UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
[ X ] Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.
For the quarterly period ended November 1, 2003
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from to
Commission file number 000-21250
THE GYMBOREE CORPORATION
| Delaware (State or other jurisdiction of incorporation or organization) |
94-2615258 (IRS Employer Identification No.) |
| 700 Airport Boulevard, Suite 200, Burlingame, California (Address of principal executive offices) |
94010-1912 (Zip code) |
(650) 579-0600
Registrants telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes [ü] | No [ ] |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
| Yes [ü] | No [ ] |
As of November 29, 2003, 29,914,609 shares of the registrants common stock were outstanding.
TABLE OF CONTENTS
| Page | ||||||||
| Number | ||||||||
| Part I Financial Information | ||||||||
| Item 1. | Financial Statements |
|||||||
Condensed Consolidated Balance Sheets |
3 | |||||||
Condensed Consolidated Statements of Income |
4 | |||||||
Condensed Consolidated Statements of Cash Flows |
5 | |||||||
Notes to Condensed Consolidated Financial Statements |
6 | |||||||
Independent Accountants Report |
10 | |||||||
| Item 2. | Managements Discussion and Analysis of Financial
Condition and Results of Operations |
11 | ||||||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
17 | ||||||
| Item 4. | Controls and Procedures |
18 | ||||||
| Part II Other Information | ||||||||
| Item 1. | Legal Proceedings |
18 | ||||||
| Item 6. | Exhibits and Reports on Form 8-K |
18 | ||||||
| Signatures | 20 | |||||||
| Exhibit Index | 21 | |||||||
2
Part I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
THE GYMBOREE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
| November 1, | February 1, | November 2, | |||||||||||||
| 2003 | 2003 | 2002 | |||||||||||||
Assets |
|||||||||||||||
Current Assets |
|||||||||||||||
Cash and cash equivalents |
$ | 56,463 | $ | 60,628 | $ | 38,197 | |||||||||
Accounts receivable |
8,089 | 7,506 | 4,979 | ||||||||||||
Merchandise inventories |
81,832 | 62,561 | 71,148 | ||||||||||||
Prepaid expenses and deferred taxes |
11,736 | 10,764 | 10,310 | ||||||||||||
Total current assets |
158,120 | 141,459 | 124,634 | ||||||||||||
Property and Equipment |
|||||||||||||||
Land and buildings |
10,371 | 10,371 | 10,371 | ||||||||||||
Leasehold improvements |
106,502 | 92,126 | 91,445 | ||||||||||||
Furniture, fixtures and equipment |
134,252 | 128,212 | 127,081 | ||||||||||||
| 251,125 | 230,709 | 228,897 | |||||||||||||
Less accumulated depreciation and amortization |
(140,376 | ) | (124,245 | ) | (122,068 | ) | |||||||||
| 110,749 | 106,464 | 106,829 | |||||||||||||
Lease Rights, Deferred Taxes and Other Assets |
6,808 | 7,213 | 4,553 | ||||||||||||
Total Assets |
$ | 275,677 | $ | 255,136 | $ | 236,016 | |||||||||
Liabilities and Stockholders Equity |
|||||||||||||||
Current Liabilities |
|||||||||||||||
Accounts payable |
$ | 35,185 | $ | 27,150 | $ | 26,126 | |||||||||
Income tax payable |
5,065 | 12,745 | 7,270 | ||||||||||||
Accrued liabilities |
26,272 | 24,825 | 24,672 | ||||||||||||
Total current liabilities |
66,522 | 64,720 | 58,068 | ||||||||||||
Long-Term Liabilities |
|||||||||||||||
Deferred rent and other liabilities |
21,154 | 20,998 | 21,318 | ||||||||||||
Total Liabilities |
87,676 | 85,718 | 79,386 | ||||||||||||
Stockholders Equity |
|||||||||||||||
Common stock, including excess paid-in capital
($.001 par value: 100,000,000 shares authorized,
29,801,652, 29,223,741 and 29,093,177 shares
outstanding at November 1, 2003, February 1, 2003
and November 2, 2002, respectively) |
54,335 | 50,086 | 47,865 | ||||||||||||
Retained earnings |
134,616 | 120,099 | 109,452 | ||||||||||||
Accumulated other comprehensive loss |
(950 | ) | (767 | ) | (687 | ) | |||||||||
Total stockholders equity |
188,001 | 169,418 | 156,630 | ||||||||||||
Total Liabilities and Stockholders Equity |
$ | 275,677 | $ | 255,136 | $ | 236,016 | |||||||||
See notes to condensed consolidated financial statements.
3
THE GYMBOREE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
| 13 Weeks Ended | 39 Weeks Ended | |||||||||||||||||
| November 1, | November 2, | November 1, | November 2, | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Net sales: |
||||||||||||||||||
Retail |
$ | 148,148 | $ | 144,539 | $ | 394,586 | $ | 379,229 | ||||||||||
Play & Music |
2,894 | 3,338 | 9,001 | 10,497 | ||||||||||||||
Total net sales |
151,042 | 147,877 | 403,587 | 389,726 | ||||||||||||||
Cost of goods sold, including
buying and occupancy expenses |
(88,708 | ) | (87,024 | ) | (241,197 | ) | (230,438 | ) | ||||||||||
Gross profit |
62,334 | 60,853 | 162,390 | 159,288 | ||||||||||||||
Selling, general and administrative expenses |
(48,992 | ) | (49,990 | ) | (139,424 | ) | (140,612 | ) | ||||||||||
Operating income |
13,342 | 10,863 | 22,966 | 18,676 | ||||||||||||||
Foreign exchange gains (losses), net |
(31 | ) | (96 | ) | 183 | 385 | ||||||||||||
Interest income (expense), net |
101 | (526 | ) | 266 | (878 | ) | ||||||||||||
Income before income taxes |
13,412 | 10,241 | 23,415 | 18,183 | ||||||||||||||
Income tax expense |
(5,097 | ) | (3,943 | ) | (8,898 | ) | (7,000 | ) | ||||||||||
Net income |
$ | 8,315 | $ | 6,298 | $ | 14,517 | $ | 11,183 | ||||||||||
Net income per share: |
||||||||||||||||||
Basic |
$ | 0.28 | $ | 0.22 | $ | 0.49 | $ | 0.39 | ||||||||||
Diluted |
0.27 | 0.21 | 0.47 | 0.37 | ||||||||||||||
Weighted average shares outstanding: |
||||||||||||||||||
Basic |
29,687 | 29,050 | 29,518 | 28,930 | ||||||||||||||
Diluted |
30,837 | 30,702 | 30,764 | 30,583 | ||||||||||||||
See notes to condensed consolidated financial statements.
4
THE GYMBOREE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| 39 Weeks Ended | ||||||||||
| November 1, | November 2, | |||||||||
| 2003 | 2002 | |||||||||
| (in thousands) | ||||||||||
Cash Flows from Operating Activities: |
||||||||||
Net income |
$ | 14,517 | $ | 11,183 | ||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||
Depreciation and amortization |
19,942 | 20,747 | ||||||||
Realization of net operating loss carryforward |
| 16,563 | ||||||||
Deferred income tax provision |
(230 | ) | (678 | ) | ||||||
Loss on disposal of property and equipment |
356 | 1,183 | ||||||||
Tax benefit from exercise of stock options |
770 | 429 | ||||||||
Change in assets and liabilities: |
||||||||||
Accounts receivable |
(555 | ) | 2,714 | |||||||
Merchandise inventories |
(18,682 | ) | (7,564 | ) | ||||||
Prepaid expenses and other assets |
(102 | ) | 790 | |||||||
Accounts payable |
7,858 | 5,865 | ||||||||
Income tax payable |
(7,676 | ) | 2,923 | |||||||
Accrued liabilities |
1,379 | 4,924 | ||||||||
Deferred liabilities and other liabilities |
292 | (1,822 | ) | |||||||
Net cash provided by operating activities |
17,869 | 57,257 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||
Capital expenditures |
(24,803 | ) | (20,322 | ) | ||||||
Proceeds from sale of assets |
600 | | ||||||||
Net cash used in investing activities |
(24,203 | ) | (20,322 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||
Proceeds from issuance of stock |
3,495 | 2,952 | ||||||||
Payments on long term debt |
| (9,515 | ) | |||||||
Net cash provided by (used in) financing activities |
3,495 | (6,563 | ) | |||||||
Effect of exchange rate fluctuations on cash |
(1,326 | ) | (604 | ) | ||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
(4,165 | ) | 29,768 | |||||||
CASH AND CASH EQUIVALENTS: |
||||||||||
Beginning of Period |
60,628 | 8,429 | ||||||||
End of Period |
$ | 56,463 | $ | 38,197 | ||||||
See notes to condensed consolidated financial statements.
5
THE GYMBOREE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 1. | Basis of Presentation |
| The unaudited interim condensed consolidated financial statements, which include The Gymboree Corporation and its subsidiaries, all of which are wholly owned (Gymboree), have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended February 1, 2003. |
| The accompanying interim condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the results of operations, the financial position and cash flows for the periods presented. All such adjustments are of a normal and recurring nature. Certain prior year amounts have been reclassified to conform to the current year presentation. |
| The results of operations for the thirty-nine weeks ended November 1, 2003 are not necessarily indicative of the operating results that may be expected for the fiscal year ending January 31, 2004. |
6
| 2. | Stock Based Compensation |
| Gymboree accounts for stock-based awards to employees using the intrinsic value method in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Had the Company recorded compensation expense for its stock option plans and purchase plan based on the fair value method consistent with the method of Statement of Financial Accounting Standards (SFAS) No.123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, net income and net income per share would have been as follows: |
| 13 Weeks Ended | 39 Weeks Ended | ||||||||||||||||
| November 1, | November 2, | November 1, | November 2, | ||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||
Net income, as reported |
$ | 8,315 | $ | 6,298 | $ | 14,517 | $ | 11,183 | |||||||||
Add: Stock-based employee compensation
expense included in reported net income,
net of related tax effects |
| | | | |||||||||||||
Deduct: Total stock-based employee
compensation expense determined under
fair value based method, for awards granted
or settled, net of related tax effects |
(836 | ) | (736 | ) | (2,461 | ) | (1,932 | ) | |||||||||
Pro forma net income |
$ | 7,479 | $ | 5,562 | $ | 12,056 | $ | 9,251 | |||||||||
Basic income per share |
|||||||||||||||||
As reported |
$ | 0.28 | $ | 0.22 | $ | 0.49 | $ | 0.39 | |||||||||
Pro forma |
0.25 | 0.19 | 0.41 | 0.32 | |||||||||||||
Diluted income per share |
|||||||||||||||||
As reported |
$ | 0.27 | $ | 0.21 | $ | 0.47 | $ | 0.37 | |||||||||
Pro forma |
0.24 | 0.18 | 0.39 | 0.30 | |||||||||||||
| The fair value of option grants and shares issued under stock option plans and the purchase plan are estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: |
| Periods ended | ||||||||
| November 1, | November 2, | |||||||
| 2003 | 2002 | |||||||
Expected dividend rate |
0 | % | 0 | % | ||||
Expected volatility |
45.3 | % | 59.0 | % | ||||
Risk-free interest rate |
2.6 | % | 3.0 | % | ||||
Expected lives (yrs.) |
4.0 | 4.3 | ||||||
7
| 3. | Net Income Per Share |
| Basic net income per share is calculated by dividing net income for the period by the weighted average common shares outstanding for that period. Diluted net income per share includes the effects of dilutive instruments, such as stock options, and uses the average share price for the period in determining the number of incremental shares that are to be added to the weighted average number of shares outstanding. The following summarizes the incremental shares from these potentially dilutive securities, calculated using the treasury stock method. |
| 13 Weeks Ended | 39 Weeks Ended | |||||||||||||||
| November 1, | ||||||||||||||||