UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2003
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 333-40277
ACME Intermediate Holdings, LLC
| Delaware (State or other jurisdiction of incorporation or organization) |
52-2050589 (I.R.S. employer identification no.) |
2101 E. Fourth Street, Suite 202 A
Santa Ana, California, 92705
(714) 245-9499
(Address and telephone number of principal executive offices)
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) have been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.) Yes o No x
100% of the membership units of ACME Intermediate Holdings, LLC are owned directly or indirectly by ACME Communications, Inc. Such membership units are not publicly traded and, therefore, have no separate, quantifiable market value.
As of May 15, 2003, ACME Intermediate Holdings, LLC had 910,986 common membership units outstanding; all such units are owned, directly or indirectly, by ACME Communications, Inc.
ACME INTERMEDIATE HOLDINGS, LLC
FORM 10-Q
TABLE OF CONTENTS
| Item | ||||
| Number | Page | |||
| Part I Financial Information | ||||
| Item 1. | Financial Statements | |||
| Condensed Consolidated Balance Sheets as of March 31, 2003 and December 31, 2002 | 3 | |||
| Condensed Consolidated Statements of Operations and Members Capital for the Three Months Ended March 31, 2003 and March 31, 2002 | 4 | |||
| Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2003 and March 31, 2002 | 5 | |||
| Notes to Condensed Consolidated Financial Statements | 6 | |||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results Of Operations | 9 | ||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 14 | ||
| Item 4. | Controls and Procedures | 14 | ||
| Part II Other Information | ||||
| Item 6. | Exhibits and Reports on Form 8-K | 15 | ||
| Signatures | 16 | |||
| Certificates | 17 | |||
ACME Intermediate Holdings, LLC and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
| As of | ||||||||||||||||
| March 31, 2003 | December 31, 2002 | |||||||||||||||
| (Unaudited) | ||||||||||||||||
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 230,396 | $ | 1,808 | ||||||||||||
Restricted cash |
2,906 | 2,910 | ||||||||||||||
Accounts receivable, net |
9,674 | 10,458 | ||||||||||||||
Current portion of programming rights |
9,656 | 9,894 | ||||||||||||||
Prepaid expenses and other current assets |
6,274 | 1,084 | ||||||||||||||
Assets held for sale |
| 199,478 | ||||||||||||||
Total current assets |
258,906 | 225,632 | ||||||||||||||
Property and equipment, net |
30,044 | 30,165 | ||||||||||||||
Programming rights, net of current portion |
13,197 | 15,102 | ||||||||||||||
Goodwill, net |
12,233 | 12,233 | ||||||||||||||
Broadcast licenses, net |
84,405 | 84,394 | ||||||||||||||
Other assets |
6,934 | 6,969 | ||||||||||||||
Total assets |
$ | 405,719 | $ | 374,495 | ||||||||||||
LIABILITIES
AND MEMBERS CAPITAL |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable |
$ | 6,380 | $ | 8,154 | ||||||||||||
Accrued liabilities |
3,976 | 11,583 | ||||||||||||||
Due to affiliates |
1,892 | 1,892 | ||||||||||||||
Current portion of programming rights payable |
9,366 | 9,627 | ||||||||||||||
Current portion of obligations under lease |
2,929 | 3,710 | ||||||||||||||
Income taxes payable |
2,166 | | ||||||||||||||
10 7/8% senior discount notes |
168,800 | | ||||||||||||||
12% senior secured notes |
40,251 | | ||||||||||||||
Liabilities held for sale |
| 45,810 | ||||||||||||||
Total current liabilities |
235,760 | 80,776 | ||||||||||||||
Programming rights payable, net of current portion |
12,785 | 14,814 | ||||||||||||||
Obligations under lease, net of current portion |
6,841 | 8,441 | ||||||||||||||
Other liabilities |
51 | 55 | ||||||||||||||
Deferred income taxes |
6,450 | 5,698 | ||||||||||||||
Notes payable under revolving credit facility |
| 18,789 | ||||||||||||||
10 7/8% senior discount notes |
| 175,000 | ||||||||||||||
12% senior secured notes |
29,004 | 69,061 | ||||||||||||||
Total liabilities |
290,891 | 372,634 | ||||||||||||||
Members capital |
204,108 | 204,096 | ||||||||||||||
Accumulated deficit |
(89,280 | ) | (202,235 | ) | ||||||||||||
Total members capital |
114,828 | 1,861 | ||||||||||||||
Total liabilities and members capital |
$ | 405,719 | $ | 374,495 | ||||||||||||
See the notes to the condensed consolidated financial statements.
3
ACME Intermediate Holdings, LLC and Subsidiaries
Condensed Consolidated Statements of Operations and Members Capital
(Unaudited)
| For the Three Months Ended March 31, | ||||||||
| 2003 | 2002 | |||||||
| (In thousands) | ||||||||
Net revenues |
$ | 9,979 | $ | 7,487 | ||||
Operating expenses: |
||||||||
Station operating expenses |
10,350 | 8,373 | ||||||
Depreciation and amortization |
1,061 | 963 | ||||||
Corporate expenses |
970 | 817 | ||||||
Equity-based compensation |
12 | 66 | ||||||
Operating loss |
(2,414 | ) | (2,732 | ) | ||||
Other income (expenses): |
||||||||
Interest income |
96 | 11 | ||||||
Interest expense |
(8,384 | ) | (7,586 | ) | ||||
Other expense |
(37 | ) | (16 | ) | ||||
Loss from continuing operations before income taxes |
(10,739 | ) | (10,323 | ) | ||||
Income tax expense, continuing operations |
(483 | ) | (28,886 | ) | ||||
Loss from continuing operations |
(11,222 | ) | (39,209 | ) | ||||
Income from discontinued operations (including gain on disposal), net of tax |
124,177 | 1,574 | ||||||
Net income (loss) |
112,955 | (37,635 | ) | |||||
Parents contribution |
12 | 12,101 | ||||||
Members capital at the beginning of the period |
1,861 | 45,735 | ||||||
Members capital at the end of the period |
$ | 114,828 | $ | 20,201 | ||||
See the notes to the condensed consolidated financial statements.
4
ACME Intermediate Holdings, LLC and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| For the Three Months Ended March 31, | |||||||||||
| 2003 | 2002 | ||||||||||
| (In thousands) | |||||||||||
Cash flows from operating activities: |
|||||||||||
Net loss from continuing operations |
$ | (11,222 | ) | $ | (39,209 | ) | |||||
Adjustments to reconcile net loss to net cash
used in operating activities: |
|||||||||||
Depreciation and amortization |
1,061 | 963 | |||||||||
Amortization of program rights |
2,533 | 2,146 | |||||||||
Amortization of debt issuance costs |
578 | 683 | |||||||||
Amortization of discount on 12% senior secured notes |
194 | 2,054 | |||||||||
Equity-based compensation |
12 | 66 | |||||||||
Deferred taxes |
752 | 27,328 | |||||||||
Changes in assets and liabilities: |
|||||||||||
Decrease in accounts receivables, net |
784 | 452 | |||||||||
(Increase) in prepaid expenses |
(540 | ) | (85 | ) | |||||||
Increase in other assets |
(543 | ) | (455 | ) | |||||||
Increase (decrease) in accounts payable |
(1,774 | ) | 452 | ||||||||
Increase (decrease) in accrued liabilities |
(7,607 | ) | 2,497 | ||||||||
Decrease in due to affiliates |
| (1 | ) | ||||||||
Increase in current taxes payable |
2,166 | | |||||||||
Payments
of programming rights payable |
(2,642 | ) | (2,265 | ) | |||||||
Decrease in other liabilities |
(42 | ) | (75 | ) | |||||||
Net cash used in operating activities |
(16,290 | ) | (5,449 | ) | |||||||
Cash flows from investing activities: |
|||||||||||
Purchase of property and equipment |
(984 | ) | (4,142 | ) | |||||||
Purchases of and deposits for station interests |
(11 | ) | (238 | ) | |||||||
Contribution from Parent |
| 11,986 | |||||||||
Net cash provided by (used in) investing activities |
(995 | ) | 7,606 | ||||||||
Cash flows from financing activities: |
|||||||||||
Increase in revolving credit facility |
1,429 | | |||||||||
Payments on revolving credit facility |
(20,218 | ) | (780 | ) | |||||||
Repurchase of Senior Discount Notes |
(6,200 | ) | | ||||||||
Cash restricted as collateral under capital lease facilities |
4 | (1,134 | ) | ||||||||
Proceeds from capital lease facilities |
| 3,274 | |||||||||
Payments on capital lease obligations |
(933 | ) | (967 | ) | |||||||
Net cash provided by (used in) financing activities |
(25,918 | ) | 393 | ||||||||
Increase (decrease) in cash
|
(43,203 | ) | 2,550 | ||||||||
Cash from discontinued operations
|
271,791 | 5,071 | |||||||||
Net increase in cash |
228,588 | 7,621 | |||||||||
Cash at beginning of period |
1,808 | 4,280 | |||||||||
Cash at end of period |
$ | 230,396 | $ | 11,901 | |||||||
Cash payments for: |
|||||||||||
Interest |
$ | 14,931 | $ | 288 | |||||||
Taxes |
$ | 55 | $ | 58 | |||||||
Non-cash transactions: |
|||||||||||
Program rights in exchange for program rights payable |
$ | 390 | $ | 5,845 | |||||||
See the notes to the condensed consolidated financial statements.
5
ACME Intermediate Holdings, LLC and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
For the three months ended March 31, 2003 and March 31, 2002
(1) Formation and Description of the Business
Reorganization of Parent
ACME Communications, Inc. was formed on July 23, 1999, in preparation for and in conjunction with an initial public offering of its stock.
On September 27, 1999, the Board of Advisors of ACME Television Holdings, LLC the parent company of ACME Intermediate Holdings, LLC (ACME Intermediate) and its members and the Board of Directors of ACME Communications, Inc. and its stockholder approved a merger and reorganization (the Reorganization), whereby ACME Communications, Inc., became the direct parent of ACME Television Holdings, LLC. As a result of the Reorganization, ACME Communications, Inc. is the ultimate parent of ACME Intermediate. All transactions contemplated as part of the Reorganization closed on October 5, 1999. References to ACME Parent herein refer to ACME Communications, Inc.
Formation
ACME Intermediate was formed on August 8, 1997. Upon formation, ACME Intermediate received a contribution from ACME Parent, of ACME Parents wholly-owned subsidiaries ACME Television of Oregon, LLC (ACME Oregon) and ACME Television of Tennessee, LLC (ACME Tennessee) and certain other net assets. This Contribution of $25,455,000 (including cash of $2,380,000) was made in exchange for membership units in ACME Intermediate and was treated as a transaction between entities under common control, similar to a pooling of interests. Accordingly, the transaction was recorded at historical cost and ACME Intermediate has reflected the results of operations of the contributed entities for the year ended December 31, 1997. In addition, on September 30, 1997, ACME Parent made an additional contribution of $21,746,000 in exchange for membership units in ACME Intermediate.
ACME Parent owns directly or indirectly, 100% of the outstanding member units of ACME Intermediate.
On December 31, 2002, the Company acquired WBUW-TV, which serves the Madison, Wisconsin marketplace, and the Companys operating results for the three months ended March 31, 2003 include the results of WBUW.
On March 21, 2003, the Company completed the sale of our stations in St. Louis (KPLR-TV) and Portland, OR (KWBP-TV) to subsidiaries of Tribune Company (the Tribune Transaction). The results of these stations are included in discontinued operations for all periods presented.
Description of the Business
ACME Intermediate is a holding company with no independent operations other than through its wholly-owned subsidiary, ACME Television. ACME Television, through its wholly-owned subsidiaries, owns and operates the following nine commercially licensed broadcast television stations located throughout the United States:
6
| Market | Network | |||||||||||
| Station | Channel | Marketplace | Rank* | Affiliation | ||||||||
| KUWB | 30 | Salt Lake City, Utah | 36 | WB | ||||||||
| KWBQ | 19 | Albuquerque-Santa Fe, New Mexico | 49 | WB | ||||||||
| KASY | 50 | Albuquerque-Santa Fe, New Mexico | 49 | UPN | ||||||||
| WBDT | 26 | Dayton, Ohio | 58 | WB | ||||||||
| WBXX | 20 | Knoxville,Tennessee | 63 | WB | ||||||||
| WIWB | 14 | Green Bay-Appleton, Wisconsin | 69 | WB | ||||||||
| WTVK | 46 | Ft. Myers-Naples, Florida | 70 | WB | ||||||||
| WBUI | 23 | Champaign-Springfield-Decatur, Illinois | 82 | WB | ||||||||
| WBUW | 57 | Madison,Wisconsin | 86 | WB | ||||||||
| * based on television households as measured by Nielsen Media Research | ||||||||||||
The Company also owns the rights to acquire construction permits to build three new WB Network affiliates in Lexington, KY, Richmond, VA and Flint-Saginaw-Bay Cities, MI. The Company also has the right to acquire a construction permit in Portland, OR. The acquisition of these construction permits is dependent on the Federal Communications Commission approving the underlying applications. If the Portland, OR application is granted, the Company will sell it due to a non-compete arrangement contained in our Tribune Transaction agreements. The aggregate purchase price for these four construction permits is approximately $18.4 million.
(2) Presentation of Interim Financial Statements
Unless the context requires otherwise, references to the Company refer to ACME Intermediate Holdings, LLC and its wholly owned subsidiaries. Segment information is not presented because all of the Companys revenues are attributed to a single reportable segment television broadcasting.
The accompanying consolidated financial statements for the three months ended March 31, 2003 and 2002 are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America, the instructions to this Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial statements include all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position and the results of operations, and cash flows for these periods. As permitted under the applicable rules and regulations of the Securities and Exchange Commission, these financials statements do not include all disclosures and footnotes normally included with annual consolidated financial statements, and accordingly, should be read in conjunction with the consolidated financial statements, and the notes thereto, included in the Companys Annual Report on Form 10-K filed with the SEC on April 15, 2003. The results of operations presented in the accompanying consolidated financial statements are not necessarily indicative of the results that may be expected for the year ending December 31, 2003.
Certain amounts previously reported in 2002 have been reclassified to conform to the 2003 financial statement presentation.
(3) Intangible Assets Adoption of Statements 142 and 144
The Company adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets effective January 1, 2002. Under SFAS No. 142, the Company no longer amortizes goodwill or intangible assets.
Prior to January 1, 2002, the Company recorded deferred tax liabilities relating to the difference in the book basis and tax basis of goodwill and intangibles. The future reversals of those deferred tax liabilities were utilized to support the realization of deferred tax assets (primarily consisting of net operating loss carryforwards) and the corresponding deferred tax benefits recorded by the Company. As a result of the adoption of SFAS No. 142, those deferred tax liabilities will no longer reverse on a scheduled basis and can no longer be utilized to support the realization of deferred
7
tax assets. Accordingly, the Company recorded a one-time, non-cash charge totaling $29.2 million to deferred income tax expense in the quarter ended March 31, 2002 to establish a valuation allowance against its deferred tax assets.
(4) Revolving Credit Facility
On March 21, 2003 the Company completed the Tribune Transaction and concurrently repaid all outstanding borrowings under its revolving credit agreement. The Company and its current revolving credit lenders are negotiating an amendment to the agreement that would, among other changes, extend the term of the facility. Until such an amendment is negotiated, there are no further borrowings available under the facility. The Company expects the facility to be amended during the second quarter of 2003. It also expects that the amended agreement will continue to contain financial covenants and negative covenants, which, among other restrictions, will require the lenders approval for certain station acquisitions and dispositions. At March 31, 2003 there were no borrowings under the facility, and the Company was in compliance with all covenants.
Costs associated with the procuring of bank credit facilities, including loan fees and related professional fees, are included in long-term other assets and are amortized over the term of the facilities.
(5) Senior Discount and Senior Secured Notes
On March 21, 2003, the Company issued redemption notices to all of the holders of its $175 million 10 7/8% Senior Discount Notes and its $71.634 million 12% Senior Secured Notes notifying such holders that it was redeeming all of the Senior Discount Notes and $41.634 million of the Senior Secured Notes on April 21, 2003. In accordance with the redemption notice, the notes were redeemed at a total cost $217.6 million, including redemption premiums and accrued interest from March 31, 2003 to the redemption date, and net of approximately $6.8 million of Senior Discount Notes purchased in the open market through March 31, 2003.
(6) Discontinued Operations
Income from discontinued operations is comprised of the following:
| Three Months Ended March 31, | |||||||||
| 2003 | 2002 | ||||||||
| (Amounts in thousands) | |||||||||
Income from operations of discontinued operations |
$ | 1,466 | $ | 2,623 | |||||
Gain on disposal of discontinued operations |
125,052 | | |||||||
Income tax expense |
(2,341 | ) | (1,049 | ) | |||||
Income from discontinued operations |
$ | 124,177 | $ | 1,574 | |||||
(7) Accounting for Stock Options
ACME Parent has adopted Statement of Financial Accounting Standards No. 123 (SFAS No. 123), Accounting for Stock-Based Compensation, which establishes a fair value based method of accounting for stock-based compensation. SFAS No. 123 encourages but does not require entities to adopt its provisions in place of the provisions of Accounting Principles Board Opinion No. 25 (APB No. 25), Accounting for Stock Issued to Employees. The expense is, under SFAS No. 123, calculated based on the fair value at the date of grant. Alternatively, APB No. 25 requires that the expense of stock-based employee compensation be recognized based on the difference, if any, between the quoted market price of the stock and the amount the employee must pay to acquire the stock. APB No. 25 specifies various dates to be used to determine the quoted market price, depending on whether the terms of the stock-based compensation award are fixed or variable. Under SFAS No. 123 if an entity elects to follow APB No.
8
25 it must provide pro forma net income disclosure for employee stock option grants made, as if the fair-value-based method defined in SFAS No. 123 had been applied. The Company has elected to apply the provisions of APB No. 25. Had the Company cho