Back to GetFilings.com



Table of Contents

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For quarter ended September 30, 2003

Commission File Number 0-17401

OPTIMUMCARE CORPORATION


(Exact name of registrant specified in its charter)
     
Delaware   33-0218003

 
(State of other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
30011 Ivy Glenn Drive, Ste 219    
Laguna Niguel, CA   92677

 

(949) 495-1100


(Registrants telephone number, including area code)

Not Applicable


(Former name, former address and former fiscal year, if changed since last report).

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x Noo

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of November 12, 2003.

     
Class   Number of Shares Outstanding

 
Common Stock, $.001 par value   5,908,675

 


TABLE OF CONTENTS

Report on Review by Independent Certified Public Accountants
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations
Condensed Consolidated Statements of Cash Flows
ITEM 1 FINANCIAL STATEMEMTS
Notes to Condensed Consolidated Financial Statements
ITEM 2: Management’s Discussion and Analysis of Financial Condition and Results of Operation
Statement by Management Concerning Review of Interim Financial Information by Independent Certified Public Accountants
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4 CONTROLS AND PROCEDURES
PART II — OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 5 OTHER INFORMATION
ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURE
EXHIBIT INDEX
EXHIBIT 15
EXHIBIT 31.1
EXHIBIT 31.2
EXHIBIT 32.1
EXHIBIT 32.2


Table of Contents

INDEX

OPTIMUMCARE CORPORATION

                 
            Page
           
PART I   FINANCIAL INFORMATION        
Item 1. Financial Statements        
       
Report on Review by Independent Certified Public Accountants
    3  
       
Condensed Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002
    4  
       
Condensed Consolidated Statements of Operations for the Nine Months and Three Months Ended September 30, 2003 and 2002
    5  
       
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2003 and 2002
    6  
       
Notes to Condensed Consolidated Financial Statements
    7  
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations     11  
       
Statement by Management Concerning Review of Interim Information by Independent Certified Public Accountants
    14  
Item 3. Quantitative and Qualitative Disclosures about Market Risk     14  
Item 4. Controls and Procedures     14  
PART II   OTHER INFORMATION     15  
SIGNATURE     17  
EXHIBIT INDEX     18  
ACCOUNTANTS’ ACKNOWLEDGMENT        
CERTIFICATIONS        

2


Table of Contents

November 7, 2003

Independent Accountants’ Review Report

To the Board of Directors of
OptimumCare Corporation

We have reviewed the accompanying condensed consolidated balance sheet of OptimumCare Corporation and its subsidiaries as of September 30, 2003, and the related condensed consolidated statements of operations for the nine months and the three months ended September 30, 2003 and 2002 and cash flows for the nine months ended September 30, 2003 and 2002, in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. All information included in these financial statements is the representation of the management of OptimumCare Corporation.

A review of interim financial information consists principally of inquiries of Company personnel and analytical procedures applied to financial data. It is substantially less in scope than an audit in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet as of December 31, 2002, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year then ended (not presented herein), and in our report dated February 28, 2003, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2002 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ Lesley, Thomas, Schwarz & Postma, Inc.
A Professional Accountancy Corporation Newport Beach, California

3


Table of Contents

OPTIMUMCARE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS

                     
        SEPTEMBER 30   DECEMBER 31,
        2003   2002
       
 
        (UNAUDITED)        
ASSETS
               
CURRENT ASSETS
               
 
CASH AND CASH EQUIVALENTS
  $ 244,356     $ 779,235  
 
INVESTMENTS
    0       330,268  
 
ACCOUNTS RECEIVABLE, NET OF ALLOWANCE OF $0 AT SEPTEMBER 30, 2003 AND DECEMBER 31, 2002
    874,568       927,445  
 
PREPAID EXPENSES
    43,774       116,030  
 
PREPAID INCOME TAXES
    0       216,114  
 
DEFERRED TAX ASSET
    40,446       27,948  
 
 
   
     
 
   
TOTAL CURRENT ASSETS
    1,203,144       2,397,040  
FURNITURE AND EQUIPMENT, LESS ACCUMULATED DEPRECIATION OF $141,472 AT SEPTEMBER 30, 2003 AND $132,059 AT DECEMBER 31, 2002
    32,436       32,800  
GOODWILL
    562,280       225,181  
DEFERRED TAX ASSET
    279,899       80,867  
OTHER ASSETS
    46,973       18,234  
 
 
   
     
 
   
TOTAL ASSETS
  $ 2,124,732     $ 2,754,122  
 
 
   
     
 
CURRENT LIABILITIES
               
 
ACCOUNTS PAYABLE
  $ 93,198     $ 112,339  
 
ACCRUED VACATION
    35,392       43,320  
 
ACCRUED EXPENSES
    220,792       98,348  
 
ACCRUED BUSINESS ACQUISITION PAYMENT
    0       50,000  
 
LINE OF CREDIT/NOTES PAYABLE
    145,000       0  
 
 
   
     
 
   
TOTAL CURRENT LIABILITIES
    494,382       304,007  
 
 
   
     
 
STOCKHOLDERS’ EQUITY
               
 
PREFERRED STOCK, $.001 PAR VALUE; AUTHORIZED 10,000,000 SHARES, 0 SHARES ISSUED AND OUTSTANDING AT SEPTEMBER 30, 2003 AND AND DECEMBER 31, 2002
               
 
COMMON STOCK, $.001 PAR VALUE; AUTHORIZED 20,000,000 SHARES, 5,908,675 SHARES ISSUED AND OUTSTANDING AT SEPTEMBER 30, 2003 AND DECEMBER 31, 2002
    5,909       5,909  
 
ADDITIONAL PAID-IN-CAPITAL
    2,403,706       2,403,706  
 
RETAINED EARNINGS (ACCUMULATED DEFICIT)
    (779,265 )     40,500  
 
 
   
     
 
   
TOTAL STOCKHOLDERS’ EQUITY
    1,630,350       2,450,115  
 
 
   
     
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 2,124,732     $ 2,754,122  
 
 
   
     
 

See notes to condensed consolidated financial statements.

4


Table of Contents

OPTIMUMCARE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

                                   
                       
      NINE MONTHS ENDED   NINE MONTHS ENDED   THREE MONTHS ENDED   THREE MONTHS ENDED
      SEPTEMBER 30, 2003   SEPTEMBER 30, 2002   SEPTEMBER 30, 2003   SEPTEMBER 30, 2002
     
 
 
 
REVENUES:
                               
 
CONTRACT REVENUES
  $ 2,072,591     $ 3,393,181     $ 692,332     $ 756,573  
 
TEMPORARY STAFFING REVENUES
    2,431,860       486,170       903,931       486,170  
 
INTEREST INCOME
    2,000       21,771       492       6,280  
 
 
   
     
     
     
 
 
    4,506,451       3,901,122       1,596,755       1,249,023  
 
 
   
     
     
     
 
OPERATING EXPENSES:
                               
 
COSTS OF CONTRACT SERVICES PROVIDED
    1,368,620       2,516,137       454,545       552,587  
 
COSTS OF TEMPORARY STAFFING SERVICES PROVIDED
    2,413,342       471,380       928,415       471,380  
 
GENERAL AND ADMINISTRATIVE
    1,115,026       1,447,232       435,237       699,884  
 
INTEREST
    3,281       70       0       0  
 
 
   
     
     
     
 
TOTAL OPERATING EXPENSES
    4,900,269       4,434,819       1,818,197       1,723,851  
 
 
   
     
     
     
 
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAX BENEFIT
    (393,818 )     (533,697 )     (221,442 )     (474,828 )
INCOME TAX BENEFIT
    102,393       195,026       42,399       178,926  
 
 
   
     
     
     
 
NET LOSS FROM CONTINUING OPERATIONS
    (291,425 )     (338,671 )     (179,043 )     (295,902 )
 
 
   
     
     
     
 
LOSS FROM DISCONTINUED OPERATIONS
    (277,528 )     0       (190,924 )     0  
LOSS ON IMPAIRMENT/SHUTDOWN
    (436,445 )     0       (436,445 )     0  
 
 
   
     
     
     
 
LOSS FROM DISCONTINUED OPERATIONS
    (713,973 )     0       (627,369 )     0  
INCOME TAX BENEFIT, DISCONTINUED OPERATIONS
    185,633       0       155,492       0  
 
 
   
     
     
     
 
NET LOSS FROM DISCONTINUED OPERATIONS
    (528,340 )     0       (471,877 )     0  
 
 
   
     
     
     
 
NET LOSS
    ($819,765 )     ($338,671 )     ($650,920 )     ($295,902 )
 
 
   
     
     
     
 
BASIC LOSS PER SHARE FROM CONTINUING OPERATIONS
    ($0.05 )     ($0.06 )     ($0.03 )     ($0.05 )
BASIC LOSS PER SHARE FROM DISCONTINUED OPERATIONS
    ($0.09 )   $ 0.00       ($0.08 )   $ 0.00  
 
 
   
     
     
     
 
BASIC LOSS PER SHARE
    ($0.14 )     ($0.06 )     ($0.11 )     ($0.05 )
 
 
   
     
     
     
 
DILUTED LOSS PER SHARE FROM CONTINUING OPERATIONS
    ($0.05 )     ($0.06 )     ($0.03 )     ($0.05 )
DILUTED LOSS PER SHARE FROM DISCONTINUED OPERATIONS
    ($0.09 )   $ 0.00       ($0.08 )   $ 0.00  
 
 
   
     
     
     
 
DILUTED LOSS PER SHARE
    ($0.14 )     ($0.06 )     ($0.11 )     ($0.05 )
 
 
   
     
     
     
 
SHARES USED IN LOSS PER SHARE CALCULATIONS:
                               
BASIC
    5,908,675       5,908,675       5,908,675       5,908,675  
DILUTED
    5,908,675       5,908,675       5,908,675       5,908,675  

See notes to condensed consolidated financial statements.

5


Table of Contents

OPTIMUMCARE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

                         
            NINE MONTHS ENDED
           
            SEPTEMBER 30   SEPTEMBER 30
            2003   2002
           
 
CASH FLOW FROM OPERATING ACTIVITIES
               
 
Net Loss
    ($819,765 )     ($338,671 )
 
Adjustments to reconcile net loss to net cash used by operating activities:
               
   
Depreciation & amortization
    9,413       8,893  
   
Deferred taxes
    211,531       (26,318 )
   
Changes in operating assets and liabilities:
               
     
Decrease in accounts receivable, net
    52,877       470,204  
     
Impairment of accounts receivable
    (76,614 )     0  
     
Decrease in advances due from officer
    0       131,642  
     
Decrease in prepaid expenses
    72,256       76,330  
     
Decrease in prepaid income taxes
    216,114       382,474  
     
Decrease/(increase) in other assets
    (28,739 )     4,166  
     
Impairment of fixed assets and deposits
    (16,314 )     0  
     
(Decrease) in accounts payable
    (19,141 )     (117,873 )
     
(Decrease) in accrued vacation
    (7,929 )     (15,840 )
     
(Decrease)/Increase in accrued expenses
    122,444       (84,537 )
     
(Decrease) in accrued business acquisition
    (50,000 )     0  
     
Decrease in accrued payment to officer
    0       (700,000 )
 
 
   
     
 
       
CASH AND CASH EQUIVALENTS USED BY OPERATING ACTIVITIES
    (333,867 )     (209,530 )
 
 
   
     
 
CASH FLOW FROM INVESTING ACTIVITIES
               
 
Purchase of investments
    0       (483,305 )
 
Purchase of other assets
    0       (12,930 )
 
Purchase of office furniture and computer equipment
    0       (5,187 )
 
Payments on note receivable from officer
    0       225,136  
 
Purchase of new business entities
    (676,280 )     (200,000 )
 
 
   
     
 
       
CASH AND CASH EQUIVALENTS USED BY INVESTING ACTIVITIES
    (676,280 )     (476,286 )
 
 
   
     
 
CASH FLOW FROM FINANCING ACTIVITIES
               
     
Increase in line of credit/note payable
    145,000       0  
     
Decrease (sale) of investments
    330,268       0  
 
 
   
     
 
       
CASH AND CASH EQUIVALENTS PROVIDED BY FINANCING ACTIVITIES
    475,268       0  
 
 
   
     
 
DECREASE IN CASH AND CASH EQUIVALENTS
    (534,879 )     (685,816 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    779,235       1,646,891  
 
 
   
     
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 244,356     $ 961,075  
 
 
   
     
 

See notes to condensed consolidated financial statements.

6


Table of Contents

ITEM 1 FINANCIAL STATEMEMTS

OPTIMUMCARE CORPORATION — NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2003

NOTE A — BASIS OF PRESENTATION

The accompanying unaudited financial statements include the accounts of the Company and its majority owned subsidiaries. All significant intercompany transactions, if any, have been eliminated. The unaudited financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine month period ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ended December 31, 2003. For further information, refer to the financial statements and footnotes thereto included in the Company’s Form 10-K for the year ended December 31, 2002.

NOTE B — STOCK-BASED COMPENSATION

The Company accounts for its stock option plans under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (APB 25) and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under its plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, “Accounting for Stock-Based Compensation", to stock-based employee compensation.

7


Table of Contents

                                   
      Three Months Ended   Nine Months Ended
     
 
      September 30,   September 30,   September 30,   September 30,
      2003   2002   2003   2002
     
 
 
 
Net Loss, as reported
  $ (650,920 )   $ (295,902 )   $ (819,765 )   $ (338,671 )
Deduct: Total stock-based employee compensation expense determined under fair value based methods for all awards, net of related tax effects
    (0 )     (0 )     (992 )     (40,920 )
Pro forma net Loss
  $ (650,920 )   $ (295,902 )   $ (820,757 )   $ (379,591 )
 
   
     
     
     
 
Loss per share:
                               
 
Basic, as reported
  $ (.11 )   $ (.05 )   $ (.14 )     ($.06 )
 
Basic, pro forma
  $ (.11 )   $ (.05 )   $ (.14 )     ($.06 )
 
Diluted, as reported
  $ (.11 )   $ (.05 )   $ (.14 )     ($.06 )
 
Diluted, pro forma
  $ (.11 )   $ (.05 )   $ (.14 )     ($.06 )

NOTE C — INVESTMENTS

Investments consist of federal home loan bank bonds and U.S. treasury notes with an aggregate principal amount of $0 and $330,268 at September 30, 2003 and December 31, 2002 respectively. The bonds were liquidated to fund working capital needs and pay off an existing line of credit during the period ended June 30, 2003.

8


Table of Contents

NOTE D — LOSS PER SHARE