UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
| SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
| SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-50680
BARRIER THERAPEUTICS, INC.
| Delaware | 22-3828030 | |
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | |
| 600 College Road East, Suite 3200, Princeton, NJ | 08540 | |
| (Address of Principal Executive Offices) | (Zip Code) |
(609) 945-1200
Not Applicable
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
| Class |
Outstanding as of November 1, 2004 |
|
| Common Stock, par value $.0001 | 21,848,014 |
BARRIER THERAPEUTICS, INC.
INDEX
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
In addition to historical facts or statements of current condition, this report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements contained in this report constitute our expectations or forecasts of future events as of the date this report was filed with the SEC and are not statements of historical fact. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Such statements may include words such as anticipate, will, estimate, expect, project, intend, should, plan, believe, hope, and other words and terms of similar meaning. In particular, these forward-looking statements include, among others, statements about:
| | the increasing trend of operating losses and the reasons for those losses; | |||
| | our spending on the clinical development of our later stage and earlier stage product candidates; | |||
| | our plans regarding the development or regulatory path for any of our product candidates; | |||
| | the timing of the initiation or completion of any clinical trials; | |||
| | the timing of the commercial launch of any of our product candidates, if approved; and | |||
| | other statements regarding matters that are not historical facts or statements of current condition. | |||
Any or all of our forward-looking statements in this report may turn out to be wrong. We do not intend to update publicly any forward-looking statement, whether as a result of new information, future events or otherwise. These statements involve known and unknown risks, uncertainties and other factors that may cause our or our industrys actual results, level of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. Therefore, you should not place undue reliance on any such forward-looking statements. The factors that could cause actual results to differ from those expressed or implied by our forward-looking statements include, in addition to those set forth in Part I, Item 2 under the heading Risk Factors, our ability to:
| | obtain substantial additional funds; | |||
| | obtain and maintain all necessary patents or licenses; | |||
| | demonstrate the safety and efficacy of product candidates at each stage of development; | |||
| | meet applicable regulatory standards and file for or receive required regulatory approvals; | |||
| | meet obligations and required milestones under our license and other agreements; and | |||
| | produce drug candidates in commercial quantities at reasonable costs and compete successfully against other products and companies. | |||
1
PART I FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
BARRIER THERAPEUTICS, INC.
(a development stage company)
CONSOLIDATED BALANCE SHEETS
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (unaudited) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 22,083,590 | $ | 11,471,652 | ||||
Marketable securities |
78,562,235 | 42,304,660 | ||||||
Interest receivable |
986,515 | 716,226 | ||||||
Prepaid expenses and other current assets |
1,323,929 | 1,239,712 | ||||||
Total current assets |
102,956,269 | 55,732,250 | ||||||
Property and equipment, net |
991,975 | 844,741 | ||||||
Security deposits |
42,290 | 38,579 | ||||||
Deferred financing costs |
| 355,000 | ||||||
Total assets |
$ | 103,990,534 | $ | 56,970,570 | ||||
Liabilities, redeemable preferred stock and stockholders equity (deficit) |
||||||||
Current liabilities: |
||||||||
Notes payable, current portion |
$ | 211,575 | $ | 253,541 | ||||
Accounts payable |
2,129,538 | 1,358,576 | ||||||
Accrued expenses |
3,853,582 | 1,952,065 | ||||||
Deferred revenue |
956,446 | 453,482 | ||||||
Other current liabilities |
28,889 | 32,543 | ||||||
Total current liabilities |
7,180,030 | 4,050,207 | ||||||
Notes payable, long-term portion |
396,004 | 193,379 | ||||||
Series A redeemable convertible preferred stock, $.0001 par value; 0
shares issued and outstanding at September 30, 2004, 4,166,666 shares
authorized, issued and outstanding at December 31, 2003 |
| 29,689,482 | ||||||
Series B redeemable convertible preferred stock, $.0001 par value; 0
shares issued and outstanding at September 30, 2004, 7,691,667 shares
authorized, issued and outstanding at December 31, 2003 |
| 51,832,740 | ||||||
Series C redeemable convertible preferred stock, $.0001 par value; 0
shares issued and outstanding at September 30, 2004, 4,102,565 shares
authorized, issued and outstanding at December 31, 2003 |
| 32,738,346 | ||||||
Stockholders equity (deficit): |
||||||||
Common stock, $.0001 par value; 80,000,000 authorized, 21,835,708
issued and outstanding at September 30, 2004; and 40,000,000 shares
authorized; 822,500 issued and outstanding at December 31, 2003 |
2,184 | 83 | ||||||
Additional paid-in capital |
191,345,201 | 887,268 | ||||||
Deficit accumulated during development stage |
(92,887,068 | ) | (61,864,753 | ) | ||||
Deferred compensation |
(1,867,722 | ) | (527,652 | ) | ||||
Other comprehensive income (loss) |
(178,095 | ) | (28,530 | ) | ||||
Total stockholders equity (deficit) |
96,414,500 | (61,533,584 | ) | |||||
Total liabilities and stockholders equity (deficit) |
$ | 103,990,534 | $ | 56,970,570 | ||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
BARRIER THERAPEUTICS, INC.
(a development stage company)
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| Three months ended September 30, |
Nine months ended September 30, |
Period from September 17, 2001 (inception) to September 30, |
||||||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
2004 |
||||||||||||||||
Revenues: |
||||||||||||||||||||
Contract revenue |
$ | 25,000 | $ | | $ | 25,000 | $ | | $ | 25,000 | ||||||||||
Grant revenue |
197,644 | 202,636 | 556,876 | 202,636 | 923,627 | |||||||||||||||
Total revenues |
222,644 | 202,636 | 581,876 | 202,636 | 948,627 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development |
7,960,672 | 4,011,105 | 20,055,026 | 11,438,646 | 41,082,075 | |||||||||||||||
Sales and marketing |
1,077,781 | | 2,719,263 | | 2,734,264 | |||||||||||||||
General and administrative |
1,767,385 | 919,412 | 5,148,218 | 2,373,295 | 10,414,918 | |||||||||||||||
In-process research and development |
| | | | 25,000,000 | |||||||||||||||
Total operating expenses |
10,805,838 | 4,930,517 | 27,922,507 | 13,811,941 | 79,231,257 | |||||||||||||||
Loss from operations |
(10,583,194 | ) | (4,727,881 | ) | (27,340,631 | ) | (13,609,305 | ) | (78,282,630 | ) | ||||||||||
Interest income |
440,791 | 94,189 | 933,040 | 267,265 | 1,626,597 | |||||||||||||||
Interest expense |
(7,757 | ) | | (22,380 | ) | | (31,440 | ) | ||||||||||||
Loss before income tax benefit |
(10,150,160 | ) | (4,633,692 | ) | (26,429,971 | ) | (13,342,040 | ) | (76,687,473 | ) | ||||||||||
Income tax benefit |
| | | | 217,027 | |||||||||||||||
Net loss |
(10,150,160 | ) | (4,633,692 | ) | (26,429,971 | ) | (13,342,040 | ) | (76,470,446 | ) | ||||||||||
Preferred stock accretion |
| (2,174,509 | ) | (4,592,344 | ) | (5,376,324 | ) | (16,416,622 | ) | |||||||||||
Net loss attributable to common
stockholders |
$ | (10,150,160 | ) | $ | (6,808,201 | ) | $ | (31,022,315 | ) | $ | (18,718,364 | ) | $ | (92,887,068 | ) | |||||
Basic and diluted net loss attributable
to common stockholders per share |
$ | (.47 | ) | $ | (17.36 | ) | $ | (2.51 | ) | $ | (60.90 | ) | ||||||||
Weighted-average shares
outstandingbasic and diluted |
21,549,794 | 392,265 | 12,357,817 | 307,377 | ||||||||||||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
BARRIER THERAPEUTICS, INC.
(a development stage company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| Period from | ||||||||||||
| September 17, | ||||||||||||
| 2001 | ||||||||||||
| Nine months ended September 30, |
(inception) to September 30, |
|||||||||||
| 2004 |
2003 |
2004 |
||||||||||
Operating activities |
||||||||||||
Net loss |
$ | (26,429,971 | ) | $ | (13,342,040 | ) | $ | (76,470,446 | ) | |||
Adjustments to reconcile net loss to net cash used in
operating activities: |
||||||||||||
Depreciation |
257,311 | 85,244 | 439,552 | |||||||||
Amortization of deferred compensation |
1,654,556 | 63,547 | 1,852,654 | |||||||||
Purchased in-process research and development |
| | 25,000,000 | |||||||||
Non-cash compensation expense related to the issuance
of options to non-employees |
584,048 | 33,540 | 708,963 | |||||||||
Changes in operating assets and liabilities: |
||||||||||||
Prepaid expenses and other current assets |
(84,217 | ) | (333,217 | ) | (1,138,335 | ) | ||||||
Interest receivable |
(270,289 | ) | (86,133 | ) | (986,515 | ) | ||||||
Accounts payable and accrued expenses |
3,027,479 | 421,398 | 5,983,120 | |||||||||
Deferred revenue |
502,964 | 347,947 | 956,446 | |||||||||
Other current liabilities |
5,596 | 1,585 | 7,399 | |||||||||
Net cash used in operating activities |
(20,752,523 | ) | (12,808,129 | ) | (43,647,162 | ) | ||||||
Investing activities |
||||||||||||
Purchase of fixed assets |
(404,545 | ) | (490,718 | ) | (1,431,527 | ) | ||||||
Security deposits |
(3,711 | ) | (38,579 | ) | (42,290 | ) | ||||||
Purchase of marketable securities |
(73,948,055 | ) | (7,478,947 | ) | (139,575,017 | ) | ||||||
Maturities of marketable securities |
37,575,637 | 1,046,111 | 60,886,114 | |||||||||
Net cash used in investing activities |
(36,780,674 | ) | (6,962,133 | ) | (80,162,720 | ) | ||||||
Financing activities |
||||||||||||
Issuance of convertible promissory notes |
| | 150,000 | |||||||||
Repayment of loan to officer |
| 59,980 | 59,980 | |||||||||
Borrowings under notes payable |
407,179 | | 675,030 | |||||||||
Repayment of notes payable |
(246,520 | ) | | (253,045 | ) | |||||||
Proceeds from issuance of preferred stock |
(16,189 | ) | 22,999,998 | 77,270,101 | ||||||||
Proceeds from issuance of common stock, net |
67,941,362 | | 67,942,809 | |||||||||
Proceeds from exercise of stock options |
94,025 | | 100,025 | |||||||||
Net cash provided by financing activities |
68,179,857 | 23,059,978 | 145,944,900 | |||||||||
Effect of exchange rate on cash and cash equivalents |
(34,722 | ) | (8,478 | ) | (51,428 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
10,611,938 | 3,281,238 | 22,083,590 | |||||||||
Cash and cash equivalents, beginning of period |
11,471,652 | 6,034,929 | | |||||||||
Cash and cash equivalents, end of period |
$ | 22,083,590 | $ | 9,316,167 | $ | 22,083,590 | ||||||
Supplemental disclosures of cash flow information |
||||||||||||
Cash paid during the period for interest |
$ | 22,380 | $ | | $ | 31,340 | ||||||
Non-cash investing and financing activities |
||||||||||||
Issuance of common stock in exchange for notes payable |
$ | | $ | | $ | 59,980 | ||||||
Preferred stock issued for convertible promissory note |
$ | | $ | | $ | 150,000 | ||||||
Release of formerly restricted stock |
$ | 9,250 | $ | | $ | 23,762 | ||||||
Issuance of note payable in exchange for prepaid insurance |
$ | | $ | | $ | 185,594 | ||||||
Issuance of Series A redeemable convertible preferred
stock in exchange for purchased in-process research and
development |
$ | | $ | | $ | 25,000,000 | ||||||
Conversion of redeemable convertible preferred stock to
common
stock
|
$ | 118,836,723 | $ | | $ | 118,836,723 | ||||||
Costs in connection with initial public offering of common
stock reclassified to additional paid in
capital |
$ | 1,808,638 | $ | | $ | 1,808,638 | ||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
BARRIER THERAPEUTICS, INC.
(a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Summary of Significant Accounting Policies
Organization, Description of Business
Barrier Therapeutics, Inc. (the Company) was incorporated in Delaware on September 17, 2001 and commenced active operations in May 2002. The Company was formed to develop and market products that address medical needs in the treatment of dermatological diseases and disorders initially based on intellectual property in-licensed from Janssen Pharmaceutica Products, L.P., Johnson & Johnson Consumer Companies, Inc. and Ortho-McNeil Pharmaceutical, Inc., each a Johnson & Johnson company. The Companys activities since inception have consisted principally of raising capital, performing research and development, hiring personnel and establishing facilities. Accordingly, the Company is considered to be in the development stage. The Company has offices in Princeton, New Jersey and Geel, Belgium.
Since inception, the Company has relied primarily upon the sale of equity securities to fund operations, most recently through the Companys initial public offering. The Company believes that its existing resources should be sufficient to meet its capital and liquidity requirements through at least the end of 2005. However, the Companys capital requirements will depend on many factors, including the success of its development and commercialization of the Companys product candidates. Even if the Company succeeds in developing and commercializing one or more of its product candidates, it may never achieve sufficient sales revenue to achieve or maintain profitability. There can be no assurance that the Company will be able to obtain additional capital when needed on acceptable terms, if at all.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting only of adjustments of a normal recurring nature) considered necessary for a fair presentation have been included. Operating results for the three and nine month period ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. The Consolidated Balance Sheet as of December 31, 2003 has been derived from the audited consolidated financial statements as of that date. For further information, refer to the consolidated financial statements and notes thereto included in the Companys Registration Statement (No. 333-112539) on Form S-1 as filed with the Securities and Exchange Commission (SEC).
Initial Public Offering
On May 4, 2004, the Company completed an initial public offering (IPO) of 5,000,000 shares of the Companys common stock which resulted in net proceeds of approximately $67.9 million after payment of underwriting discounts and commissions and other expenses aggregating $7.1 million.
Reverse Stock Split
On April 28, 2004, the Company completed a one-for-two reverse stock split of its common stock pursuant to which every two shares of the Companys common stock were replaced with one share of the Companys common stock and the conversion ratio of each share of preferred stock was adjusted accordingly to reflect the reverse stock split. As a result, in connection with the IPO, on April 28, 2004, the 31,921,809 outstanding shares of the Companys redeemable convertible preferred stock converted into 15,960,898 shares of the Companys common stock.
5
BARRIER THERAPEUTICS, INC.
(a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
All references to common stock, common shares outstanding, average number of common shares outstanding and per share amounts in these consolidated financial statements and condensed notes to consolidated financial statements prior to the effective date of the reverse stock split have been restated to reflect the one-for-two reverse stock split on a retroactive basis.
Authorized Common Stock
Pursuant to the Companys Amended and Restated Certificate of Incorporation filed on May 3, 2004, the Company increased its authorized common stock to 80,000,000 shares.
Consolidation
The financial statements include the accounts of Barrier Therapeutics, Inc. and its wholly-owned subsidiary, Barrier Therapeutics, NV. All significant intercompany transactions and balances are eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Fair Value of Financial Instruments
The carrying amounts of the Companys financial instruments, which include cash and cash equivalents, accounts payable and accrued expenses, approximate their fair values.
Redeemable Convertible Preferred Stock
The carrying value of redeemable preferred stock was increased by periodic accretions through the date of conversion at the IPO. These increases were effected through charges to deficit accumulated during the development stage.
Stock-Based Compensation
SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosurean amendment of FASB Statement No. 123 (SFAS 148) provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation from the intrinsic value-based method of accounting prescribed by APB Opinion 25, Accounting for Stock Issued to Employees (APB 25). In addition, SFAS 148 amends the disclosure requirements of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS 123). The Company adopted the disclosure requirements of SFAS 148 effective December 31, 2002. As allowed by SFAS 123, the Company has elected to continue to apply the intrinsic value-based method of accounting prescribed in APB Opinion 25 and, accordingly, does not recognize compensation expense for stock option grants made at an exercise price equal to or in excess of the fair market value of the stock at the date of grant.
Had compensation cost for the Companys outstanding employee stock options been determined based on the fair value at the grant dates for those options consistent with SFAS 123, the Companys net loss and basic and diluted net loss per share, would have been changed to the following pro forma amounts:
6
BARRIER THERAPEUTICS, INC.
(a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| Nine months ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| (unaudited) | (unaudited) | |||||||
Net loss attributable to common stockholders, as reported |
$ | (31,022,315 | ) | $ | (18,718,364 | ) | ||
Add: Non-cash employee compensation as reported |
1,654,556 | 63,547 | ||||||
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards |
(2,537,438 | ) | (450,362 | ) | ||||
SFAS 123 pro forma net loss |
(31,905,197 | ) | (19,105,179 | ) | ||||
Basic and diluted loss attributable per common share |
$ | (2.51 | ) | $ | (60.90 | ) | ||
Basic and diluted loss attributable to common
stockholders per share, SFAS 123 pro forma |
$ | (2.58 | ) | $ | (62.16 | ) | ||
SFAS 123 pro forma information regarding net loss is required by SFAS 123, and has been determined as if the Company had accounted for its stock-based employee compensation under the fair value method prescribed in SFAS 123. The fair value of the options was estimated using the Black-Scholes pricing model with the following assumptions:
| Nine months ended | ||||||||
| September 30, |
||||||||
| 2004 |
2003 |
|||||||
Risk-free interest rate |
2.8-3 | % | 4.0-4.5 | % | ||||
Dividend yield |
0 | % | 0 | % | ||||
Expected life |
9.0 | years | 9.5 | years | ||||
Volatility |
65 | % | N/A | |||||
The effects of applying SFAS 123 in this pro forma disclosure are not indicative of future amounts. Stock option grants are expensed over their respective vesting periods.
The Company accounts for options issued to nonemployees under SFAS 123 and EITF Issue 96-18, Accounting for Equity Investments that are Issued to Other than Employees for Acquiring or in Conjunction with Selling Goods or Services (EITF 96-18). As such, the value of such options is periodically remeasured during their vesting terms.
Deferred Stock Compensation
During the nine months ended September 30, 2004, the Company recorded deferred stock compensation totaling $2,994,625, representing the difference between the fair value of common stock on the date such options were granted, determined in accordance with GAAP, and the exercise price. During the three months ended September 30, 2004, the Company recorded no deferred stock compensation. This amount is included as a component of stockholders (deficit) equity and is being amortized over the vesting period of the individual options, generally four years, using an accelerated vesting method. The accelerated vesting method provides for vesting of portions of the overall award at interim dates and results in higher vesting in earlier years than straight-line vesting. During the three months ended September 30, 2004, the Company recorded amortization of deferred stock compensation of $423,000. During the nine months ended September 30, 2004, the Company recorded amortization of deferred stock compensation of $1,654,556.
Revenue Recognition
Contract revenues include license fees and milestone payments associated with collaborations with third parties. Revenue from non-refundable, upfront license fees where the Company has continuing involvement is
7
BARRIER THERAPEUTICS, INC.
(a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
recognized ratably over the performance period. Royalties from licensees are based on third-party sales of licensed products and will be recorded in accordance with contract terms when third-party results are reliably measurable and collectibility is reasonably assured.
2. Comprehensive Loss
The components of comprehensive loss are as follows:
| Nine months ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| (unaudited) | ||||||||
Net loss |
$ | (26,429,971 | ) | $ | (13,342,040 | ) | ||
Foreign currency translation |
(34,722 | ) | (8,478 | ) | ||||
Change in unrealized net gains on marketable securities |
(114,843 | ) | (28,132 | ) | ||||
Comprehensive loss |
$ | (26,579,536 | ) | $ | (13,378,650 | ) | ||
Accumulated other comprehensive loss equals the cumulative translation adjustment and unrealized net gains on marketable securities which are the only components of other comprehensive loss included in the Companys financial statements.
3. Redeemable Convertible Preferred Stock
On April 28, 2004, in connection with the IPO and as a result of the adjustment to the conversion ratio effected by the one-for-two reverse stock split of the Companys common stock, every two shares of the Companys Series A, Series B and Series C redeemable convertible preferred stock were converted into one share of common stock. Fractional shares were redeemed for cash.
Series A Redeemable Convertible Preferred Stock
Series A redeemable convertible preferred stock (Series A) was issued in exchange for licenses, intellectual property, patents and patent applications valued at $25,000,000 during 2002. The holders of Series A were Janssen Pharmaceutica Products, L.P. and Johnson & Johnson Consumer Companies, Inc.
A total of 8,333,333 shares were converted and exchanged into 4,166,666 shares of common stock.
Series B Redeemable Convertible Preferred Stock
The Company received an aggregate of $46,150,008 in exchange for the issuance of the Series B redeemable convertible preferred stock (Series B) at $3.00 per share. As a result of the initial closing of 7,716,670 shares during May 2002, the Company received $23,000,010 cash, and $150,000 of debt was converted to Series B during 2002. On May 7, 2003 (the second closing), the Company issued 7,666,666 shares for an aggregate purchase price of $22,999,998. Offering costs of approximately $632,000 were netted against gross proceeds.
A total of 15,383,336 shares were converted and exchanged into 7,691,667 shares of common stock.
Series C Redeemable Convertible Preferred Stock
The Company received an aggregate of $32,000,046 in exchange for the issuance of the Series C redeemable convertible preferred stock (Series C) during 2003. Offering costs of approximately $97,000 were netted against gross proceeds.
A total of 8,205,140 shares were converted and exchanged into 4,102,565 shares of common stock.
8
BARRIER THERAPEUTICS, INC.
(a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| Series A Redeemable | Series B Redeemable | Series C Redeemable | ||||||||||||||||||||||
| Convertible | Convertible | Convertible | ||||||||||||||||||||||
| Preferred Stock |
Preferred Stock |
Preferred Stock |
||||||||||||||||||||||
| Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||
Balance at December 31, 2001 |
| $ | | | $ | | | $ | | |||||||||||||||
Issuance of Series A |
||||||||||||||||||||||||
Redeemable Convertible Preferred Stock |
4,166,666 | 25,000,000 | | | | | ||||||||||||||||||
Issuance of Series B |
||||||||||||||||||||||||
Redeemable Convertible Preferred Stock |
| | 3,858,335 | 22,517,659 | | | ||||||||||||||||||
Accretion to redemption value |
| 1,750,330 | | 1,641,774 | | | ||||||||||||||||||
Balance at December 31, 2002 |
4,166,666 | 26,750,330 | 3,858,335 | 24,159,433 | | | ||||||||||||||||||
Issuance of Series B |
||||||||||||||||||||||||
Redeemable Convertible Preferred Stock |
| | 3,833,332 | 22,999,998 | | | ||||||||||||||||||
Accretion to redemption value |
| 2,939,152 | | 4,673,309 | | | ||||||||||||||||||
Issuance of Series C |
||||||||||||||||||||||||
Redeemable Convertible Preferred Stock |
| | | | 4,102,565 | 31,918,633 | ||||||||||||||||||
Accretion to redemption price |
| | | | | 819,713 | ||||||||||||||||||
Balance at December 31, 2003 |
4,166,666 | 29,689,482 | 7,691,667 | 51,832,740 | 4,102,565 | 32,738,346 | ||||||||||||||||||
Accretion to redemption value |
| 1,052,130 | | 2,035,630 | | 1,504,584 | ||||||||||||||||||