Back to GetFilings.com










SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 10-Q



Quarterly Report under Section 13 or 15(d)
of the Securities Exchange Act of 1934




For the quarter ended June 30, 2002 Commission file #0-13545



JMB/245 PARK AVENUE ASSOCIATES, LTD.
(Exact name of registrant as specified in its charter)




Illinois 36-3265541
(State of organization) (I.R.S. Employer Identification No.)



900 N. Michigan Ave., Chicago, Illinois 60611
(Address of principal executive office) (Zip Code)




Registrant's telephone number, including area code 312-915-1960




Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [ X ] No [ ]





TABLE OF CONTENTS




PART I FINANCIAL INFORMATION


Item 1. Financial Statements . . . . . . . . . . . . . . . 3

Item 2. Management's Discussion and
Analysis of Financial Condition and
Results of Operations. . . . . . . . . . . . . . . 10



PART II OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . 13









PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

JMB/245 PARK AVENUE ASSOCIATES, LTD.
(A LIMITED PARTNERSHIP)
AND CONSOLIDATED VENTURE

CONSOLIDATED BALANCE SHEETS

JUNE 30, 2002 AND DECEMBER 31, 2001
(UNAUDITED)

ASSETS
------
JUNE 30, DECEMBER 31,
2002 2001
------------ -----------
Current assets:
Cash and cash equivalents . . . . . $ 449,101 475,931
Other receivables . . . . . . . . . 8,121 82,007
------------ ------------
Total assets. . . . . . . . $ 457,222 557,938
============ ============

LIABILITIES AND PARTNERS' CAPITAL ACCOUNTS (DEFICITS)
------------------------------------------------------

Current liabilities:
Accounts payable. . . . . . . . . . $ 44,297 74,029
Interest payable to affiliate . . . 7,769,454 7,351,940
Demand notes payable to affiliate . 25,886,193 25,206,085
------------ ------------
Total current liabilities . 33,699,944 32,632,054

Notes payable to an affiliate -
long-term including accrued interest 54,259,096 53,949,480
------------ ------------

Commitments and contingencies

Total liabilities . . . . . 87,959,040 86,581,534

Investment in unconsolidated
venture, at equity. . . . . . . . . 26,837,825 30,712,396
Venture partner's equity in venture . 399,399 360,658

Partners' capital accounts (deficits):
General partners:
Capital contributions . . . . . . 1,000 1,000
Cumulative cash distributions . . (480,000) (480,000)
Cumulative net earnings (losses). (11,893,386) (12,034,842)
------------ ------------
(12,372,386) (12,513,842)
------------ ------------
Limited partners:
Capital contributions,
net of offering costs . . . . . 113,057,394 113,057,394
Cumulative cash distributions . . (7,520,000) (7,520,000)
Cumulative net earnings (losses). (207,904,050) (210,120,202)
------------ ------------
(102,366,656) (104,582,808)
------------ ------------
Total partners' capital
accounts (deficits) . . . (114,739,042) (117,096,650)
------------ ------------
$ 457,222 557,938
============ ============

See accompanying notes to consolidated financial statements.






JMB/245 PARK AVENUE ASSOCIATES, LTD.
(A LIMITED PARTNERSHIP)
AND CONSOLIDATED VENTURE

CONSOLIDATED STATEMENTS OF OPERATIONS

THREE AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(UNAUDITED)


THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30 JUNE 30
------------------------- -------------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------

Income:
Interest and other income . . . . . . . . . . . $ 1,821 149,085 3,985 294,510
---------- ---------- ---------- ----------

Expenses:
Interest. . . . . . . . . . . . . . . . . . . . 709,868 933,179 1,407,238 1,953,917
Professional services . . . . . . . . . . . . . 4,221 769 27,319 84,647
General and administrative. . . . . . . . . . . 20,276 25,087 47,650 51,325
---------- ---------- ---------- ----------

734,365 959,035 1,482,207 2,089,889
---------- ---------- ---------- ----------

(732,544) (809,950) (1,478,222) (1,795,379)

Partnership's share of earnings (loss) from
operations of unconsolidated venture. . . . . . 2,096,785 1,712,789 3,874,571 5,337,575
Venture partner's share of venture
operations. . . . . . . . . . . . . . . . . . . (20,964) (17,128) (38,741) (53,376)
---------- ---------- ---------- ----------

Net earnings (loss) . . . . . . . . . . $1,343,277 885,711 2,357,608 3,488,820
========== ========== ========== ==========

Net earnings (loss) per limited
partnership interest. . . . . . . . . $ 1,269 837 2,227 3,296
========== ========== ========== ==========





See accompanying notes to consolidated financial statements.






JMB/245 PARK AVENUE ASSOCIATES, LTD.
(A LIMITED PARTNERSHIP)
AND CONSOLIDATED VENTURE

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(UNAUDITED)




2002 2001
----------- -----------

Cash flows from operating activities:
Net earnings (loss) . . . . . . . . . . $ 2,357,608 3,488,820
Items not requiring (providing) cash:
Partnership's share of earnings from
operations of unconsolidated
venture . . . . . . . . . . . . . . (3,874,571) (5,337,575)
Venture partner's share of
venture operations. . . . . . . . . 38,741 53,376
Changes in:
Other receivables . . . . . . . . . . 73,886 43,311
Accounts payable. . . . . . . . . . . (29,732) 4,239
Interest payable to affiliate . . . . 1,105,152 (10,133,116)
----------- -----------

Net cash provided by
(used in) operating
activities. . . . . . . . . . (328,916) (11,880,945)
----------- -----------

Cash flows from financing activities:
Fundings of demand note payable . . . . 302,086 11,687,033
----------- -----------

Net cash provided by
(used in) financing
activities. . . . . . . . . . 302,086 11,687,033
----------- -----------

Net increase (decrease)
in cash . . . . . . . . . . . (26,830) (193,912)

Cash and cash equivalents,
beginning of year . . . . . . 475,931 470,475
----------- -----------

Cash and cash equivalents,
end of period . . . . . . . . $ 449,101 276,563
=========== ===========


Supplemental disclosure of cash flow
information:
Cash paid for interest to an affiliate. $ 302,086 12,087,033
=========== ===========









See accompanying notes to consolidated financial statements.





JMB/245 PARK AVENUE ASSOCIATES, LTD.
(A LIMITED PARTNERSHIP)
AND CONSOLIDATED VENTURE

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2002 AND 2001
(UNAUDITED)

GENERAL

Readers of this quarterly report should refer to the Partnership's
audited financial statements for the fiscal year ended December 31, 2001,
which are included in the Partnership's 2001 Annual Report on Form 10-K
(File No. 0-13545) dated May 10, 2002, as certain footnote disclosures
which would substantially duplicate those contained in such audited
financial statements have been omitted from this report. Capitalized terms
used but not defined in this quarterly report have the same meanings as the
Partnership's 2001 Annual Report on Form 10-K.

The preparation of financial statements in accordance with GAAP
requires the Partnership to make estimates and assumptions that affect the
reported or disclosed amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from these
estimates.

245 PARK

Prior to November 1996, the Partnership was a partner with certain
affiliates of Olympia & York Developments, Ltd. ("O&Y") in 245 Park, which
owned the 245 Park Avenue office building in New York, New York.

As a result of the 1996 restructuring, the Partnership owns (through a
limited liability company of which the Partnership is a 99% member) an
approximate 5% general partner interest (slightly diluted from the original
ownership percentage by notes converted to equity) in Brookfield Financial
Properties, L.P. ("BFP, LP"), formerly known as World Financial Properties,
L.P. The managing general partner of BFP, LP is an entity affiliated with
certain O&Y creditors and the proponents of the Plan governing the
restructuring and, subject to the partnership agreement of BFP, LP and the
JMB Transaction Agreement (discussed below), has full authority to manage
its affairs. BFP, LP's principal assets are wholly-owned or majority and
controlling interests in seven office buildings (including the 245 Park
Avenue office building).

In conjunction with the restructuring, the Partnership entered into
the JMB Transaction Agreement dated November 21, 1996, whereby the
Partnership was entitled to receive one third of the monthly management
fees earned at the 245 Park Avenue property through December 2001. Amounts
received were not to be less than $400,000 or exceed $600,000 for any
twelve month period and were not to be less than $2,300,000 over the term
of the agreement. The Partnership's right to receive such fees has expired
and all such amounts were received. For the six months ended June 30,
2001, the Partnership earned $288,755 of management fees pursuant to the
agreement. In addition, pursuant to the JMB Transaction Agreement, the
Partnership has or had the right, except under certain circumstances, to
prohibit (i) a sale of the 245 Park Avenue property prior to January 2,
2000 (such right has expired) and (ii) a reduction of the indebtedness
secured by the 245 Park Avenue property below a certain level prior to
January 2, 2003, which could result in the recognition by the Partnership
(and the Holders of Interests) of substantial gain for Federal income tax
purposes without a significant amount of proceeds from such transaction.
During 2001, the debt secured by the 245 Park Avenue property was
refinanced with a new mortgage obligation in the principal amount of $500
million. There were no refinancing proceeds distributed to the
Partnership.






In December 1999, BFP, LP executed an agreement pursuant to which an
institutional investor agreed to an option to purchase a 49% limited
partnership interest in the entities that own the 53 State Street and 75
State Street office buildings. The transaction closed during the first
quarter of 2001 and generated net proceeds of approximately $168 million to
BFP, LP. The transaction resulted in gain for Federal income tax purposes
without any cash proceeds to the Partnership.

In July 1995, JMB purchased from the lenders the term loans and their
security interests in the related collateral, including the JMB guarantee,
which was terminated. JMB continued to hold the notes for these loans
generally under the same terms and conditions that were in effect prior to
the purchase. However, no scheduled principal payments were required prior
to maturity of the LIBOR Note. Interest on the LIBOR Note was payable
monthly at a floating rate which, at the option of the Partnership, was
related to either LIBOR or the prime rate of Bank of America. Through
December 31, 2000, no payments of interest on the LIBOR Note had been made
subsequent to July 31, 1995 and unpaid interest at the applicable interest
rate (including the default interest rate for the period from December 31,
1998, as discussed below) accrued and compounded monthly. The scheduled
maturity of the term loans was December 31, 1998. However, JMB did not
pursue any remedies under these notes as a result of the non-payment of
monthly interest under the LIBOR Note or the maturity of the term loan
notes. In 2001, the maturity date was extended to January 2, 2006, as
discussed below.

Effective January 3, 2001, the Partnership and JMB agreed to extend
the maturity date of the term loan notes from December 31, 1998 to
January 2, 2006 and otherwise to follow literally the various terms of the
notes. As a result, the parties agreed that the Partnership would be
required to pay default interest on each of the three term loan notes (at
the prime rate plus 3% per annum) for the period from the maturity date of
December 31, 1998 to January 3, 2001, the effective date on which JMB and
the Partnership agreed to extend each of the notes. Accordingly, the
incremental interest cost relating to the default interest rate aggregating
approximately $7.7 million was recorded as expense in the year ended
December 31, 2000. Under the extended notes, interest accrues under the
same terms as applicable to the term loan notes prior to December 31, 1998.

Interest is due and payable monthly on the LIBOR Note with the outstanding
principal due and payable on January 2, 2006. All principal and accrued
interest, which is compounded annually, on the other term loan notes are
due and payable on January 2, 2006. Further, all outstanding interest as
of December 31, 2000 on the LIBOR Note (approximately $10.8 million) was
due and payable immediately. The Partnership issued a new demand note
payable to JMB, bearing interest at the prime rate (as such prime rate
changes from time to time) plus 1% (5.75% at June 30, 2002) per annum with
interest accruing and added to principal quarterly. Through June 30, 2002,
JMB has advanced approximately $12,542,000 to the Partnership pursuant to
the new demand note. The Partnership used the advances to pay the
outstanding interest on the LIBOR Note through December 31, 2000 of
approximately $10,845,000 and to pay accrued interest on the LIBOR Note
from January 1, 2001 through December 31, 2001 of approximately $1,395,000.

For the six months ended June 30, 2002, JMB has advanced approximately
$302,000 to the Partnership through the new demand note to pay outstanding
accrued interest of approximately $302,000 on the LIBOR note.

Each of the notes to JMB is cross-defaulted, secured by the
Partnership's interest in BFP, LP and subject to mandatory payment of
principal and interest out of any distributions received by the Partnership
from BFP, LP. It currently appears unlikely, however, that any significant
operating distributions will be received by the Partnership from BFP, LP
due to the level of indebtedness remaining on the properties owned by BFP,
LP. Accordingly, the Partnership's primary source of capital to pay for
continuing operations is additional advances from JMB under the demand
loans. Accrued and unpaid interest on the old demand note and term loan
notes is approximately $18,792,000 and $18,064,000 at June 30, 2002 and
December 31, 2001, respectively.





BFP, LP and the Partnership each have a substantial amount of
indebtedness remaining. If any of the buildings (or interests therein) are
sold, any proceeds would be first applied to repayment of the mortgage or
other indebtedness of BFP, LP. In any event, any net proceeds obtained by
the Partnership would then be required to be used to satisfy notes payable
and deferred interest owed to JMB (aggregating approximately $87,915,000
and $86,508,000 at June 30, 2002 and December 31, 2001, respectively).
Only after such applications would any remaining proceeds be available to
be distributed to the Holders of Interests. As a result, it is unlikely
that the Holders of Interests ever will receive any significant portion of
their original investment. However, over the remaining term of the
Partnership, as a result of sale or other disposition (including a transfer
to the lenders) of the properties, or of the Partnership's interest in BFP,
LP, or a decrease in the Partnership's indebtedness for Federal income tax
purposes, the Holders of Interests will be allocated substantial gain for
Federal income tax purposes (corresponding at a minimum to all or most of
their deficit capital accounts for tax purposes) without a significant
amount of proceeds from such transaction. Such gain may be offset by
suspended losses from prior years (if any) that have been allocated to the
Holders of Interests. The actual tax liability of each Holder of Interests
will depend on such Holder's own tax situation.

TRANSACTIONS WITH AFFILIATES

The Partnership has notes payable and related deferred interest
payable to JMB, an affiliate of the General Partners. The aggregate amount
outstanding under these notes including deferred interest was approximately
$87,915,000 and $86,508,000 at June 30, 2002 and December 31, 2001,
respectively. In the first quarter of 2001, the Partnership made an
interest payment to JMB of $400,000 on the notes. For the six months ended
June 30, 2002 and 2001, the Partnership incurred approximately $1,407,000
and $1,954,000, respectively, for interest on the demand notes and term
loan notes. JMB has advanced approximately $302,000 to the Partnership
through the new demand note to pay outstanding accrued interest on the
LIBOR note of approximately $302,000 for the six months ended June 30,
2002. Accrued and unpaid interest on the old demand note and term loan
notes is approximately $18,792,000 and $18,064,000 at June 30, 2002 and
December 31, 2001, respectively.

In accordance with the Partnership Agreement, the Corporate General
Partner and its affiliates are entitled to receive payment or reimbursement
for direct expenses and out-of-pocket expenses related to the
administration of the Partnership and operation of the Partnership's real
property investment. Additionally, the Corporate General Partner and its
affiliates are entitled to reimbursements for portfolio management, legal
and accounting services. The Partnership incurred $15,683 and $3,663 for
the six months ended June 30, 2002 and 2001, respectively, payable to an
affiliate of the Corporate General Partner for portfolio management, legal
and accounting services, of which $7,102 was unpaid as of June 30, 2002.

Any reimbursable amounts currently payable to the General Partners and
their affiliates do not bear interest.

UNCONSOLIDATED VENTURE - SUMMARY INFORMATION

Summary income statement information for BFP, LP for the six months
ended June 30, 2002 and 2001 is as follows:

2002 2001
-------- -------
(000's) (000's)

Total income . . . . . . . . . . $223,244 592,315
======== =======
Operating income . . . . . . . . $ 48,804 75,796
======== =======
Partnership's share of income. . $ 2,647 4,110
======== =======





The above total income, operating income and Partnership's share of
income for 2001 include the 2001 sale of a 49% limited partnership interest
in the entities that own 53 State Street and 75 State Street office
buildings.

The Partnership's capital in BFP, LP differs from its investment in
unconsolidated venture, primarily due to the adoption of fresh start
accounting by BFP, LP in connection with the restructuring, and the
resultant restatement of all of its assets and liabilities to reflect their
reorganization value. The Partnership is amortizing the difference between
its historical basis in 245 Park and its underlying equity (which was
transferred to the basis in BFP, LP on the Effective Date) over a period
not to exceed forty years. The amortization for each of the six month
periods ended June 30, 2002 and 2001 was $1,227,571. Such amount may be
written off sooner in the event of the sale or other disposition of the
properties owned by BFP, LP or the Partnership's interest in BFP, LP.

ADJUSTMENTS

In the opinion of the Corporate General Partner, all adjustments
(consisting solely of normal recurring adjustments) necessary for a fair
presentation (assuming the Partnership continues as a going concern) have
been made to the accompanying figures as of June 30, 2002 and for the three
and six months ended June 30, 2002 and 2001.





PART I. FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Reference is made to the notes to the accompanying financial
statements for additional information concerning the Partnership's
investment property.

The Partnership's liquidity and ability to continue as a going concern
is dependent upon additional advances from JMB Realty Corporation ("JMB")
under the demand loans, and there is no assurance that such advances will
continue to be made.

As of June 30, 2002, JMB has advanced approximately $12,376,000, under
the original demand note, which reflects the principal and interest
payments made related to modification of the term loans in a prior year and
advances to pay operating costs of the Partnership. Interest accrues on
these advances at the prime rate (as such prime rate changes from time to
time) plus 1% (5.75% at June 30, 2002) per annum and payment is deferred.
The demand note allows a maximum principal sum of a specified amount.

Effective January 3, 2001, the Partnership and JMB agreed to extend
the maturity date of the term loan notes from December 31, 1998 to
January 2, 2006 and otherwise to follow literally the various terms of the
notes. As a result, the parties agreed that the Partnership would be
required to pay default interest on each of the three term loan notes (at
the prime rate plus 3% per annum) for the period from the maturity date of
December 31, 1998 to January 3, 2001, the effective date on which JMB and
the Partnership agreed to extend each of the notes. Accordingly,
incremental interest cost relating to the default interest rate aggregating
approximately $7.7 million was recorded as expense in the year ended
December 31, 2000. Under the extended notes, interest accrues under the
same terms as applicable to the term loan notes prior to December 31, 1998.

Interest is due and payable monthly on the LIBOR Note with the outstanding
principal due and payable on January 2, 2006. All principal and accrued
interest, which is compounded annually, on the other term loan notes are
due and payable on January 2, 2006. Further, all outstanding interest as
of December 31, 2000 on the LIBOR Note (approximately $10.8 million) was
due and payable immediately. The Partnership issued a new demand note
payable to JMB, bearing interest at the prime rate (as such prime rate
changes from time to time) plus 1% (5.75% at June 30, 2002) per annum with
interest accruing and added to principal quarterly. Through June 30, 2002,
JMB has advanced approximately $12,542,000 to the Partnership pursuant to
the new demand note. The Partnership used the advances to pay the
outstanding interest on the LIBOR Note through December 31, 2000 of
approximately $10,845,000 and to pay accrued interest on the LIBOR Note
from January 1, 2001 through December 31, 2001 of approximately $1,395,000.

For the six months ended June 30, 2002, JMB has advanced approximately
$302,000 to the Partnership through the new demand note to pay outstanding
interest of approximately $302,000 on the LIBOR note. In the first quarter
of 2001, the Partnership made an interest payment to JMB of $400,000 on the
notes. For the six months ended June 30, 2002 and 2001, the Partnership
incurred approximately $1,407,000 and $1,954,000, respectively, for
interest on the demand notes and term loan notes. Accrued and unpaid
interest on the old demand note and term loan notes is approximately
$18,792,000 and $18,064,000 at June 30, 2002 and December 31, 2001,
respectively.






Brookfield Properties Corporation ("BPC"), the parent company of the
managing general partner of BFP, LP, has reported that BFP, LP's four
downtown Manhattan office buildings (One Liberty Plaza, One World Financial
Center, Two World Financial Center and Four World Financial Center)
sustained no structural damage as a result of the September 11, 2001,
attacks on the World Trade Center. The properties did incur broken
windows, damaged window frames and building facade and loss of water,
electric and telephone services for a period of time. Substantial clean-up
of the properties was also required. In addition, the glass atrium in the
middle of the World Financial Center complex incurred more damage from
falling debris than other areas of the complex. According to BPC, the
atrium, which is not integral to the daily operation or re-tenanting of the
World Financial Center complex, is expected to be restored and re-opened in
the Fall of 2002.

According to BPC, BFP, LP is responsible for repairs to One Liberty
Plaza, One World Financial Center, the glass atrium and common areas of the
World Financial Center complex, and Merrill Lynch & Company, as the tenant
under triple-net leases, is responsible for repairs to Two World Financial
Center and Four World Financial Center. BPC has reported that BFP, LP is
covered by insurance for any costs incurred to repair One Liberty Plaza,
One World Financial Center, the glass atrium and common areas at the
complex and for business interruption claims and has received through the
second quarter of 2002 a total of $170 million for property and business
interruption insurance claims relating to the events of September 11, 2001.

According to BPC, repairs to Two World Financial Center and Four World
Financial Center are covered by insurance obtained by the tenant under its
leases for those properties. BPC has reported that to date there have been
no lease cancellations at BFP, LP's New York properties, although there is
no assurance that a tenant or tenants will not attempt to do so as a result
of events occurring on September 11, 2001. One Liberty Plaza and Four
World Financial Center re-opened in October 2001, and One World Financial
Center and Two World Financial Center re-opened in the first quarter of
2002.

Property and casualty and business interruption insurance coverage for
BFP, LP's properties was renewed in October, 2001. The renewal insurance
covers the replacement cost of the properties but does not include coverage
for damage or business interruption claims related to acts of terrorism.
Accordingly, damage or business interruption costs due to acts of terrorism
in the future could result in material costs to BFP, LP.

In December 1999, BFP, LP executed an agreement pursuant to which an
institutional investor agreed to an option to purchase a 49% limited
partnership interest in the entities that own the 53 State Street and 75
State Street office buildings. The transaction closed during the first
quarter of 2001 and generated net proceeds of approximately $168 million to
BFP, LP. The transaction resulted in gain for financial reporting and
Federal income tax purposes without any cash proceeds to the Partnership.

BPC has reported that during the first quarter of 2001, BFP, LP
refinanced the loans secured by the 245 Park Avenue and One Liberty Plaza
office buildings with loans of $500 million and $432 million, respectively.

The new financing secured by the 245 Park Avenue property has a term of ten
years and bears interest at a fixed rate of 6.65% per annum. The new
financing secured by One Liberty Plaza has a term of ten years and bears
interest at a fixed rate of 6.75% per annum.

BFP, LP is currently developing a 35-story, approximately 1,200,000
square foot office building at 300 Madison Avenue in New York, New York.
The property is currently expected to be substantially completed in the
second half of 2003. BPC has reported that acquisition and ongoing
development costs are to be funded primarily through permanent financing
obtained in April 2002 and secured by the project. The entire project has
been leased to one tenant for a 30-year term. The tenant also has an
option, for two years after substantial completion of the project, to
acquire a 49% interest in the project at cost.






BFP, LP and the Partnership each have a substantial amount of
indebtedness remaining. If any of the buildings (or interests therein) are
sold, any proceeds would be first applied to repayment of the mortgage or
other indebtedness of BFP, LP. In any event, any net proceeds obtained by
the Partnership would then be required to be used to satisfy notes payable
and deferred interest owed to JMB (aggregating approximately $87,915,000
and $86,508,000 at June 30, 2002 and December 31, 2001, respectively).
Only after such applications would any remaining proceeds be available to
be distributed to the Holders of Interests. As a result, it is unlikely
that the Holders of Interest ever will receive any significant portion of
their original investment. However, over the remaining term of the
Partnership, as a result of sale or other disposition (including a transfer
to the lenders) of the properties, or of the Partnership's interest in BFP,
LP, or a decrease in the Partnership's indebtedness for Federal income tax
purposes, the Holders of Interests will be allocated substantial gain for
Federal income tax purposes (corresponding at a minimum to all or most of
their deficit capital accounts for tax purposes) without a significant
amount of proceeds from such transaction. Such gain may be offset by
suspended losses from prior years (if any) that have been allocated to the
Holders of Interests. The actual tax liability of each Holder of Interests
will depend on such Holder's own tax situation.

RESULTS OF OPERATIONS

The decrease in other receivables at June 30, 2002 as compared to
December 31, 2001 is primarily due to the timing of receipt of certain
property management fees from 245 Park Avenue. The Partnership's right to
receive such fees pursuant to the JMB Transaction Agreement expired
December 31, 2001.

The decrease in accounts payable at June 30, 2002 as compared to
December 31, 2001 is primarily due to the timing of payment for accounting
services by the Partnership.

Interest and other income for the three and six months ended June 30,
2001 primarily consists of the Partnership's share of the property
management fees from the 245 Park Avenue property pursuant to the terms of
the JMB Transaction Agreement described in the Notes. The Partnership's
right to receive such fees expired December 31, 2001.

The decrease in interest expense for the three and six months ended
June 30, 2002 as compared to the three and six months ended June 30, 2001
is primarily due to a lower average interest rates on the outstanding
principal balances of the LIBOR Note and the demand notes payable to JMB.

The decrease in professional services for the six months ended
June 30, 2002 as compared to the six months ended June 30, 2001 is
primarily due to legal fees incurred related to the extension of the
Partnership's term loan notes in 2001.

The decreases in Partnership's share of earnings (loss) from
operations of unconsolidated venture and venture partner's share of venture
operations for the six months ended June 30, 2002 as compared to the same
period in 2001 is primarily due to lease termination fee income received in
the second quarter of 2001 and the 2001 gain from the sale of a 49% limited
partnership interest in the entities that own the 53 State Street and 75
State Street office buildings.








PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

3-A. Amended and Restated Agreement of Limited Partnership of
the Partnership is filed herewith.

3-B. Amendment to the Amended and Restated Agreement of
Limited Partnership of JMB/245 Park Avenue Associates, Ltd. by and between
JMB Park Avenue, Inc. and Park Associates, L.P. dated January 1, 1994 is
hereby incorporated herein by reference to Exhibit 3-B to the Partnership's
Report for March 31, 1995 on Form 10-Q (File No. 0-13545) dated May 11,
1995.

99. Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 is filed
herewith.


(b) No reports on Form 8-K have been filed during the period
covered by this report.






SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


JMB/245 PARK AVENUE ASSOCIATES, LTD.

BY: JMB Park Avenue, Inc.
Corporate General Partner




By: GAILEN J. HULL
Gailen J. Hull, Vice President
Date: August 21, 2002


Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following person in the capacity
and on the date indicated.




By: GAILEN J. HULL
Gailen J. Hull, Chief Financial Officer
and Principal Accounting Officer
Date: August 21, 2002