prior years amounts have been reclassified for comparative purposes. | ||||
| These consolidated financial statements should be read in conjunction with the financial statements and notes included in the Companys Annual Report on Form 10-K as of and for the year ended December 31, 2004. | ||||
| 2. | Stock-Based Compensation | |||
| Stock-based compensation plans are accounted for under the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Accordingly, no compensation expense is recognized for fixed stock option grants and the Companys stock purchase plans. The following table illustrates the effect on net income and earnings per share as if the provisions of statement of Financial Accounting Standards (SFAS) No. 123 (as amended by SFAS No. 148), Accounting for Stock-Based Compensation, had been applied for the three months ended March 31, 2005 and 2004, respectively: | ||||
| (In thousands, except per share data) | Three Months Ended | |||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net Income As Reported |
$ | 45,571 | $ | 26,761 | ||||
Assumed Stock Compensation Cost |
(1,494 | ) | (794 | ) | ||||
Pro Forma Net Income |
$ | 44,077 | $ | 25,967 | ||||
Basic Earnings Per Share: |
||||||||
As Reported |
$ | 2.03 | $ | 1.22 | ||||
Pro Forma |
$ | 1.97 | $ | 1.18 | ||||
Diluted Earnings Per Share: |
||||||||
As Reported |
$ | 1.91 | $ | 1.16 | ||||
Pro Forma |
$ | 1.85 | $ | 1.12 | ||||
| 3. | Investments | |||
| The carrying amount for the Companys investments approximates their estimated fair value. The Company measures the fair value of investments based upon quoted market prices or by obtaining quotes from third party broker-dealers. Material assumptions and factors utilized by such broker-dealers in pricing these securities include: future cash flows, constant default rates, recovery rates and any market clearing activity that may have occurred since the prior month-end pricing period. | ||||
| For mortgage and asset-backed securities (structured securities) of high credit quality, changes in expected cash flows are recognized using the retrospective method. For structured securities where the possibility of credit loss is other than remote, changes in expected cash flows are recognized on the prospective method over the remaining life of the securities. Cash flow assumptions for structured securities are obtained from broker dealer survey values or internal estimates consistent with the current interest rate and economic environments. These assumptions represent the Companys best estimate of the amount and timing of estimated principal and | ||||
7
| interest cash flows based on current information and events that a market participant would use in determining the current fair value of the security. | ||||
| The Company regularly performs various analytical procedures with respect to its investments, including identifying any security whose fair value is below its cost. Upon identification of such securities, a detailed review is performed for such securities, excluding interests in securitized assets, meeting predetermined thresholds to determine whether a decline in fair value below a securitys cost basis is other than temporary. If the Company determines a decline in value to be other than temporary, the cost basis of the security is written down to its fair value with the amount of the write down included in earnings as a realized loss in the period the impairment arose. This evaluation resulted in non-cash realized investment losses of $0.1 million and $0 million, respectively, for the three months ended March 31, 2005 and 2004. | ||||
| The Companys impairment evaluation and recognition for interests in securitized assets is conducted in accordance with the guidance provided by the Emerging Issues Task Force of the Financial Accounting Standards Board. Under this guidance, impairment losses on securities must be recognized if both the fair value of the security is less than its book value and the net present value of expected future cash flows is less than the net present value of expected future cash flows at the most recent (prior) estimation date. If these criteria are met, an impairment charge, calculated as the difference between the current book value of the security and its fair value, is included in earnings as a realized loss in the period the impairment arose. Non-cash realized investment losses recorded for the three months ended March 31, 2005 and 2004 were $0 million and $1.0 million, respectively, as a result of the Companys impairment evaluation for investments in securitized assets. | ||||
| The following table (in thousands) identifies the period of time securities with an unrealized loss at March 31, 2005 have continuously been in an unrealized loss position. Included in the amounts displayed in the table are $0.2 million of unrealized losses due to non-investment grade fixed maturity securities having a fair value of $4.9 million. No issuer of securities or industry represents more than 2.0% and 18.1%, respectively, of the total estimated fair value, or 1.6% and 14.9%, respectively, of the total gross unrealized loss included in the table below. There are certain risks and uncertainties inherent in the Companys impairment methodology, such as the financial condition of specific industry sectors and the resultant effect on any such underlying security collateral values. Should the Company subsequently determine a decline in the fair value below the cost basis to be other than temporary, the security would be written down to its fair value and the difference would be included in earnings as a realized loss for the period such determination was made. | ||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fixed Maturities: | ||||||||||||||||||||||||
| Available for Sale | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
U.S. Treasury Securities and
Obligations of U.S. Government
Corporations and Agencies |
$ | 80,176 | $ | 897 | $ | 576 | $ | 30 | $ | 80,752 | $ | 927 | ||||||||||||
Obligations of States and |
||||||||||||||||||||||||
Political Subdivisions |
409,318 | 6,025 | 39,763 | 1,028 | 449,081 | 7,053 | ||||||||||||||||||
Corporate and Bank Debt Securities |
229,917 | 5,292 | 3,794 | 141 | 233,711 | 5,433 | ||||||||||||||||||
Asset Backed Securities |
34,921 | 436 | 3,926 | 216 | 38,847 | 652 | ||||||||||||||||||
Mortgage Pass-Through Securities |
202,218 | 2,861 | 6,496 | 349 | 208,714 | 3,210 | ||||||||||||||||||
Collateralized Mortgage Obligations |
80,263 | 1,350 | 3,513 | 162 | 83,776 | 1,512 | ||||||||||||||||||
Total Fixed Maturities |
||||||||||||||||||||||||
Available for Sale |
1,036,813 | 16,861 | 58,068 | 1,926 | 1,094,881 | 18,787 | ||||||||||||||||||
Equity Securities |
58,831 | 2,785 | | | 58,831 | 2,785 | ||||||||||||||||||
Total Investments |
$ | 1,095,644 | $ | 19,646 | $ | 58,068 | $ | 1,926 | $ | 1,153,712 | $ | 21,572 | ||||||||||||
| Based upon the Companys impairment evaluation as of March 31, 2005, it was concluded that the remaining unrealized losses in the table above are not other than temporary. |
8
| 4. | Restricted Assets | |||
| The Insurance Subsidiaries have investments, principally U.S. Treasury securities and Obligations of States and Political Subdivisions, on deposit with the various states in which they are licensed insurers. At March 31, 2005 and December 31, 2004, the carrying value of the securities on deposit totaled $14.5 million and $15.3 million, respectively. | ||||
| Additionally, the Companys insurance subsidiaries had investments, principally Mortgage Pass-Through securities, which collateralized the borrowings from the Federal Home Loan Bank of Pittsburgh, see Note 9. The carrying value of these investments was $0 million and $46.8 million as of March 31, 2005 and December 31, 2004, respectively. | ||||
| Certain of the Companys insurance subsidiaries are required to hold a certain minimum amount of Federal Home Loan Bank of Pittsburgh common stock as a requirement of membership in the Federal Home Loan Bank of Pittsburgh. The required minimum amount of common stock is based on the amount of outstanding borrowings plus the unused maximum borrowing capacity, as defined by the Federal Home Loan Bank of Pittsburgh. The carrying value of Federal Home Loan Bank of Pittsburgh common stock was $0.9 million and $1.8 million as of March 31, 2005 and December 31, 2004, respectively. | ||||
| 5. | Derivative Instruments | |||
| Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), as amended, requires that derivatives be recorded on the balance sheet as either assets or liabilities measured at fair value. Changes in the fair value of derivatives are recorded either through current earnings or as other comprehensive income, depending on the type of hedge transaction. Gains and losses on the derivative instrument reported in other comprehensive income are reclassified into earnings in the periods in which earnings are impacted by the variability of the cash flow of the hedged item. The ineffective portion of all hedge transactions is recognized in current period earnings. | ||||
| During the first quarter of 2005, the Company was considering the issuance of a debt offering. To manage potential interest rate risk and mitigate the impact of fluctuations in interest rates prior to any issuance, a cash flow hedge derivative instrument was purchased. Cash flow hedges are hedges that use simple derivatives to offset the variability of expected future cash flows. The cash flow hedge purchased was for a notional amount of $125 million, had an interest rate of 4.557% based on the Then-Current 10-Year Treasury interest rate, and a final settlement date of May 6, 2005. At the time of purchase, the cash flow hedge was anticipated to be highly effective in offsetting the changes in the expected future interest rate payments on the proposed debt offering attributable to fluctuations in the Treasury benchmark interest rate. | ||||
| Subsequent to the purchase of the cash flow hedge the Company decided against the issuance of a debt offering. As a result, the cash flow hedge became an ineffective hedge and the change in fair value of the hedge was reported as a component of earnings immediately. For the three months ended March 31, 2005 the Company recorded the change in fair value of $0.3 million as a reduction to net realized investment gain. Subsequently, upon settlement, the loss in fair value increased to $3.2 million. The $2.9 million change in fair value since March 31, 2005 will be recorded as a net realized investment loss during the three months ended June 30, 2005. The Company does not hold any other derivative instruments. | ||||
| 6. | Goodwill | |||
| The Company performs an annual impairment analysis to identify potential goodwill impairment and measure the amount of a goodwill impairment loss to be recognized (if any). This annual test is performed at December 31 of each year or more frequently if events or circumstance change that require the Company to perform the impairment analysis on an interim basis. | ||||
| Goodwill impairment testing requires the evaluation of the fair value of each reporting unit to its carrying value, including the goodwill, and an impairment charge is recorded if the carrying amount of the reporting unit exceeds its estimated fair value. No change in the carrying amount of goodwill, which arose from the purchase of Liberty American Insurance Group, Inc., was recorded by the Company for the three months ended March 31, 2005. | ||||
9
| 7. | Liability for Unpaid Loss and Loss Adjustment Expenses | |||
| The liability for unpaid loss and loss adjustment expenses reflects the Companys best estimate for future amounts needed to pay losses and related settlement expenses with respect to insured events. The process of establishing the ultimate claims liability is necessarily a complex imprecise process, requiring the use of informed estimates and judgments using data currently available. The liability includes an amount determined on the basis of claim adjusters evaluations with respect to insured events that have occurred and an amount for losses incurred that have not been reported to the Company. In some cases significant periods of time, up to several years or more, may elapse between the occurrence of an insured loss and the reporting of such to the Company. Estimates for unpaid loss and loss adjustment expenses are based upon managements assessment of known facts and circumstances, review of past loss experience and settlement patterns and consideration of other factors such as legal, social, and economic developments. These adjustments are reviewed regularly and any adjustments therefrom are made in the accounting period in which the adjustment arose. If the Companys ultimate losses, net of reinsurance, prove to differ substantially from the amounts recorded at March 31, 2005, the related adjustments could have a material adverse impact on the Companys financial condition, and results of operations. | ||||
| During the three months ended March 31, 2005, the Company increased the estimated gross and net unpaid loss and loss adjustment expenses for accident years 1997 through 2003 and 1997 through 2001, respectively, and decreased the estimated gross and net unpaid loss and loss adjustment expenses for accident year 2004 and accident years 2003 through 2004, respectively, by the following amounts: | ||||
| (In millions) | Gross Basis | Net Basis | ||||||
| increase (decrease) | increase (decrease) | |||||||
Accident Year 2004 |
$ | (24.9 | ) | $ | (4.3 | ) | ||
Accident Year 2003 |
2.4 | |||||||