FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002
Commission File Number 000-22755
COMPUTER MOTION, INC.
| Delaware | 77-0458805 | |||
| (State or other jurisdiction of | (I.R.S. Employer | |||
| incorporation or organization) | Identification Number) |
130-B Cremona Drive
Goleta, CA 93117
(805) 968-9600
(Registrants telephone number, including area code)
Indicate by check /X/ whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days.
Yes /X/ No / /
As of November 7, 2002 there were 17,456,405 shares of the Registrants Common Stock outstanding.
COMPUTER MOTION, INC.
INDEX TO FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2002
| INDEX | PAGE | ||||
PART I. - FINANCIAL INFORMATION
|
|||||
| Item 1. | Financial Statements | ||||
| Condensed Consolidated Statements of Operations | 3 | ||||
| Condensed Consolidated Balance Sheets | 4 | ||||
| Condensed Consolidated Statements of Cash Flows | 5 | ||||
| Notes to Condensed Consolidated Financial Statements | 6 | ||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 13 | |||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 30 | |||
| Item 4. | Controls and Procedures | 30 | |||
PART II. - OTHER INFORMATION
|
|||||
| Item 1. | Litigation | 31 | |||
| Item 2. | Changes in Securities and Use of Proceeds | 32 | |||
| Item 4. | Submissions of Matters to Vote of Security Holders | 33 | |||
| Item 6. | Exhibits and Reports on Form 8-K | 34 | |||
|
SIGNATURES
|
34 | ||||
2
COMPUTER
MOTION, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts
in thousands, except per share amounts)
(unaudited)
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||||||||||||
Revenue
|
$ | 4,534 | $ | 7,158 | $ | 15,289 | $ | 16,877 | |||||||||||||||
Cost of revenue
|
1,997 | 2,939 | 6,859 | 7,261 | |||||||||||||||||||
Gross profit
|
2,537 | 4,219 | 8,430 | 9,616 | |||||||||||||||||||
Gross profit %
|
56 | % | 59 | % | 55 | % | 57 | % | |||||||||||||||
Research & development expense
|
2,943 | 2,744 | 8,454 | 8,384 | |||||||||||||||||||
Selling, general & administrative expense
|
5,138 | 4,390 | 14,887 | 13,728 | |||||||||||||||||||
Total operating expense
|
8,081 | 7,134 | 23,341 | 22,112 | |||||||||||||||||||
Loss from operations
|
(5,544 | ) | (2,915 | ) | (14,911 | ) | (12,496 | ) | |||||||||||||||
Interest income
|
8 | 11 | 51 | 87 | |||||||||||||||||||
Interest expense
|
(12 | ) | (28 | ) | (31 | ) | (78 | ) | |||||||||||||||
Foreign currency translation gain/(loss)
|
32 | 1 | 3 | 87 | |||||||||||||||||||
Other expense
|
| | (8 | ) | (19 | ) | |||||||||||||||||
Total other income/(expense)
|
28 | (16 | ) | 15 | 77 | ||||||||||||||||||
Loss before income tax provision
|
(5,516 | ) | (2,931 | ) | (14,896 | ) | (12,419 | ) | |||||||||||||||
Income tax provision
|
10 | 6 | 22 | 18 | |||||||||||||||||||
Net loss
|
(5,526 | ) | (2,937 | ) | (14,918 | ) | (12,437 | ) | |||||||||||||||
Dividend to Series B preferred shareholders
|
| 307 | 4,978 | 3,001 | |||||||||||||||||||
Net loss available to common shareholders
|
$ | (5,526 | ) | $ | (3,244 | ) | $ | (19,896 | ) | $ | (15,438 | ) | |||||||||||
Weighted average common
shares outstanding used to compute net loss per share - basic and diluted
|
17,395 | 10,367 | 16,382 | 10,206 | |||||||||||||||||||
Net loss per share - basic and diluted
|
$ | (0.32 | ) | $ | (0.31 | ) | $ | (1.21 | ) | $ | (1.51 | ) | |||||||||||
See accompanying notes to condensed consolidated financial statements
3
COMPUTER MOTION, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except par value)
| ASSETS |
September 30, 2002 (unaudited) |
December 31, 2001 (1) |
|||||||||
Current assets:
|
|||||||||||
Cash and cash equivalents
|
$ | 2,151 | $ | 987 | |||||||
Restricted cash
|
173 | 80 | |||||||||
Accounts receivable, net of allowance for doubtful
accounts and returns of $466 at September 30, 2002; and $1,184
at December 31, 2001
|
2,510 | 8,594 | |||||||||
Inventories
|
7,022 | 5,853 | |||||||||
Other current assets
|
872 | 811 | |||||||||
Total current assets
|
12,728 | 16,325 | |||||||||
Property and equipment:
|
|||||||||||
Furniture and fixtures
|
1,896 | 2,020 | |||||||||
Computer equipment
|
2,943 | 2,889 | |||||||||
Machinery and equipment
|
5,911 | 5,381 | |||||||||
Accumulated depreciation
|
(6,869 | ) | (5,492 | ) | |||||||
Property and equipment, net
|
3,881 | 4,798 | |||||||||
Other assets
|
57 | 63 | |||||||||
Total assets
|
$ | 16,666 | $ | 21,186 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY
|
|||||||||||
Current liabilities:
|
|||||||||||
Note payable to shareholder
|
$ | 1,000 | $ | 900 | |||||||
Accounts payable
|
4,855 | 6,497 | |||||||||
Accrued expenses
|
4,361 | 4,551 | |||||||||
Deferred revenue
|
2,568 | 3,628 | |||||||||
Total current liabilities
|
12,784 | 15,576 | |||||||||
Deferred revenue
|
1,404 | 1,711 | |||||||||
Other liabilities
|
11 | 37 | |||||||||
Total liabilities
|
14,199 | 17,324 | |||||||||
Shareholders equity:
|
|||||||||||
Mandatorily redeemable Series B convertible
preferred stock, $.001 par value, authorized 5,000 shares, outstanding at 9/30/02-None;
12/31/01- 8.5 shares
|
| 8,674 | |||||||||
Common stock, $.001 par value, authorized - 50,000 shares;
Outstanding 09/30/02 - 17,420 shares; 12/31/01- 11,439 shares
|
18 | 11 | |||||||||
Additional paid-in capital
|
107,309 | 80,343 | |||||||||
Deferred compensation
|
(287 | ) | (326 | ) | |||||||
Accumulated deficit
|
(104,491 | ) | (84,594 | ) | |||||||
Other comprehensive loss
|
(82 | ) | (246 | ) | |||||||
Total shareholders equity
|
2,467 | 3,862 | |||||||||
Total liabilities & shareholders equity
|
$ | 16,666 | $ | 21,186 | |||||||
(1) Derived from audited financial statements as of December 31, 2001
See accompanying notes to condensed consolidated financial statements
4
COMPUTER MOTION INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
Nine Months Ended September 30, |
|||||||||||
| 2002 | 2001 | ||||||||||
Cash Flows from Operating Activities:
|
|||||||||||
Net Loss
|
$ | (14,918 | ) | $ | (12,437 | ) | |||||
Adjustments to reconcile net loss
to net cash used in operating activities:
|
|||||||||||
Depreciation and amortization
|
1,502 | 1,243 | |||||||||
Provision for doubtful accounts and
sales allowances
|
| 250 | |||||||||
Common stock issued for services
|
1,395 | | |||||||||
Stock options issued for services
|
631 | | |||||||||
Amortization of deferred compensation
|
39 | 128 | |||||||||
Other
|
1 | (22 | ) | ||||||||
Decrease (Increase) in:
|
|||||||||||
Accounts receivable
|
6,084 | 4,688 | |||||||||
Inventories
|
(1,169 | ) | (2,432 | ) | |||||||
Other current assets
|
(61 | ) | (469 | ) | |||||||
Increase (Decrease) in:
|
|||||||||||