Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


     
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2003

OR

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 333-40277



ACME Intermediate Holdings, LLC

(Exact name of registrant as specified in its charter)
     
Delaware
(State or other jurisdiction of
incorporation or organization)
  52-2050589
(I.R.S. employer
identification no.)

2101 E. Fourth Street, Suite 202 A
Santa Ana, California, 92705
(714) 245-9499
(Address and telephone number of principal executive offices)


Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) have been subject to such filing requirements for the past 90 days.    Yes    x    No    o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.)    Yes    o    No    x

100% of the membership units of ACME Intermediate Holdings, LLC are owned directly or indirectly by ACME Communications, Inc. Such membership units are not publicly traded and, therefore, have no separate, quantifiable market value.

As of May 15, 2003, ACME Intermediate Holdings, LLC had 910,986 common membership units outstanding; all such units are owned, directly or indirectly, by ACME Communications, Inc.



 


TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations and Members’ Capital
Condensed Consolidated Statements of Cash Flows
Notes to Condensed Consolidated Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II — OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K.
SIGNATURES
CERTIFICATES
EXHIBIT 99.1


Table of Contents

ACME INTERMEDIATE HOLDINGS, LLC

FORM 10-Q

TABLE OF CONTENTS

         
Item        
Number       Page

     
    Part I — Financial Information    
Item 1.   Financial Statements    
    Condensed Consolidated Balance Sheets as of March 31, 2003 and December 31, 2002   3
    Condensed Consolidated Statements of Operations and Members’ Capital for the Three Months Ended March 31, 2003 and March 31, 2002   4
    Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2003 and March 31, 2002   5
    Notes to Condensed Consolidated Financial Statements   6
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results Of Operations   9
Item 3.   Quantitative and Qualitative Disclosures About Market Risk   14
Item 4.   Controls and Procedures   14
    Part II — Other Information    
Item 6.   Exhibits and Reports on Form 8-K   15
Signatures   16
Certificates   17

 


Table of Contents

ACME Intermediate Holdings, LLC and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)

                                 
            As of
           
            March 31, 2003           December 31, 2002
           
         
            (Unaudited)                
ASSETS
                       
Current assets:
                       
 
Cash and cash equivalents
  $ 230,396             $ 1,808  
 
Restricted cash
    2,906               2,910  
 
Accounts receivable, net
    9,674               10,458  
 
Current portion of programming rights
    9,656               9,894  
 
Prepaid expenses and other current assets
    6,274               1,084  
 
Assets held for sale
                  199,478  
 
   
             
 
   
Total current assets
    258,906               225,632  
Property and equipment, net
    30,044               30,165  
Programming rights, net of current portion
    13,197               15,102  
Goodwill, net
    12,233               12,233  
Broadcast licenses, net
    84,405               84,394  
Other assets
    6,934               6,969  
 
   
             
 
       
Total assets
  $ 405,719             $ 374,495  
 
   
             
 
LIABILITIES AND MEMBERS’ CAPITAL
                       
Current liabilities:
                       
 
Accounts payable
  $ 6,380             $ 8,154  
 
Accrued liabilities
    3,976               11,583  
 
Due to affiliates
    1,892               1,892  
 
Current portion of programming rights payable
    9,366               9,627  
 
Current portion of obligations under lease
    2,929               3,710  
 
Income taxes payable
    2,166                
 
10 7/8% senior discount notes
    168,800                
 
12% senior secured notes
    40,251                
 
Liabilities held for sale
                  45,810  
 
   
             
 
   
Total current liabilities
    235,760               80,776  
Programming rights payable, net of current portion
    12,785               14,814  
Obligations under lease, net of current portion
    6,841               8,441  
Other liabilities
    51               55  
Deferred income taxes
    6,450               5,698  
Notes payable under revolving credit facility
                  18,789  
10 7/8% senior discount notes
                  175,000  
12% senior secured notes
    29,004               69,061  
 
   
             
 
       
Total liabilities
    290,891               372,634  
 
   
             
 
Members’ capital
    204,108               204,096  
Accumulated deficit
    (89,280 )             (202,235 )
 
   
             
 
     
Total members’ capital
    114,828               1,861  
 
   
             
 
     
Total liabilities and members’ capital
  $ 405,719             $ 374,495  
 
   
             
 

See the notes to the condensed consolidated financial statements.

3


Table of Contents

ACME Intermediate Holdings, LLC and Subsidiaries
Condensed Consolidated Statements of Operations and Members’ Capital
(Unaudited)

                 
    For the Three Months Ended March 31,
   
    2003   2002
   
 
    (In thousands)
Net revenues
  $ 9,979     $ 7,487  
Operating expenses:
               
Station operating expenses
    10,350       8,373  
Depreciation and amortization
    1,061       963  
Corporate expenses
    970       817  
Equity-based compensation
    12       66  
 
   
     
 
Operating loss
    (2,414 )     (2,732 )
Other income (expenses):
               
Interest income
    96       11  
Interest expense
    (8,384 )     (7,586 )
Other expense
    (37 )     (16 )
 
   
     
 
Loss from continuing operations before income taxes
    (10,739 )     (10,323 )
Income tax expense, continuing operations
    (483 )     (28,886 )
 
   
     
 
Loss from continuing operations
    (11,222 )     (39,209 )
Income from discontinued operations (including gain on disposal), net of tax
    124,177       1,574  
 
   
     
 
Net income (loss)
    112,955       (37,635 )
 
   
     
 
Parent’s contribution
    12       12,101  
Members’ capital at the beginning of the period
    1,861       45,735  
 
   
     
 
Members’ capital at the end of the period
  $ 114,828     $ 20,201  
 
   
     
 

See the notes to the condensed consolidated financial statements.

4


Table of Contents

ACME Intermediate Holdings, LLC and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)

                       
          For the Three Months Ended March 31,
         
          2003   2002
         
 
          (In thousands)
Cash flows from operating activities:
               
   
Net loss from continuing operations
  $ (11,222 )   $ (39,209 )
 
Adjustments to reconcile net loss to net cash used in operating activities:
               
   
Depreciation and amortization
    1,061       963  
   
Amortization of program rights
    2,533       2,146  
   
Amortization of debt issuance costs
    578       683  
   
Amortization of discount on 12% senior secured notes
    194       2,054  
   
Equity-based compensation
    12       66  
   
Deferred taxes
    752       27,328  
 
Changes in assets and liabilities:
               
   
Decrease in accounts receivables, net
    784       452  
   
(Increase) in prepaid expenses
    (540 )     (85 )
   
Increase in other assets
    (543 )     (455 )
   
Increase (decrease) in accounts payable
    (1,774 )     452  
   
Increase (decrease) in accrued liabilities
    (7,607 )     2,497  
   
Decrease in due to affiliates
          (1 )
   
Increase in current taxes payable
    2,166        
   
Payments of programming rights payable
    (2,642 )     (2,265 )
   
Decrease in other liabilities
    (42 )     (75 )
 
   
     
 
     
Net cash used in operating activities
    (16,290 )     (5,449 )
 
   
     
 
Cash flows from investing activities:
               
   
Purchase of property and equipment
    (984 )     (4,142 )
   
Purchases of and deposits for station interests
    (11 )     (238 )
   
Contribution from Parent
          11,986  
 
   
     
 
     
Net cash provided by (used in) investing activities
    (995 )     7,606  
 
   
     
 
Cash flows from financing activities:
               
   
Increase in revolving credit facility
    1,429        
   
Payments on revolving credit facility
    (20,218 )     (780 )
   
Repurchase of Senior Discount Notes
    (6,200 )      
   
Cash restricted as collateral under capital lease facilities
    4       (1,134 )
   
Proceeds from capital lease facilities
          3,274  
   
Payments on capital lease obligations
    (933 )     (967 )
 
   
     
 
     
Net cash provided by (used in) financing activities
    (25,918 )     393  
 
   
     
 
Increase (decrease) in cash
    (43,203 )     2,550  
Cash from discontinued operations
    271,791       5,071  
 
   
     
 
   
Net increase in cash
    228,588       7,621  
   
Cash at beginning of period
    1,808       4,280  
 
   
     
 
   
Cash at end of period
  $ 230,396     $ 11,901  
 
   
     
 
Cash payments for:
               
     
Interest
  $ 14,931     $ 288  
     
Taxes
  $ 55     $ 58  
 
   
     
 
Non-cash transactions:
               
     
Program rights in exchange for program rights payable
  $ 390     $ 5,845  
 
   
     
 

See the notes to the condensed consolidated financial statements.

5


Table of Contents

ACME Intermediate Holdings, LLC and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
For the three months ended March 31, 2003 and March 31, 2002

(1) Formation and Description of the Business

Reorganization of Parent

     ACME Communications, Inc. was formed on July 23, 1999, in preparation for and in conjunction with an initial public offering of its stock.

     On September 27, 1999, the Board of Advisors of ACME Television Holdings, LLC the parent company of ACME Intermediate Holdings, LLC (“ACME Intermediate”) and its members and the Board of Directors of ACME Communications, Inc. and its stockholder approved a merger and reorganization (the “Reorganization”), whereby ACME Communications, Inc., became the direct parent of ACME Television Holdings, LLC. As a result of the Reorganization, ACME Communications, Inc. is the ultimate parent of ACME Intermediate. All transactions contemplated as part of the Reorganization closed on October 5, 1999. References to “ACME Parent” herein refer to ACME Communications, Inc.

Formation

     ACME Intermediate was formed on August 8, 1997. Upon formation, ACME Intermediate received a contribution from ACME Parent, of ACME Parent’s wholly-owned subsidiaries — ACME Television of Oregon, LLC (“ACME Oregon”) and ACME Television of Tennessee, LLC (“ACME Tennessee”) and certain other net assets. This Contribution of $25,455,000 (including cash of $2,380,000) was made in exchange for membership units in ACME Intermediate and was treated as a transaction between entities under common control, similar to a pooling of interests. Accordingly, the transaction was recorded at historical cost and ACME Intermediate has reflected the results of operations of the contributed entities for the year ended December 31, 1997. In addition, on September 30, 1997, ACME Parent made an additional contribution of $21,746,000 in exchange for membership units in ACME Intermediate.

     ACME Parent owns directly or indirectly, 100% of the outstanding member units of ACME Intermediate.

     On December 31, 2002, the Company acquired WBUW-TV, which serves the Madison, Wisconsin marketplace, and the Company’s operating results for the three months ended March 31, 2003 include the results of WBUW.

     On March 21, 2003, the Company completed the sale of our stations in St. Louis (KPLR-TV) and Portland, OR (KWBP-TV) to subsidiaries of Tribune Company (“the Tribune Transaction”). The results of these stations are included in discontinued operations for all periods presented.

Description of the Business

     ACME Intermediate is a holding company with no independent operations other than through its wholly-owned subsidiary, ACME Television. ACME Television, through its wholly-owned subsidiaries, owns and operates the following nine commercially licensed broadcast television stations located throughout the United States:

6


Table of Contents

                         
                Market   Network
Station   Channel   Marketplace   Rank*   Affiliation

 
 
 
 
KUWB     30     Salt Lake City, Utah     36     WB
KWBQ     19     Albuquerque-Santa Fe, New Mexico     49     WB
KASY     50     Albuquerque-Santa Fe, New Mexico     49     UPN
WBDT     26     Dayton, Ohio     58     WB
WBXX     20     Knoxville,Tennessee     63     WB
WIWB     14     Green Bay-Appleton, Wisconsin     69     WB
WTVK     46     Ft. Myers-Naples, Florida     70     WB
WBUI     23     Champaign-Springfield-Decatur, Illinois     82     WB
WBUW     57     Madison,Wisconsin     86     WB
 
* based on television households as measured by Nielsen Media Research

     The Company also owns the rights to acquire construction permits to build three new WB Network affiliates in Lexington, KY, Richmond, VA and Flint-Saginaw-Bay Cities, MI. The Company also has the right to acquire a construction permit in Portland, OR. The acquisition of these construction permits is dependent on the Federal Communications Commission approving the underlying applications. If the Portland, OR application is granted, the Company will sell it due to a non-compete arrangement contained in our Tribune Transaction agreements. The aggregate purchase price for these four construction permits is approximately $18.4 million.

(2) Presentation of Interim Financial Statements

     Unless the context requires otherwise, references to the Company refer to ACME Intermediate Holdings, LLC and its wholly owned subsidiaries. Segment information is not presented because all of the Company’s revenues are attributed to a single reportable segment — television broadcasting.

     The accompanying consolidated financial statements for the three months ended March 31, 2003 and 2002 are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America, the instructions to this Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial statements include all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position and the results of operations, and cash flows for these periods. As permitted under the applicable rules and regulations of the Securities and Exchange Commission, these financials statements do not include all disclosures and footnotes normally included with annual consolidated financial statements, and accordingly, should be read in conjunction with the consolidated financial statements, and the notes thereto, included in the Company’s Annual Report on Form 10-K filed with the SEC on April 15, 2003. The results of operations presented in the accompanying consolidated financial statements are not necessarily indicative of the results that may be expected for the year ending December 31, 2003.

     Certain amounts previously reported in 2002 have been reclassified to conform to the 2003 financial statement presentation.

(3) Intangible Assets — Adoption of Statements 142 and 144

     The Company adopted the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 142, “Goodwill and Other Intangible Assets” effective January 1, 2002. Under SFAS No. 142, the Company no longer amortizes goodwill or intangible assets.

     Prior to January 1, 2002, the Company recorded deferred tax liabilities relating to the difference in the book basis and tax basis of goodwill and intangibles. The future reversals of those deferred tax liabilities were utilized to support the realization of deferred tax assets (primarily consisting of net operating loss carryforwards) and the corresponding deferred tax benefits recorded by the Company. As a result of the adoption of SFAS No. 142, those deferred tax liabilities will no longer reverse on a scheduled basis and can no longer be utilized to support the realization of deferred

7


Table of Contents

tax assets. Accordingly, the Company recorded a one-time, non-cash charge totaling $29.2 million to deferred income tax expense in the quarter ended March 31, 2002 to establish a valuation allowance against its deferred tax assets.

(4) Revolving Credit Facility

     On March 21, 2003 the Company completed the Tribune Transaction and concurrently repaid all outstanding borrowings under its revolving credit agreement. The Company and its current revolving credit lenders are negotiating an amendment to the agreement that would, among other changes, extend the term of the facility. Until such an amendment is negotiated, there are no further borrowings available under the facility. The Company expects the facility to be amended during the second quarter of 2003. It also expects that the amended agreement will continue to contain financial covenants and negative covenants, which, among other restrictions, will require the lender’s approval for certain station acquisitions and dispositions. At March 31, 2003 there were no borrowings under the facility, and the Company was in compliance with all covenants.

     Costs associated with the procuring of bank credit facilities, including loan fees and related professional fees, are included in long-term other assets and are amortized over the term of the facilities.

(5) Senior Discount and Senior Secured Notes

     On March 21, 2003, the Company issued redemption notices to all of the holders of its $175 million 10 7/8% Senior Discount Notes and its $71.634 million 12% Senior Secured Notes notifying such holders that it was redeeming all of the Senior Discount Notes and $41.634 million of the Senior Secured Notes on April 21, 2003. In accordance with the redemption notice, the notes were redeemed at a total cost $217.6 million, including redemption premiums and accrued interest from March 31, 2003 to the redemption date, and net of approximately $6.8 million of Senior Discount Notes purchased in the open market through March 31, 2003.

(6) Discontinued Operations

     Income from discontinued operations is comprised of the following:

                   
      Three Months Ended March 31,
     
  2003   2002
 
 
      (Amounts in thousands)
   
Income from operations of discontinued operations
  $ 1,466     $ 2,623  
Gain on disposal of discontinued operations
    125,052        
Income tax expense
    (2,341 )     (1,049 )
 
   
     
 
 
Income from discontinued operations
  $ 124,177     $ 1,574  
 
   
     
 

(7) Accounting for Stock Options

     ACME Parent has adopted Statement of Financial Accounting Standards No. 123 (“SFAS No. 123”), “Accounting for Stock-Based Compensation,” which establishes a fair value based method of accounting for stock-based compensation. SFAS No. 123 encourages but does not require entities to adopt its provisions in place of the provisions of Accounting Principles Board Opinion No. 25 (“APB No. 25”), “Accounting for Stock Issued to Employees”. The expense is, under SFAS No. 123, calculated based on the fair value at the date of grant. Alternatively, APB No. 25 requires that the expense of stock-based employee compensation be recognized based on the difference, if any, between the quoted market price of the stock and the amount the employee must pay to acquire the stock. APB No. 25 specifies various dates to be used to determine the quoted market price, depending on whether the terms of the stock-based compensation award are fixed or variable. Under SFAS No. 123 if an entity elects to follow APB No.

8


Table of Contents

25 it must provide pro forma net income disclosure for employee stock option grants made, as if the fair-value-based method defined in SFAS No. 123 had been applied. The Company has elected to apply the provisions of APB No. 25. Had the Company cho