Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(MARK ONE)

[X] Quarterly REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal quarter ended March 31, 2003

Commission file number:       000-32745

 
CONSUMER DIRECT OF AMERICA, INC.

(Exact name of Registrant as Specified in its Charter)
     
Nevada

(State or Other Jurisdiction of Incorporation or Organization)
 
88-0471353

(I.R.S. Employer Identification Number)
 
6330 S. Sandhill Rd. Suite 6
Las Vegas, Nevada 89120


(Address of Principal Executive Offices including Zip Code)
 
(702) 547-7322

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

 
COMMON STOCK, $0.001 PAR VALUE

(Title of Class)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]   No [  ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-Q, or any amendment to this Form 10-Q [  ]

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [  ] No [x]

     Aggregate market value of Common Stock held by shareholders based on the closing price of the registrant’s Common Stock on the OTC:BB on March 31, 2003: $11,753,389.

DOCUMENTS INCORPORATED BY REFERENCE

     Certain portions of the registrant’s Proxy Statement for its Annual Meeting of Stockholders to be held on September 6, 2003 are incorporated by reference hereof.


TABLE OF CONTENTS

ITEM 1. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2. PROPERTIES
ITEM 3. LEGAL PROCEEDINGS
ITEM 4. FACTORS AFFECTING FUTURE OPERATING RESULTS
ITEM 5. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 10-Q
EXHIBIT INDEX
EXHIBIT 99.1
EXHIBIT 99.2


Table of Contents

CONSUMER DIRECT OF AMERICA LOGO

CONSUMER DIRECT OF AMERICA, INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS

                   
Part I.
          Page
 
Item 1.
  Management's Discussion and Analysis of Financial Condition and Results of Operations     1  
 
Item 2.
  Properties     6  
 
Item 3.
  Legal Proceedings     7  
 
Item 4.
  Quantitative and Qualitative Disclosures About Market Risks     7  
 
Item 5.
  Financial Statements and Supplementary Data     9  
Signatures
               

 


Table of Contents

ITEM 1. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of the financial condition and results of operations of the Company should be read in conjunction with the financial statements and the related notes thereto included elsewhere in this document. This discussion contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. The Company’s actual results could differ materially from the results discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below, as well as those discussed below under Factors Affecting Future Operating Results. The Company disclaims any obligation to update information contained in any forward- looking statement.

OVERVIEW

The Company is a direct-to-consumer mortgage broker whose revenues are derived primarily from the origination commissions earned on the closing of mortgage and home equity loans that it sells. The Company also earns income from third parties who hire our Direct Marketing Group to sell products for them. During 2002, the Company embarked on an internally funded expansion program in order to increase the capacity of its direct to consumer marketing capacity. The Company doubled the size of its call center facility to 13,000 sq. ft. from 6,800 sq. ft. and upgraded its I3 telephony software to provide for extended capacity. The costs to do this were in excess of $1 million dollars which the Company invested during the second and third quarters of 2002.

During the first Quarter of 2003, the company discontinued the operations of its Las Vegas Mortgage business unit and converted most of the LVM loan officers to the CDIT commission split format. LVM had traditionally operated as a 100% commission business which was determined to be unprofitable to CDIT. The Mortgage Division was re-organized, management changed, and a new commission split of 70/30% implemented. As of 3/31/03 all CDIT mortgage loan officers are on this new split. The change in management which involved the dismissal of the previous LVM President, contributed to a disruption of the normal funding volume of mortgage loans during the first quarter. Funded loans during this period dropped to 369 from 585 during the preceding quarter. The loans funded during the first quarter averaged a blended commission split of 89.4% as many of the funded loans in the CDIT pipeline were paid under the preceding 100% split. The appended Pro-Forma to the Mortgage Division operating results shows the difference in operating profitability by implementing the new 70/30% commission split. The company expects the operating results of the Mortgage Division to more closely reflect the profitability illustrated in the Pro-Forma going forward than those of its historical performance.

1


Table of Contents

MORTGAGE REVENUES - QUARTERLY RESULTS

The Company’s mortgage revenues are primarily derived from the origination of brokering of loans. Brokered loans are funded through lending partners and the Company never takes title to the mortgage. The following table sets forth the unaudited results of operations for the Company’s Mortgage Division on a quarterly basis for the three month period ending 03/31/03.

MORTGAGE DIVISION

                 
    3/31/2003   1st Quarter If on 70/30 Commission Split
Loan Origination
    2,529,388       2,529,388  
Rental Income
    13,132       13,132  
 
   
     
 
Total Revenues
    2,542,520       2,542,520  
Selling,general, and administrative
    2,513,191       2,212,528  
 
   
     
 
OPERATING INCOME (LOSS)
    29,329       329,992  
 
   
     
 
OTHER INCOME (EXPENSE)
               
Depreciation Expense
    (22,360 )     (22,360 )
Interest Expense
               
Other Expense
               
 
   
         
Total Other Income (Expense)
    (22,360 )     (22,360 )
 
   
         
NET ORDINARY INCOME (LOSS)
    6,969       307,632  
 
   
     
 

Revenues increased from the fourth quarter of 2002 to the first quarter of 2003 from $2,349,082 to $2,542,520. Although the number of loans funded during the quarter dropped from 585 to 369, the revenue increased due to the additional production from our Colorado operations where loan values are in excess of $220,000 per file vs $ 150,000 in the LVM unit. The Division generated an operating profit of $25,081 for the quarter, up from the same period a year ago.

The chart below illustrates the Pro-Forma analysis of Q1 2003 comparison between actual results and a Pro-Forma operating profit under the CDL 70/30% commission format.

The Company expects refinance activity to decline in the second half of 2003 and that growth in purchase and non-prime mortgages will help offset the decline in refinance volume, resulting in an overall similar mortgage revenue (excluding interest income) amount in 2003 as compared to 2002. The Company expects revenues to continue to grow as it acquires additional mortgage companies and converts them to the CDL operating format.

OPERATING EXPENSES

Total Operating Expenses. Total operating expenses increased from $2.13 million in the fourth quarter to $ 2.51 million in the first quarter. Operating expenses are expected to decrease as a ratio to revenues to the levels shown in the quarterly Pro-Forma.

2


Table of Contents

DIRECT MARKETING REVENUES – QUARTERLY RESULTS

We operate a national marketing center in Las Vegas, Nevada housing state-of-the-art phone and computer systems, which provide us with the ability to operate numerous marketing campaigns for our customers. We capture and track consumer data, producing real-time reports for effective analysis, modifications and redirecting towards other products and services in which the client may have an interest or need. We are paid on a success rate per product sold and are usually paid for our services within one week.

MARKETING GROUP

         
    3/31/2003
Marketing Revenues
    142,132  
 
   
 
Total Revenues
    142,132  
Selling, General and Administrative
    259,481  
 
   
 
OPERATING INCOME (LOSS)
    (117,348 )
 
   
 
OTHER INCOME (EXPENSE)
       
Interest Expense
       
Total Other Income (Expense)
    0  
 
   
 
NET ORDINARY INCOME (LOSS)
    (117,348 )
 
   
 

Operating Revenues The Direct Marketing Division increased its quarterly revenue from $116,411 in Q 4 2002 to $142,132 for the first quarter of 2003. This represents an increase of over 25% revenue growth over the previous quarter. The center did not post the internal charges between inter-company fees for its hot lead program to the Mortgage Division.

Expenses Operating expenses rose during the first quarter to $257,415 from $211,098. The full expenses of the technology team is 100% allocated to the Direct Marketing Division and has not been allocated to other operating groups. Allocation of this cost unit pro-rata to the other operating groups should reduce operating expenses to this unit by over $25,000 per quarter.

3


Table of Contents

COMPARISON OF FINANCIAL RESULTS QUARTER ENDING 3/31/02 and 3/31/03

The selected financial data below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and is qualified by reference to the Financial Statements and Notes thereto appearing elsewhere in this document. The balance sheet data as of March 31, 2003 and the income statement data for the same period ended March 31, 2002 are derived from, and are qualified by reference to, the audited financial statements of the Company included elsewhere in this document.

                     
        Three months ended
       
        3/31/2003   3/31/2002
       
 
REVENUES:
               
 
Marketing revenues and commissions
  $ 142,132     $ 250,335  
 
Licensing agreements
          460,300  
 
Loan origination
    2,544,153        
 
Rental income
    24,233        
 
 
   
     
 
   
Total revenues
    2,710,518       710,635  
EXPENSES:
               
 
Selling, general and administrative
    3,115,189       777,333  
 
Depreciation expense
    146,789       129,902  
 
 
   
     
 
   
Total expenses
    3,261,978       907,235  
 
 
   
     
 
OPERATING INCOME (LOSS)
    (551,460 )     (196,600 )
 
 
   
     
 
OTHER INCOME/(EXPENSES):
               
 
Interest expense
    (35,592 )     (152,904 )
 
 
   
     
 
   
Total other income/(expenses)
    (35,592 )     (152,904 )
 
 
   
     
 
NET ORDINARY INCOME (LOSS)
  $ (587,052 )   $ (349,504 )
 
 
   
     
 
Accumulated Deficit, beginning of period
    (2,365,549 )     (1,003,287 )
Accumulated Deficit, end of period
  $ (2,952,601 )   $ (1,352,791 )
 
 
   
     
 
Basic and diluted weighted average number of common shares outstanding
    39,990,053       17,475,200  
 
 
   
     
 
Basic and diluted Net Income (Loss) per Share
    (0.01 )     (0.02 )
 
 
   
     
 

4


Table of Contents

                         
            Unaudited   Unaudited
           
 
            3/31/2003   3/31/2002
           
 
ASSETS
               
ASSETS:
               
 
Current assets:
               
   
Cash
  $ 184,970     $ 53,681  
   
Accounts receivable
    539,838       334,459  
   
Employee advances
    2,500       8,735  
   
Prepaid expenses
          2,662  
   
 
   
     
 
     
Total current assets
    727,308       399,537  
   
 
   
     
 
 
Fixed assets:
               
   
Property and equipment, net
    1,612,998       1,863,820  
   
 
   
     
 
     
Total fixed assets
    1,612,998       1,863,820  
   
 
   
     
 
 
Other assets:
               
   
Deposits
          30,366  
   
Other assets
    26,649        
   
Goodwill
    1,372,916        
   
Deferred income tax asset
    1,183,763        
   
 
   
     
 
     
Total other assets
    2,583,328       30,366  
   
 
   
     
 
TOTAL ASSETS
  $ 4,923,634     $ 2,293,723  
   
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
LIABILITIES:
               
 
Current liabilities:
               
   
Accounts payable & accrued expenses
  $ 364,223     $ 231,705  
   
Notes payable, net of deferred interest
    66,442       328,527  
   
Accrued interest payable
          77,025  
   
Payroll liabilities
    659,676        
   
Deferred revenue
          83,000  
   
Current portion of long-term debt
    235,000       6,469  
   
 
   
     
 
     
Total current liabilities
    1,325,341       726,726  
   
 
   
     
 
 
Long-term debt, net of current portion
    51,718        
   
 
   
     
 
TOTAL LIABILITIES
    1,377,059       726,726  
   
 
   
     
 
Stockholders’ equity:
               
 
Convertible preferred stock, $0.001 par value 15,000,000 shares authorized, no shares issued and outstanding at
           
 
Common stock, $0.001 par value, 60,000,000 shares authorized, 34,441,599 and 23,506,650 shares issued and outstanding, respectively
    48,237       23,507  
 
Additional paid-in capital - Common stock
    6,450,939       2,896,281  
 
Accumulated (deficit) during development stage
    (2,952,601 )     (1,352,791 )
   
 
   
     
 
     
Total stockholders’ equity
    3,546,575       1,566,997  
   
 
   
     
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 4,923,634     $ 2,293,723  
   
 
   
     
 

5


Table of Contents

REVENUES

Revenues for the quarter ended March 31, 2003 increased to $2.71 million from $2.52 million for the quarter ended December 31, 2002. This increase resulted primarily from the growth in the fee revenue generated by increased loan amount per loan closed.

OPERATING EXPENSES

Total operating expenses increased to $3.26 million for the quarter ended March 31, 2003 from $2.61 million for quarter ended December 31, 2002. The increase is primarily due to the cost of funding an investment from an outside investor and the retention of a full time securities and financial public relations firm.

Other Income/Expense Other Income/Expense decreased to $35,592 from $152,194 for 3/31/02 due to reduced interest costs associated with certain debt financing converted into common stock as of 12/31/02. This debt financing has been converted into common stock and reduced to $286,718. The Company plans to retire these obligations during 2003.

General and Administrative. General and administrative expenses increased to $3.11 million for the three months ended March 31, 2003 from $777 thousand for the three months ended March 31, 2002. The increase is primarily due to the allocation of mortgage operations which were not contained in the 3/31/02 statement.

Depreciation. Depreciation expense increased from $121 thousand in 2002 to $146 thousand in 2003. The primary increase was the addition of the call center hardware and systems software.

Income/Loss per Share. The loss per share remained constant at $0.02 per share.

LIQUIDITY AND CAPITAL RESOURCES

The Company’s sources of cash flow include cash commissions from the brokerage of mortgages, borrowings under institutional credit facilities, marketing fees, interest income. The Company’s uses of cash include operating expenses, payment of interest, and capital expenditures primarily comprised of furniture, fixtures, computer equipment, software and leasehold improvements.

Net cash used in operating activities was $731,154 for the three months ended March 31, 2003. Net cash used in operating activities during the three months ended March 31, 2001, was primarily due to the conversion of the Las Vegas Mortgage branch network and the re alignment of management. The company made a significant investment of $79,000 in the upgrade and replacement of the company’s mortgage software system and purchased the MoreVision mortgage package from Dynatek.

Net cash provided by investing activities was $67,294 for the three months ended March 31, 2003 and net cash used in investing activities was $878,820 for the three months ended March 31, 2003. Net cash used in investing activities during this period was entirely due to the conversion of notes into common stock and stock subscriptions by employees under the company’s stock purchase program.

The Company believes that its existing cash and cash equivalents as of March 31, 2003 will be sufficient to fund its operating activities, capital expenditures and other obligations for the next twelve months. However, if during that period or thereafter the Company is not successful in generating sufficient cash flow from operations, or in raising additional funds when required in sufficient amounts and on terms acceptable to the Company, it could have a material adverse effect on the Company’s business, results of operations and financial condition. If additional funds are raised through the issuance of equity securities, the percentage ownership of its then-current stockholders would be reduced.

ITEM 2. PROPERTIES

The Company leases the premises in Irvine, California. The lease provides for monthly payments of $5,048 with the company responsible for insurance, property taxes and utility costs associated with the property. The term of the lease is sixty (60) months ending in March 2004.

The Company leases the premises at Sandhill Road in Las Vegas, Nevada. The lease provides for monthly payments of $14,838 with the company responsible for insurance, property taxes and utility costs associated with the property. The term of the lease is thirty six (36) months ending in July 2005. The Company also leases the premises at Meadows Lane in Las Vegas, Nevada.

6


Table of Contents

The lease provides for monthly payments of $8,910 on a month to month basis with the company responsible for insurance, property taxes and utility costs associated with the property.

The Company leases the premises in Lakewood, Colorado. The lease provides for monthly payments of $3,444 for 2003 and thereafter, and $3,336 for 2002, with the company responsible for insurance, property taxes and utility costs associated with the property. The term of the lease is thirty six and one-half (36.5) months ending in February 2004.

The rent expense for all facilities for the year ended December 31, 2002 and 2001 is $277,406.

ITEM 3. LEGAL PROCEEDINGS

On May 8, 2002, a lawsuit was filed in the Superior Court of the State of California, Santa Ana, California, Case Number 02CC06670 against the Company, its chief executive officer and others. Plaintiffs allege breach of fiduciary duty; fraudulent diversion of corporate funds; accounting, equitable execution on defendants’ property; conspiracy to convert corporate assets, cause dissolution of plaintiff and defraud creditors; and use of corporate funds to benefit officers’ own business. The Company, its chief executive officer and others have subsequently responded and brought forth a cross-complaint for wrongful termination, breach of agreement and conversion of interests. The Company believes it has meritorious defenses against these actions and

ITEM 4. FACTORS AFFECTING FUTURE OPERATING RESULTS

The following important factors, among others, could cause actual results to differ materially from those contained in forward-looking statements made in this report or presented elsewhere by management from time to time.

While We Achieved Our First Profitable Quarter During Fiscal 2002, We Have a History of Losses, and We May Not Be Able to Maintain Profitability

While we achieved our first profitable quarter during 2002, as of March 31, 2002, we have an accumulated deficit of $2.9 million. Because we expect our operating costs will increase to accommodate expected growth in loan applications, we will need to generate significant revenues to maintain profitability. We may not sustain or increase profitability on a quarterly or annual basis in the future. If revenues grow more slowly than we anticipate, or if operating expenses exceed our expectations or cannot be adjusted accordingly, our business, results of operations and financial condition will be adversely affected.

We Have a Limited Operating History and Consequently Face Significant Risks and Challenges in Building Our Business

We cannot assure you that we will be able to operate successfully if a downturn in the mortgage business occurs. As a result of our limited operating history, our recent growth and our reporting responsibilities as a public company, we may need to expand operational, financial and administrative systems and control procedures to enable us to further train and manage our employees and coordinate the efforts of our underwriting, accounting, finance, marketing, and operations departments.

Our Quarterly Financial Results Are Vulnerable to Significant Fluctuations and Seasonality, Which Could Adversely Affect Our Stock Price

Our revenues and operating results may vary significantly from quarter to quarter due to a number of factors. Certain months or quarters have historically experienced a greater volume of purchase money mortgage and auto loan applications and funded loans. As a result, we believe that quarter-to-quarter comparisons of our operating results are not a good indication of our future performance. It is possible that in some future periods our operating results may be below the expectations of public market analysts and investors. In this event, the price of our common stock may fall.

Interest Rate Fluctuations Could Significantly Reduce Customers’ Incentive to Refinance Existing Mortgage Loans

A significant percentage of our mortgage customers use our services to refinance existing mortgages and they are motivated to do so primarily when interest rates fall below the rates of their existing mortgages. In the event interest rates significantly increase, consumers’ incentive to refinance will be greatly reduced and the number of loans that we originate could significantly decline.

7


Table of Contents

Uncertainty With Respect to the Time It Takes to Close Mortgage Loans Can Lead to Unpredictable Revenue and Profitability

The time between the date an application for a mortgage loan is received from a customer and the date the loan closes can be lengthy and unpredictable. The loan application and approval process is often delayed due to factors over which we have little or no control, including the timing of the customer’s decision to commit to an available interest rate, the close of escrow date for purchase loans, the timeliness of appraisals and the adequacy of the customer’s own disclosure documentation. Purchase mortgage loans generally take longer to close than refinance loans as they are tied to the close of the property sale escrow date. This uncertain timetable can have a direct impact on our revenue and profitability for any given period. We may expend substantial funds and management resources supporting the loan completion process and never generate revenue from closed loans. Therefore, our results of operations for a particular period may be adversely affected if the mortgage loans applied for during that period do not close in a timely manner or at all.

We Have Recently Experienced Significant Growth in Our Business, and If We Are Unable to Manage this Growth, Our Business Will Be Adversely Affected

Over the past two years we have experienced significant growth, which has placed a strain on our resources and will continue to do so in the future. Our failure to manage this growth effectively could adversely affect our business. We may not be successful in managing or expanding our operations or maintaining adequate management, financial and operating systems and controls. Our headcount has grown substantially. At December 31, 2001 and 2002, we had 36 and 347 full-time employees, respectively.

The Termination of One or More of Our Mortgage Funding Sources Would Adversely Affect Our Business

Under our agreements with each of our lenders, we make extensive representations, warranties and various operating and financial covenants. A material breach of these representations, warranties or covenants could result in the termination of our agreements.

Our Business Will be Adversely Affected if We Are Unable to Safeguard the Security and Privacy of Our Customers’ Financial Data

We retain on our premises personal financial documents that we receive from prospective borrowers in connection with their loan applications. These documents are highly sensitive and if a third party were to misappropriate our customers’ personal information, customers could possibly bring legal claims against us. We cannot assure you that our privacy policy will be deemed sufficient by our prospective customers or compliant with any federal or state laws governing privacy, which may be adopted in the future.

CONTROLS AND PROCEDURES

Within 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company that is required to be included in the Company’s periodic filings with the Securities and Exchange Commission. There have been no significant changes in the Company’s internal controls or, to the Company’s knowledge, in other factors that could significantly affect those internal controls subsequent to the date the Company carried out its evaluation, and there have been no corrective actions with respect to significant deficiencies and material weaknesses.

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost- effective control system, misstatements due to error or fraud may occur and not be detected.

8


Table of Contents

ITEM 5. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 10-Q

(a)  1. The following financial statements of CONSUMER DIRECT OF AMERICA, Inc. and its subsidiaries are found in this Annual Report on Form 10-Q for the quarter ended March 31, 2003:

CONSUMER DIRECT OF AMERICA, INC.
INDEX TO FINANCIAL STATEMENTS

         
FINANCIAL STATEMENTS   Page

 
Report of Independent Accountants
    F-2  
Balance Sheets
    F-3  
Statements of Operations
    F-4  
Statements of Cash Flows
    F-5  
Notes to the Financial Statements
    F-6  

9


Table of Contents

Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

         
Signature   Title   Date

 
 
/s/ Michael A. Barron   Chief Executive Officer, President, and Chairman of the Board of Directors   May 18, 2003

       
Michael A. Barron        
         
        May 18, 2003
         
/s/ Wayne K. Bailey   Chief Financial Officer, Chief Operating Officer and Director (Principal   May 18, 2003

  Financial and Accounting Officer)    
Wayne K. Bailey        
         
    Secretary                 , 2003

       
Lee Shorey        
         
Paul Grady   Director   May 18, 2003

       
Paul Grady        
         
Terry Vickery   Director   May 18, 2003

       
Terry Vickery        

10


Table of Contents

I, Michael A. Barron, certify that:

1.     I have reviewed this annual report on Form 10-Q of CONSUMER DIRECT OF AMERICA INC., Inc.;

2.     Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3.     Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

c) Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 18, 2003

/s/ Michael A. Barron


Michael A. Barron
Chairman and Chief Executive Officer

11


Table of Contents

I, Wayne K. Bailey, certify that:

1.     I have reviewed this annual report on Form 10-Q of CONSUMER DIRECT OF AMERICA, Inc.;

2.     Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3.     Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

c) Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 18, 2003

/s/ Wayne K. Bailey


Wayne K. Bailey
Chief Financial Officer

12


Table of Contents

CONTENTS

     
FINANCIAL STATEMENTS:    
INDEPENDENT ACCOUNTANTS’ REVIEW REPORT   F-2
Consolidated Balance Sheets   F-3
Consolidated Statements of Operations and Accumulated Deficit   F-4
Consolidated Statements of Cash Flows   F-5
NOTES TO FINANCIAL STATEMENTS   F- 6-17

F-1

 


Table of Contents

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

To the Stockholders of
Consumer Direct of America
Henderson, Nevada

We have reviewed the accompanying consolidated balance sheet of Consumer Direct of America (an C Corporation), as of March 31, 2003 and 2002, and the related consolidated statements of income and accumulated deficit, and consolidated statement of cash flows for the three months then ended, in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. All of the information included in these financial statements is the representation of the management of Consumer Direct of America.

A review consists principally of inquiries of Company personnel and analytical procedures applied to financial data. It is substantially less in scope than an audit in accordance with generally accepted auditing standards in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with generally accepted accounting principles in the United States of America.

     
    Chavez & Koch, CPA’s, Ltd.

May 16, 2003
Henderson, Nevada

F-2

 


Table of Contents

CONSUMER DIRECT OF AMERICA
CONSOLIDATED BALANCE SHEET
AS OF MARCH 31, 2003

                         
            Unaudited   Unaudited
           
 
            3/31/2003   3/31/2002
           
 
ASSETS
ASSETS:
               
 
Current assets:
               
   
Cash
  $ 184,970     $ 53,681  
   
Accounts receivable
    539,838       334,459  
   
Employee advances
    2,500       8,735  
   
Prepaid expenses