UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002 |
OR
| [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| FOR THE TRANSITION PERIOD FROM __________________ TO___________________________ |
COMMISSION FILE NUMBER: 28050
ONYX ACCEPTANCE CORPORATION
| DELAWARE (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |
33-0577635 (I.R.S. EMPLOYER IDENTIFICATION NO.) |
ONYX ACCEPTANCE CORPORATION
27051 TOWNE CENTRE DRIVE
FOOTHILL RANCH, CA 92610
(949) 465-3900
(ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [X] NO [ ]
As of November 14, 2002 there were 5,086,793 shares of registrants Common Stock, par value $.01 per share outstanding.
ONYX ACCEPTANCE CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
| PAGE | ||||||||
| PART I | Financial Information |
3 | ||||||
| Item 1 | Financial Statements |
3 | ||||||
Condensed Consolidated Statements of Financial Condition at September 30, 2002 and December 31, 2001 |
3 | |||||||
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2002
and September 30, 2001 |
4 | |||||||
Consolidated Statement of Stockholders Equity at September 30, 2002 |
5 | |||||||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2002 and
September 30, 2001 |
6 | |||||||
Notes to Condensed Consolidated Financial Statements |
7 | |||||||
| Item 2 | Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | ||||||
| Item 3 | Quantitative and Qualitative Disclosures about Market Risk |
18 | ||||||
| Item 4 | Controls and Procedures |
19 | ||||||
| PART II | Other Information |
19 | ||||||
| Item 1 | Legal Proceedings |
19 | ||||||
| Item 4 | Submission
of Matters to a Vote of Security Holders |
19 | ||||||
| Item 5 | Other Information |
20 | ||||||
| Item 6 | Exhibits and Reports on Form 8-K |
26 | ||||||
| SIGNATURES | 27 | |||||||
| EXHIBIT INDEX | 30 | |||||||
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ONYX ACCEPTANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
| SEPTEMBER 30, | DECEMBER 31, | |||||||||
| 2002 | 2001 | |||||||||
| (DOLLARS IN THOUSANDS) | ||||||||||
ASSETS |
||||||||||
Cash and cash equivalents |
$ | 104 | $ | 1,135 | ||||||
Restricted cash |
4,785 | | ||||||||
Credit enhancement assets, at fair value |
180,870 | 184,300 | ||||||||
Contracts held for sale |
213,698 | 189,265 | ||||||||
Contracts held for investment (net of allowance) |
4,521 | 2,259 | ||||||||
Other assets |
9,241 | 9,326 | ||||||||
Total assets |
$ | 413,219 | $ | 386,285 | ||||||
LIABILITIES |
||||||||||
Accounts payable |
$ | 33,117 | $ | 27,024 | ||||||
Debt: |
||||||||||
Warehouse
lines |
214,008 | 190,008 | ||||||||
Excess
service lines |
52,359 | 68,355 | ||||||||
Subordinated
debt/other |
21,471 | 16,232 | ||||||||
Total
debt |
287,838 | 274,595 | ||||||||
Other liabilities |
29,107 | 24,965 | ||||||||
Total liabilities |
350,062 | 326,584 | ||||||||
EQUITY |
||||||||||
Common stock Par value $.01 per share; authorized
15,000,000 shares; issued and outstanding
5,086,793 as of September 30, 2002 and 5,078,046
as of December 31, 2001 |
51 | 51 | ||||||||
Paid in capital |
32,651 | 32,647 | ||||||||
Retained earnings |
27,375 | 25,960 | ||||||||
Accumulated other comprehensive income, net of tax |
3,080 | 1,043 | ||||||||
Total equity |
63,157 | 59,701 | ||||||||
Total liabilities and equity |
$ | 413,219 | $ | 386,285 | ||||||
See the accompanying notes to the condensed consolidated financial statements.
3
ONYX ACCEPTANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
| THREE MONTHS ENDED | NINE MONTHS ENDED | ||||||||||||||||
| SEPTEMBER 30, | SEPTEMBER 30, | ||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||||||
| (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | |||||||||||||||||
| (UNAUDITED) | (UNAUDITED) | ||||||||||||||||
REVENUES: |
|||||||||||||||||
Interest income |
$ | 10,298 | $ | 7,833 | $ | 28,159 | $ | 21,249 | |||||||||
Interest expense |
2,845 | 2,849 | 9,003 | 10,775 | |||||||||||||
Net interest income |
7,453 | 4,984 | 19,156 | 10,474 | |||||||||||||
Gain
on sale of contracts, net |
3,625 | 6,591 | 10,302 | 26,167 | |||||||||||||
Service fee income |
12,842 | 13,936 | 39,472 | 41,934 | |||||||||||||
Total Revenues |
23,920 | 25,511 | 68,930 | 78,575 | |||||||||||||
EXPENSES: |
|||||||||||||||||
Provision for credit losses |
818 | 502 | (461 | ) | 966 | ||||||||||||
Interest expense-other |
1,225 | 812 | 3,154 | 3,032 | |||||||||||||
OPERATING EXPENSES: |
|||||||||||||||||
Salaries and benefits |
13,549 | 13,228 | 40,998 | 39,895 | |||||||||||||
Systems and servicing |
777 | 476 | 2,156 | 3,573 | |||||||||||||
Telephone and data lines |
1,056 | 1,201 | 2,541 | 3,680 | |||||||||||||
Depreciation |
806 | 1,094 | 2,676 | 3,568 | |||||||||||||
General and administrative
expenses |
4,592 | 5,957 | 15,449 | 16,989 | |||||||||||||
Total Operating Expenses |
20,780 | 21,956 | 63,820 | 67,705 | |||||||||||||
Total Expenses |
22,823 | 23,270 | 66,513 | 71,703 | |||||||||||||
Income before
Income Taxes |
1,097 | 2,241 | 2,417 | 6,872 | |||||||||||||
Income Taxes |
455 | 899 | 1,002 | 2,821 | |||||||||||||
Net Income |
$ | 642 | $ | 1,342 | $ | 1,415 | $ | 4,051 | |||||||||
Net Income per share Basic |
$ | 0.13 | $ | 0.27 | $ | 0.28 | $ | 0.81 | |||||||||
Net Income per share Diluted |
$ | 0.12 | $ | 0.25 | $ | 0.27 | $ | 0.78 | |||||||||
Basic Shares Outstanding |
5,086,793 | 5,047,292 | 5,084,914 | 5,008,767 | |||||||||||||
Diluted Shares Outstanding |
5,142,298 | 5,354,351 | 5,194,178 | 5,214,455 | |||||||||||||
See the accompanying notes to the condensed consolidated financial statements.
4
ONYX ACCEPTANCE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(IN THOUSANDS)
(UNAUDITED)
| ACCUMULATED OTHER | ||||||||||||||||||||||||
| ADDITIONAL | COMPREHENSIVE | |||||||||||||||||||||||
| COMMON | PAID-IN | RETAINED | INCOME | |||||||||||||||||||||
| SHARES | STOCK | CAPITAL | EARNINGS | NET OF TAX | TOTAL | |||||||||||||||||||
BALANCE, DECEMBER 31, 2001 |
5,078 | $ | 51 | $ | 32,647 | $ | 25,960 | $ | 1,043 | $ | 59,701 | |||||||||||||
Stock issued for options exercised |
9 | 4 | 4 | |||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Unrealized gains in securitized assets,
net of tax of $2.0 million |
2,777 | 2,777 | ||||||||||||||||||||||
Unrealized loss on hedging activities,
net of tax of $525 thousand |
(740 | ) | (740 | ) | ||||||||||||||||||||
Net income |
1,415 | 1,415 | ||||||||||||||||||||||
Total comprehensive income |
1,415 | 2,037 | 3,452 | |||||||||||||||||||||
BALANCE, SEPTEMBER 30, 2002 |
5,087 | $ | 51 | $ | 32,651 | $ | 27,375 | $ | 3,080 | $ | 63,157 | |||||||||||||
See the accompanying notes to the condensed consolidated financial statements.
5
ONYX ACCEPTANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| NINE MONTHS ENDED | |||||||||
| SEPTEMBER 30, | |||||||||
| 2002 | 2001 | ||||||||
| (Dollars in Thousands) | |||||||||
OPERATING ACTIVITIES: |
|||||||||
Net cash used in operating activities |
$ | (9,067 | ) | $ | (44,552 | ) | |||
INVESTING ACTIVITIES: |
|||||||||
Cash used for purchases of property and equipment |
(998 | ) | (2,140 | ) | |||||
FINANCING ACTIVITIES: |
|||||||||
Proceeds from exercise of employee options |
4 | 47 | |||||||
Payments on capital lease obligations |
(331 | ) | | ||||||
Proceeds from lease refinance |
900 | 206 | |||||||
Payments on residual lines of credit |
(102,474 | ) | (13,884 | ) | |||||
Proceeds from drawdown on residual lines of credit |
86,480 | 32,600 | |||||||
Paydown of warehouse lines related to securitizations |
(900,223 | ) | (925,310 | ) | |||||
Proceeds from warehouse lines |
924,223 | 958,305 | |||||||
Proceeds from issuance of subordinated debt |
8,120 | | |||||||
Principal payments on subordinated debt |
(2,880 | ) | (2,427 | ) | |||||
Net cash provided by financing activities |
13,819 | 49,537 | |||||||
Increase in cash and cash equivalents |
3,754 | 2,845 | |||||||
Cash and cash equivalents at beginning of period |
1,135 | 3,130 | |||||||
Cash and cash equivalents at end of period |
$ | 4,889 | $ | 5,975 | |||||
See the accompanying notes to the condensed consolidated financial statements.
6
ONYX ACCEPTANCE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 NATURE OF OPERATIONS
Onyx is a specialized consumer finance company engaged in the purchase, origination, securitization and servicing of Contracts originated by franchised and select independent automobile dealerships in the United States. The Company focuses its efforts on acquiring Contracts that are collateralized by late model used and, to a lesser extent, new automobiles, that are entered into with purchasers whom the Company believes have a favorable credit profile. Since commencing the purchase of Contracts in February 1994, the Company has acquired more than $8.3 billion in Contracts and currently has relationships with over 10,600 dealerships.
The Company generates revenues primarily through the purchase, origination, warehousing, subsequent securitization and ongoing servicing of Contracts. The Company earns net interest income on Contracts held during the warehousing period. Upon the securitization and sale of Contracts, the Company recognizes a gain on sale of Contracts, receives excess cash flows generated by owner trusts, and earns fees from servicing the securitized Contracts.
| RECLASSIFICATION |
Certain amounts in the prior quarter and year to date condensed consolidated financial statements have been reclassified to conform to the corresponding 2002 presentation.
NOTE 2 BASIS OF PRESENTATION
The condensed consolidated financial statements included herein are unaudited and have been prepared by Onyx Acceptance Corporation (Onyx or the Company) in accordance with generally accepted accounting principles for interim financial reporting and Securities and Exchange Commission regulations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the regulations. In the opinion of management, the financial statements reflect all adjustments (all of a normal and recurring nature) which are necessary for a fair statement of the financial position, results of operations and cash flows for the interim period. Operating results for the three and nine months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. The condensed consolidated financial statements should be read in conjunction with the audited financial statements and footnotes thereto for the year ended December 31, 2001 included in the Companys 2001 Annual Report on Form 10-K.
| USE OF ESTIMATES |
In conformity with generally accepted accounting principles, management utilizes assumptions and estimates that affect the reported values of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses for each reporting period. The more significant estimates made in the preparation of the Companys condensed consolidated financial statements relate to the credit enhancement assets and the gain on sale of motor vehicle retail installment sales and loan contracts (Contracts). Such assumptions include, but are not limited to, estimates of loan prepayments, defaults, recovery rates and present value discount rates. The Company uses a combination of its own historical experience and expectation of future performance to determine such estimates. Actual results may differ from the Companys estimates due to numerous factors both within and beyond the control of Company management. Changes in these factors could require the Company to revise its assumptions concerning the amount of voluntary prepayments, the frequency and/or severity of defaults and the recovery rates associated with the disposition of repossessed vehicles.
NOTE 3 RESTRICTED CASH
Restricted cash represents amounts held in reserve accounts providing credit enhancement on the Companys outstanding on balance sheet residual securitization.
7
NOTE 4 CONTRACTS HELD FOR SALE
Contracts held for sale consisted of the following, and are carried at the lower of cost or market value:
| September 30, | December 31, | |||||||
| 2002 | 2001 | |||||||
| (In Thousands) | ||||||||
Gross contracts held for sale |
$ | 218,407 | $ | 193,879 | ||||
Less unearned interest |
(1,608 | ) | (2,164 | ) | ||||
Contracts held for sale |
216,799 | 191,715 | ||||||
Dealer participation (net) |
(3,101 | ) | (2,450 | ) | ||||
Total |
$ | 213,698 | $ | 189,265 | ||||
NOTE 5 CONTRACTS HELD FOR INVESTMENT
Contracts held for investment are net of a $1.9 million allowance for future losses for September 30, 2002 and a $1.3 million allowance for December 31, 2001. Amounts held for investment include Contracts that do not qualify for Contract securitizations as a result of delinquency status or minimum balance.
NOTE 6 CREDIT ENHANCEMENT ASSETS
SFAS 140 requires that following a transfer of financial assets, an entity is to recognize the assets it controls and the liabilities it has incurred, and derecognize assets for which control has been surrendered and liabilities that have been extinguished.
Credit enhancement assets consisted of the following:
| September 30, | December 31, | |||||||
| 2002 | 2001 | |||||||
| (In Thousands) | ||||||||
Trust receivable |
$ | 3,500 | $ | 3,980 | ||||
RISA |
177,370 | 180,320 | ||||||
Total |
$ | 180,870 | $ | 184,300 | ||||
Trust receivables represents initial deposits in spread accounts.
Retained interest in securitized assets (RISA) is capitalized upon securitization of Contracts, and represents the present value of the estimated future earnings to be received by the Company from the excess spread created in securitization transactions. Excess spread is calculated by taking the difference between the weighted average coupon rate of the Contracts sold and the weighted average security rate paid to the investors less contractually specified servicing and guarantor fees and projected credit losses, after giving effect to estimated prepayments.
Prepayment and credit loss assumptions are utilized to project future cash flows upon securitization and are based on historical experience. In calculating the gain on sale, the Company uses a 1.75% prepayment rate f