_________________
_________________
(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
_________________
Commission File Number 0-22026
(Exact name of registrant as specified in its charter)
_________________
| PENNSYLVANIA | 25-1407782 > |
| (State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) |
ONE RENTWAY PLACE,
ERIE, PENNSYLVANIA 16505
(Address of principal
executive offices)
(814) 455-5378
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No []
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [] No [X]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class | Outstanding as of May 5, 2004 |
| Common Stock | 26,218,776 |
| PART I |
FINANCIAL INFORMATION |
PAGE |
|---|---|---|
| Item 1 | Financial Statements: | |
| Condensed Consolidated Balance Sheets as of March 31, 2004 (unaudited) and | ||
| September 30, 2003 | 3 | |
| Condensed Consolidated Statements of Operations, three- and six-months ended | ||
| March 31, 2004 and 2003 (unaudited) | 4 | |
| Condensed Consolidated Statements of Cash Flows, six months ended March 31, | ||
| 2004 and 2003 (unaudited) | 5 | |
| Notes to Condensed Consolidated Financial Statements (unaudited) | 6 | |
| Item 2 | Management's Discussion and Analysis of Financial Condition and | |
| Results of Operations | 25 | |
| Item 3 | Quantitative and Qualitative Disclosures About Market Risk | 33 |
| Item 4 | Controls and Procedures | 34 |
| PART II | OTHER INFORMATION | |
|---|---|---|
| Item 1 | Legal Proceedings | 35 |
| Item 2 | Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities | 35 |
| Item 4 | Submission of Matters to Vote of Security Holders | 35 |
| Item 6 | Exhibits and Reports on Form 8-K | 35 |
| Signatures | 36 |
CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share data)
| March 31, 2004 |
September 30, 2003 | |||||||
|---|---|---|---|---|---|---|---|---|
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 4,815 | $ | 3,303 | ||||
| Restricted cash | -- | 10,000 | ||||||
| Prepaid expenses | 11,273 | 8,144 | ||||||
| Income tax receivable | 22 | 4,245 | ||||||
| Rental merchandise, net | 178,508 | 171,982 | ||||||
| Rental merchandise credits due from vendors | 3,584 | 4,156 | ||||||
| Property and equipment, net | 40,120 | 38,765 | ||||||
| Goodwill | 188,499 | 188,499 | ||||||
| Deferred financing costs, net | 7,965 | 8,316 | ||||||
| Intangible assets, net | 278 | 503 | ||||||
| Other assets | 8,629 | 19,946 | ||||||
| Total assets | $ | 443,693 | $ | 457,859 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
|---|---|---|---|---|---|---|---|---|
| Liabilities: | ||||||||
| Accounts payable | $ | 19,438 | $ | 30,244 | ||||
| Other liabilities | 58,971 | 85,328 | ||||||
| Deferred tax liability | 7,705 | 4,915 | ||||||
| Debt | 226,753 | 214,592 | ||||||
| Total liabilities | 312,867 | 335,079 | ||||||
| Contingencies | -- | -- | ||||||
| Convertible redeemable preferred stock | 23,253 | 15,991 | ||||||
| Shareholders' equity: | ||||||||
| Preferred stock, without par value; 1,000,000 shares | ||||||||
| authorized; 1,633 and 1,500 shares issued and outstanding | ||||||||
| as Series A convertible preferred shares | -- | -- | ||||||
| Common stock, without par value; 50,000,000 shares | ||||||||
| authorized; 26,202,776 and 26,022,037 shares issued and | ||||||||
| outstanding, respectively | 304,178 | 303,220 | ||||||
| Common stock warrants; 0 and 100,000 outstanding, respectively | ||||||||
| -- | 156 | |||||||
| Option to purchase convertible preferred stock | 104 | 142 | ||||||
| Accumulated other comprehensive loss | (159 | ) | (69 | ) | ||||
| Accumulated deficit | (196,550 | ) | (196,660 | ) | ||||
| Total shareholders' equity | 107,573 | 106,789 | ||||||
| Total liabilities and shareholders' equity | $ | 443,693 | $ | 457,859 | ||||
The accompanying notes are an integral part of these financial statements.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(All amounts in
thousands, except per share data)
(Unaudited)
| Three Months Ended March 31, |
Six Months Ended March 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 | |||||||||||
| REVENUES: | ||||||||||||||
| Rental revenue | $ | 111,126 | $ | 104,489 | $ | 213,554 | $ | 201,277 | ||||||
| Prepaid phone service revenue | 6,884 | 9,931 | 13,074 | 19,192 | ||||||||||
| Other revenues | 17,035 | 15,819 | 32,026 | 29,608 | ||||||||||
| Total revenues | 135,045 | 130,239 | 258,654 | 250,077 | ||||||||||
| COSTS AND OPERATING EXPENSES: | ||||||||||||||
| Depreciation and amortization: | ||||||||||||||
| Rental merchandise | 37,131 | 33,320 | 70,003 | 62,013 | ||||||||||
| Property and equipment | 3,741 | 5,153 | 7,723 | 10,809 | ||||||||||
| Amortization of intangibles | 110 | 474 | 224 | 952 | ||||||||||
| Cost of prepaid phone service | 4,952 | 6,012 | 8,931 | 11,739 | ||||||||||
| Salaries and wages | 33,598 | 32,562 | 67,240 | 66,306 | ||||||||||
| Advertising, net | 4,272 | 4,721 | 10,401 | 13,481 | ||||||||||
| Occupancy | 8,495 | 8,445 | 17,196 | 16,105 | ||||||||||
| Restructuring costs | -- | 2,215 | 48 | 2,215 | ||||||||||
| Other operating expenses | 27,505 | 29,815 | 53,128 | 54,440 | ||||||||||
| Total costs and operating expenses | 119,804 | 122,717 | 234,894 | 238,060 | ||||||||||
| Operating income | 15,241 | 7,522 | 23,760 | 12,017 | ||||||||||
| OTHER INCOME (EXPENSE): | ||||||||||||||
| Settlement of class action lawsuit | -- | (14,000 | ) | -- | (14,000 | ) | ||||||||
| Interest expense | (7,662 | ) | (8,511 | ) | (15,521 | ) | (17,209 | ) | ||||||
| Interest income | 14 | 43 | 784 | 54 | ||||||||||
| Amortization and write-off of deferred financing | (264 | ) | (738 | ) | (522 | ) | (1,136 | ) | ||||||
| costs | ||||||||||||||
| Other income (expense) | 1,229 | 1,795 | (3,093 | ) | 3,282 | |||||||||
| Income (loss) before income taxes and | ||||||||||||||
| discontinued operations | 8,558 | (13,889 | ) | 5,408 | (16,992 | ) | ||||||||
| Income tax expense | 1,395 | 672 | 2,790 | 2,102 | ||||||||||
| Income (loss) before discontinued operations | 7,163 | (14,561 | ) | 2,618 | (19,094 | ) | ||||||||
| Loss from discontinued operations | (437 | ) | (13,357 | ) | (1,710 | ) | (14,184 | ) | ||||||
| Net income (loss) | 6,726 | (27,918 | ) | 908 | (33,278 | ) | ||||||||
| Dividend and accretion of preferred stock | (403 | ) | -- | (798 | ) | -- | ||||||||
| Net income (loss) allocable to common | ||||||||||||||
| shareholders | $ | 6,323 | $ | (27,918 | ) | $ | 110 | $ | (33,278 | ) | ||||
| EARNINGS (LOSS) PER COMMON SHARE (NOTE 4): | ||||||||||||||
| Basic earnings (loss) per common share: | ||||||||||||||
| Income (loss) before discontinued operations | $ | 0.27 | $ | (0.57 | ) | $ | 0.10 | $ | (0.74 | ) | ||||
| Net income (loss) allocable to common | ======= | ======== | ========= | ======== | ||||||||||
| shareholders | $ | 0.24 | $ | (1.09 | ) | $ | 0.00 | $ | (1.30 | ) | ||||
| Diluted earnings (loss) per common share: | ||||||||||||||
| Income (loss) before discontinued operations | $ | 0.24 | $ | (0.57 | ) | $ | 0.10 | $ | (0.74 | ) | ||||
| Net income (loss) allocable to common | ======= | ======== | ========= | ======== | ||||||||||
| shareholders | $ | 0.22 | $ | (1.09 | ) | $ | 0.00 | $ | (1.30 | ) | ||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 26,172 | 25,686 | 26,125 | 25,686 | ||||||||||
| Diluted | 30,026 | 25,686 | 26,602 | 25,686 | ||||||||||
The accompanying notes are an integral part of these financial statements.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(All amounts in
thousands)
(Unaudited)
| Six Months Ended March 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 | |||||||
| OPERATING ACTIVITIES: | ||||||||
| Net income (loss) | $ | 908 | $ | (33,278 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by | ||||||||
| (used in) operating activities: | ||||||||
| Loss from discontinued operations | 1,710 | 14,184 | ||||||
| Depreciation and amortization | 78,552 | 74,436 | ||||||
| Deferred income taxes | 2,790 | 2,977 | ||||||
| Market adjustment for interest rate swap derivative | (1,898 | ) | (2,580 | ) | ||||
| Market adjustment for preferred stock conversion option derivative | 5,702 | -- | ||||||
| Write-off of property and equipment | 187 | 1,493 | ||||||
| Gain on sale of assets | -- | (584 | ) | |||||
| Changes in assets and liabilities: | ||||||||
| Restricted cash | 10,000 | -- | ||||||
| Prepaid expenses | (3,128 | ) | (1,768 | ) | ||||
| Rental merchandise | (76,529 | ) | (91,976 | ) | ||||
| Rental merchandise deposits and credits due from vendors | 571 | 180 | ||||||
| Income tax receivable | 4,223 | (189 | ) | |||||
| Other assets | 650 | (14,213 | ) | |||||
| Accounts payable | (8,688 | ) | 6,873 | |||||
| Other liabilities | (12,672 | ) | 29,214 | |||||
| Net cash provided by (used in) continuing operations | 2,378 | (15,231 | ) | |||||
| Net cash used in discontinued operations | (683 | ) | (7,253 | ) | ||||
| Net cash provided by (used in) operating activities | 1,695 | (22,484 | ) | |||||
| INVESTING ACTIVITIES: | ||||||||
| Purchase of businesses, net of cash acquired | -- | (259 | ) | |||||
| Purchases of property and equipment | (3,693 | ) | (4,114 | ) | ||||
| Proceeds from sale of stores and other assets | -- | 90,456 | ||||||
| Net cash provided by (used in) investing activities | (3,693 | ) | 86,083 | |||||
| FINANCING ACTIVITIES: | ||||||||
| Proceeds from borrowings | 78,000 | 336,007 | ||||||
| Payments on borrowings | (69,009 | ) | (399,254 | ) | ||||
| Payments on note for settlement of class action lawsuit | (1,000 | ) | -- | |||||
| Payments on capital leases | (3,855 | ) | (5,035 | ) | ||||
| Book overdraft | (2,118 | ) | 8,073 | |||||
| Issuance of common stock | 802 | -- | ||||||
| Proceeds from convertible preferred stock | 1,330 | -- | ||||||
| Dividends paid | (605 | ) | -- | |||||
| Deferred financing costs | (35 | ) | (734 | ) | ||||
| Payment of loans by directors | -- | 282 | ||||||
| Net cash provided by (used in) financing activities | 3,510 | (60,661 | ) | |||||
| Increase in cash and cash equivalents | 1,512 | 2,938 | ||||||
| Cash and cash equivalents at beginning of period | 3,303 | 7,295 | ||||||
| Cash and cash equivalents at end of period | $ | 4,815 | $ | 10,233 | ||||
The accompanying notes are an integral part of these financial statements.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
(All amounts in thousands, except per share data)
(Unaudited)
1. SUMMARY OF CRITICAL ACCOUNTING POLICIES:
BUSINESS AND ORGANIZATION. Rent-Way, Inc. is a corporation organized under the laws of the Commonwealth of Pennsylvania. The Company operates a chain of stores that rent durable household products such as home entertainment equipment, furniture, major appliances, computers, and jewelry to consumers on a weekly or monthly basis in thirty-three states. The stores are primarily located in the Midwestern, Eastern and Southern regions of the United States. The Company also provides prepaid local phone service to consumers on a monthly basis through its majority-owned subsidiary, dPi Teleconnect, LLC (DPI).
BASIS OF PRESENTATION. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q, and therefore, do not include all information and notes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments have been made, which, except as discussed herein, consist of normal recurring adjustments and are necessary for a fair statement of the financial position, results of operations and cash flows of the Company. The results of operations for the interim periods are not necessarily indicative of the results for the full year.
The Company presents an unclassified balance sheet to conform to practice in the industry in which it operates. The consolidated financial statements include the accounts of the Company and its wholly owned and majority owned subsidiaries. All significant inter-company transactions and balances have been eliminated.
These financial statements and the notes thereto should be read in conjunction with the Companys audited financial statements included in its Annual Report on Form 10-K for the fiscal year ended September 30, 2003.
ACCOUNTING ESTIMATES. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
RESTRICTED CASH. The Company entered into an agreement settling its securities class action on April 18, 2003, which was approved by the court on December 23, 2003. The settlement required the Company to pay $25,000 to the class. The $25,000 payment consisted of $21,000 in cash and $4,000 in two-year, unsecured subordinated notes payable bearing interest at 6%. Of the $21,000 payable in cash, $11,000 was funded from available insurance proceeds. The remaining $10,000, which was previously funded into escrow, was reflected as restricted cash on the condensed consolidated balance sheet at September 30, 2003 and was subsequently paid.
CONVERTIBLE REDEEMABLE PREFERRED STOCK. On June 2, 2003, the Company sold $15,000 in newly authorized convertible redeemable preferred stock through a private placement. The proceeds of $14,119, net of issuance costs of $881, were used to repay the previous senior credit facility. The net proceeds are classified outside of permanent equity because of the mandatory redemption date and other redemption provisions, except for $142 at September 30, 2003 and $104 at March 31, 2004 classified as option to purchase convertible preferred stock included in permanent equity (see Note 9). During March 2004, an option was exercised for the purchase of 133 additional shares in the amount of $1,330.
STATEMENT OF CASH FLOWS INFORMATION. Cash and cash equivalents consist of cash on hand and on deposit and represent highly liquid investments with maturities of three months or less when purchased. Cash equivalents are stated at cost, which approximates market value. The Company maintains deposits with several financial institutions. The Federal Deposit Insurance Corporation does not insure deposits in excess of $100 and mutual funds. Supplemental disclosures of cash flow information for the six-months ended March 31, 2004 and 2003 are as follows:
| Six-months ended March 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 | |||||||
| CASH PAID (RECEIVED) DURING THE YEAR FOR: | ||||||||
| Interest | $ | 16,548 | $ | 10,985 | ||||
| Income taxes (refunds) | (4,223 | ) | (691 | ) | ||||
| NONCASH INVESTING ACTIVITIES: | ||||||||
| Assets acquired under capital lease | $ | 6,600 | $ | 1,263 | ||||
| NONCASH FINANCING ACTIVITIES: | ||||||||
| Dividends | 300 | -- | ||||||
At March 31, 2004 and September 30, 2003, book overdrafts of $4,821 and $2,703, respectively, were included in accounts payable in the accompanying Consolidated Balance Sheets.
DEFERRED FINANCING COSTS. Deferred financing costs consists of bond issuance costs and loan origination costs which were incurred in connection with the sale of $205,000 of senior secured notes and a new $60,000 revolving credit facility that was closed June 2, 2003. The bond issuance costs of $6,746 are amortized using the effective interest method over the seven-year term of the bonds. The loan origination costs of $2,062 are amortized on a straight-line basis over the five-year bank credit agreement. Deferred financing cost amortization was $264 and $738 for the three-month period and $522 and $1,136 for the six-month period ended March 31, 2004 and 2003, respectively.
COMPANY INSURANCE PROGRAMS. For fiscal years 2004 and 2003, the Company is primarily self-insured for health insurance. The self-insurance liability for health costs is determined based on funding factors determined by cost plus rates for a fully insured plan and monthly headcount. The contracted rate is determined based on experience, prior claims filed and an estimate of future claims. A retrospective adjustment for over (under) funding of claims is recorded when determinable and probable.
DISCONTINUED OPERATIONS. On February 8, 2003, the Company sold rental merchandise and related contracts of 295 stores to Rent-A-Center, Inc. Rent-A-Center, Inc. purchased certain fixed assets and assumed related store leases of 125 of these stores. Accordingly, for financial statement purposes, the assets, liabilities, results of operations and cash flows of this component have been segregated from those of continuing operations and are presented in the Company's financial statements as discontinued operations (see Note 2).
RECLASSIFICATIONS. Certain amounts in the condensed consolidated balance sheet for September 30, 2003, the condensed consolidated statement of operations for the three- and six-months ended March 31, 2003 and the condensed consolidated statement of cash flows for the six-months ended March 31, 2003, were reclassified to conform to the March 31, 2004 presentation.
2. DISCONTINUED OPERATIONS:
On December 17, 2002, the Company entered into a definitive purchase agreement to sell rental merchandise and related contracts of 295 stores to Rent-A-Center, Inc. for approximately $101,500. These stores were all included in the household rental segment. Rent-A-Center, Inc. purchased certain fixed assets and assumed related store leases of 125 of these stores. The transaction closed on February 8, 2003. The final purchase price for the stores was approximately $100,400. As required under the Company's credit agreement, all proceeds of the sale, net of transaction costs, store closing and similar expenses, were used to pay existing bank debt. Of the approximate $100,400 purchase price, $10,000 was held back by Rent-A-Center, Inc. to secure the Company's indemnification obligations, $5,000 for 90 days following closing, which was refunded to the Company in May 2003, and an additional $5,000 for 18 months following closing. The Company recorded a receivable for this based upon its ability to fully satisfy the indemnification obligations of the agreement. The $5,000 held back by Rent-A-Center, Inc. for 18 months was discounted by $820 and recorded at its present value. The $820 discount will be amortized into income over the 18-month hold back period. Also, there was a $24,500 escrow held by National City Bank, which was used to pay transaction costs, store closing and similar expenses. The balance of this escrow, approximately $3,000, was used to pay down debt at the closing of the refinancing on June 2, 2003. The assets sold included rental merchandise, vehicles under capital leases and certain fixed assets. Vehicle lease obligations were paid by the Company out of the proceeds from the sale.
The asset group is distinguishable as a component of the Company and classified as held for sale in accordance with Statement of Financial Accounting Standards No. 144 ("SFAS 144"), "Accounting for the Impairment on Disposal of Long-Lived Assets." Direct costs to transact the sale were comprised of, but not limited to, broker commissions, legal and title transfer fees and closing costs.
In connection with the sale of the stores, the Company has and will continue to incur additional direct costs related to the sale and exit costs related to these discontinued operations. Costs associated with an exit activity include, but are not limited to termination benefits, costs to terminate a contract that is not a capital lease and costs to consolidate facilities or relocate employees, in accordance with Statement of Financial Accounting Standards No. 146 ("SFAS 146"), "Accounting for Costs Associated with Exit or Disposal Activities." There was a transition period as defined in the asset purchase agreement comprised of a period of thirty days from the date immediately following the closing date. During this transition period, the Company was liable for certain exit costs attributable to the operation and transition of the purchased stores, including, but not limited to, rent, utilities, costs applicable to office equipment, costs associated with vehicles, employee payroll, health and other employee benefits, workers compensation claims, health care claims and all other costs related to transition personnel. The Company accrued employee separation costs as costs were incurred in accordance with SFAS 146. These costs are included in the results of discontinued operations in accordance with SFAS 144.
Related operating results have been reported as discontinued operations in accordance with SFAS 144. The Company has reclassified the results of operations of the component to be disposed for the prior period in accordance with provisions of SFAS 144. There have been no corporate expenses (including advertising expense) included in expenses from discontinued operations. Interest on debt that was required to be repaid as a result of the disposal transaction was allocated to income (loss) from discontinued operations. The effective interest rate on the outstanding debt of the Company at the end of the period reported is applied to the $68,643 estimated debt pay-down from the proceeds. The amount of interest reclassified to loss from discontinued operations is $0 and $964 for the three-month period and $0 and $3,036 for the six-month period ended March 31, 2004 and 2003, respectively. Revenues and net income (loss) from the discontinued operations were as follows:
| Three Months Ended March 31, |
Six Months Ended March 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 | |||||||||||
| Operating revenues | $ | -- | $ | 15,065 | $ | -- | $ | 46,355 | ||||||
| Operating expenses from discontinued | ||||||||||||||
| operations (including exit costs) (1) | (437 | ) | (15,352 | ) | (1,710 | ) | (44,030 | ) | ||||||
| Rental merchandise fair value adjustment | -- | (3,395 | ) | -- | (4,762 | ) | ||||||||
| Reserve for present value of future | -- | |||||||||||||
| minimum lease payments on vacated stores | ||||||||||||||
| (1) | -- | (7,915 | ) | -- | (7,915 | ) | ||||||||
| Loss on sale of stores | -- | (796 | ) | -- | (796 | ) | ||||||||
| Interest expense | -- | (964 | ) | -- | (3,036 | ) | ||||||||
| Net loss from discontinued operations | $ | (437 | ) | $ | (13,357 | ) | $ | (1,710 | ) | $ | (14,184 | ) | ||
| (1) | The Company recorded exit costs associated with the operation and transition of the stores to Rent-A-Center, Inc. for 30 days after closing, and monthly rent and common area maintenance charges until leases are terminated or expired, in accordance with SFAS 146. This includes $1,027 of a write-off of leasehold improvements for the six-months ended March 31, 2004. |
There were no assets or liabilities held for sale included in the Consolidated Balance Sheet as of March 31, 2004 and September 30, 2003.
3. BUSINESS RATIONALIZATION:
The Company periodically closes under-performing stores and takes other actions to maximize its overall profitability. In connection with the closing of stores and taking other actions, it incurs employee severance, fixed asset write offs, lease termination costs and other direct exit costs related to these activities. Employee severance costs related to the closing of under-performing stores were immaterial in each of the periods reported below. The net amount of these costs were as follows:
| Fixed Asset Write Offs |
Lease Termination Costs |
Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at September 30, 2002 | $ | -- | $ | 2,135 | $ | 2,135 | |||||
| Fiscal 2003 Provision | 2,299 | 488 | 2,787 | ||||||||
| Amount utilized in fiscal 2003 | (2,299 | ) | (1,628 | ) | (3,927 | ) | |||||
| Balance at September 30, 2003 | -- | 995 | 995 | ||||||||
| Fiscal 2004 Provision | 90 | 35 | 125 | ||||||||
| Amount utilized in Fiscal 2004 | (90 | ) | (243 | ) | (333 | ) | |||||
| Balance at March 31, 2004 | $ | -- | $ | 787 | $ | 787 | |||||
Lease termination costs will be paid according to the contract terms.
During the second quarter of fiscal year 2003, the Company formulated a plan to restructure the corporate office through reductions in the corporate workforce to rationalize corporate costs for the remaining stores and to sublease, assign or terminate operating leases that the Company would no longer operate as a rent-to-own business activity subsequent to the sale to Rent-A-Center, Inc. There was $0 and $2,215 of restructuring costs for the three months ended March 31, 2004 and 2003, respectively. There was $48 and $2,215 of restructuring costs for the six months ended March 31, 2004 and 2003, respectively.
4. EARNINGS (LOSS) PER COMMON SHARE:
Basic earnings (loss) per common share is computed using income (loss) allocable to common shareholders divided by the weighted average number of common shares outstanding. Diluted earnings (loss) per common share is computed using income (loss) allocable to common shareholders and the weighted average number of shares outstanding adjusted for the potential impact of options, warrants, conversion of convertible redeemable preferred stock, convertible preferred stock conversion derivative, dividends on convertible preferred stock and accretion of convertible preferred stock discount where the effects are dilutive. Because operating results were a loss for the three-and six-months ended March 31, 2003, basic and diluted loss per common share were the same.
The following table discloses the reconciliation of numerators and denominators of the basic and diluted earnings (loss) per share computation:
| Three Months Ended March 31, |
Six Months Ended March 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 | |||||||||||
| COMPUTATION OF EARNINGS (LOSS) PER SHARE: | ||||||||||||||