UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark one)
| [X] | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the quarterly period ended September 30, 2003 |
OR
| [ ] | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the transition period from __________ to __________ |
Commission file number 0-26339
JUNIPER NETWORKS, INC.
| Delaware | 77-0422528 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
| 1194 North Mathilda Avenue | ||
| Sunnyvale, California 94089 | (408) 745-2000 | |
|
|
||
| (Address of principal executive offices, including zip code) | (Registrants telephone number, including area code) |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]
There were approximately 389,238,000 shares of the Companys Common Stock, par value $0.00001, outstanding as of October 31, 2003.
Table of Contents
PART I FINANCIAL INFORMATION |
1 | ||||
Item 1. Financial Statements |
1 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 | ||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
29 | ||||
Item 4. Controls and Procedures |
30 | ||||
PART II OTHER INFORMATION |
31 | ||||
Item 1. Legal Proceedings |
31 | ||||
Item 6. Exhibits and Report on Form 8-K |
32 | ||||
SIGNATURES |
34 | ||||
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
Juniper Networks, Inc.
| September 30, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
| (unaudited) | (a) | |||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 457,510 | $ | 194,435 | ||||||
Short-term investments |
309,143 | 384,036 | ||||||||
Accounts receivable, net |
48,526 | 78,501 | ||||||||
Prepaid expenses and other current assets |
24,409 | 23,957 | ||||||||
Total current assets |
839,588 | 680,929 | ||||||||
Property and equipment, net |
243,526 | 266,962 | ||||||||
Long-term investments |
557,346 | 583,664 | ||||||||
Restricted cash |
24,983 | | ||||||||
Goodwill |
983,397 | 987,661 | ||||||||
Purchased intangible assets, net and other long-term assets |
79,076 | 95,453 | ||||||||
Total assets |
$ | 2,727,916 | $ | 2,614,669 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
$ | 54,057 | $ | 51,747 | ||||||
Accrued warranty |
32,598 | 32,358 | ||||||||
Other accrued liabilities |
120,723 | 111,773 | ||||||||
Deferred revenue |
53,779 | 46,146 | ||||||||
Total current liabilities |
261,157 | 242,024 | ||||||||
Convertible subordinated notes |
542,076 | 942,114 | ||||||||
Convertible senior notes |
400,000 | | ||||||||
Commitments and contingencies |
||||||||||
Stockholders equity: |
||||||||||
Common stock and additional-paid-in-capital |
1,532,209 | 1,461,910 | ||||||||
Deferred stock compensation |
(1,849 | ) | (11,113 | ) | ||||||
Accumulated other comprehensive income |
7,175 | 17,052 | ||||||||
Accumulated deficit |
(12,852 | ) | (37,318 | ) | ||||||
Total stockholders equity |
1,524,683 | 1,430,531 | ||||||||
Total liabilities and stockholders equity |
$ | 2,727,916 | $ | 2,614,669 | ||||||
(a) The balance sheet at December 31, 2002 has been derived from the audited consolidated financial statements at that date, but does not include all the information and footnotes required by generally accepted accounting principles for complete financial statements.
See accompanying Notes to the Condensed Consolidated Financial Statements
1
Juniper Networks, Inc.
| Three months ended | Nine months ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Net revenues: |
||||||||||||||||||
Product |
$ | 147,110 | $ | 130,264 | $ | 423,351 | $ | 333,822 | ||||||||||
Service |
25,018 | 21,762 | 71,087 | 57,459 | ||||||||||||||
Total net revenues |
172,128 | 152,026 | 494,438 | 391,281 | ||||||||||||||
Cost of revenues: |
||||||||||||||||||
Product |
48,694 | 54,336 | 145,868 | 130,200 | ||||||||||||||
Service |
14,245 | 14,529 | 40,852 | 36,816 | ||||||||||||||
Total cost of revenues |
62,939 | 68,865 | 186,720 | 167,016 | ||||||||||||||
Gross margin |
109,189 | 83,161 | 307,718 | 224,265 | ||||||||||||||
Operating expenses: |
||||||||||||||||||
Research and development |
44,932 | 48,771 | 131,409 | 117,610 | ||||||||||||||
Sales and marketing |
34,710 | 37,749 | 101,404 | 91,221 | ||||||||||||||
General and administrative |
6,524 | 9,108 | 21,292 | 27,761 | ||||||||||||||
Restructuring |
13,985 | 22,830 | 13,985 | 22,830 | ||||||||||||||
In-process research and development |
| 83,479 | | 83,479 | ||||||||||||||
Integration |
| 2,507 | | 2,507 | ||||||||||||||
Amortization of purchased intangible assets and deferred stock
compensation (1) |
1,998 | 8,727 | 17,323 | 17,640 | ||||||||||||||
Total operating expenses |
102,149 | 213,171 | 285,413 | 363,048 | ||||||||||||||
Operating income (loss) |
7,040 | (130,010 | ) | 22,305 | (138,783 | ) | ||||||||||||
Interest and other income |
8,031 | 13,987 | 27,300 | 46,119 | ||||||||||||||
Interest and other expenses |
(9,386 | ) | (13,631 | ) | (33,689 | ) | (43,526 | ) | ||||||||||
Gain on sale of investments |
| | 8,739 | | ||||||||||||||
Write-down of investments |
| (19,851 | ) | | (50,451 | ) | ||||||||||||
Gain on partial retirement of convertible
subordinated notes |
9,220 | 62,855 | 14,108 | 62,855 | ||||||||||||||
Equity in net loss of joint venture |
| (180 | ) | | (1,316 | ) | ||||||||||||
Income (loss) before income taxes |
14,905 | (86,830 | ) | 38,763 | (125,102 | ) | ||||||||||||
Provision for income taxes |
7,700 | 1,500 | 14,297 | 3,000 | ||||||||||||||
Net income (loss) |
$ | 7,205 | $ | (88,330 | ) | $ | 24,466 | $ | (128,102 | ) | ||||||||
Net income (loss) per share: |
||||||||||||||||||
Basic |
$ | 0.02 | $ | (0.24 | ) | $ | 0.06 | $ | (0.37 | ) | ||||||||
Diluted |
$ | 0.02 | $ | (0.24 | ) | $ | 0.06 | $ | (0.37 | ) | ||||||||
Shares used in computing net income (loss) per share: |
||||||||||||||||||
Basic |
384,795 | 369,944 | 379,792 | 343,423 | ||||||||||||||
Diluted |
408,083 | 369,944 | 399,525 | 343,423 | ||||||||||||||
| (1) Amortization of deferred stock compensation relates to the following cost and expense categories by period: | ||||||||||||||||||
Cost of revenues |
$ | (287 | ) | $ | 294 | $ | (48 | ) | $ | 927 | ||||||||
Research and development |
(2,098 | ) | 2,197 | 1,414 | 5,356 | |||||||||||||
Sales and marketing |
(573 | ) | 609 | 127 | 1,705 | |||||||||||||
General and administrative |
(346 | ) | 325 | (77 | ) | 1,058 | ||||||||||||
Total |
$ | (3,304 | ) | $ | 3,425 | $ | 1,416 | $ | 9,046 | |||||||||
See accompanying Notes to the Condensed Consolidated Financial Statements
2
Juniper Networks, Inc.
| Nine months ended | |||||||||||
| September 30, | |||||||||||
| 2003 | 2002 | ||||||||||
OPERATING ACTIVITIES: |
|||||||||||
Net income (loss) |
$ | 24,466 | $ | (128,102 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash from operating activities: |
|||||||||||
Depreciation |
35,754 | 28,919 | |||||||||
Amortization of purchased intangibles, deferred stock compensation, debt costs
and other non-cash transactions |
23,597 | 25,735 | |||||||||
In-process research and development |
| 83,479 | |||||||||
Gain on sale of investments |
(8,739 | ) | | ||||||||
Write-down of investments |
| 50,451 | |||||||||
Gain on retirement of convertible subordinated notes |
(14,108 | ) | (62,855 | ) | |||||||
Changes in operating assets and liabilities: |
|||||||||||
Accounts receivable, net |
29,975 | 40,563 | |||||||||
Prepaid expenses, other current assets and other assets |
1,268 | 10,222 | |||||||||
Accounts payable |
5,783 | (18,351 | ) | ||||||||
Accrued warranty |
240 | 3,778 | |||||||||
Other accrued liabilities |
9,740 | (31,877 | ) | ||||||||
Deferred revenue |
7,633 | (5,828 | ) | ||||||||
Net cash provided by (used in) operating activities |
115,609 | (3,866 | ) | ||||||||
INVESTING ACTIVITIES: |
|||||||||||
Purchases of property and equipment, net |
(14,136 | ) | (24,755 | ) | |||||||
Purchases of available-for-sale investments |
(671,826 | ) | (707,688 | ) | |||||||
Maturities and sales of available-for-sale investments |
770,334 | 882,902 | |||||||||
Increase in restricted cash |
(25,000 | ) | | ||||||||
Cash paid in connection with the Unisphere Networks acquisition, net of cash and
cash equivalents acquired |
| (375,803 | ) | ||||||||
Minority equity investments |
(900 | ) | (1,075 | ) | |||||||
Net cash Provided by (used in) investing activities |
58,472 | (226,419 | ) | ||||||||
FINANCING ACTIVITIES: |
|||||||||||
Proceeds from issuance of common stock |
77,403 | 18,185 | |||||||||
Proceeds from issuance of convertible senior notes |
392,750 | | |||||||||
Retirement of convertible subordinated notes |
(381,159 | ) | (145,975 | ) | |||||||
Net cash provided by (used in) financing activities |
88,994 | (127,790 | ) | ||||||||
Net increase (decrease) in cash and cash equivalents |
263,075 | (358,075 | ) | ||||||||
Cash and cash equivalents at beginning of period |
194,435 | 606,845 | |||||||||
Cash and cash equivalents at end of period |
$ | 457,510 | $ | 248,770 | |||||||
Supplemental Disclosure of Cash Flow Information: |
|||||||||||
Cash paid for interest |
$ | 42,863 | $ | 53,787 | |||||||
Supplemental disclosure of non-cash investing and financing activities: |
|||||||||||
Common stock issued in connection with the Unisphere Networks acquisition |
$ | | $ | 359,888 | |||||||
Common stock issued in connection with the Pacific Broadband earn-out provision |
$ | | $ | 10,844 | |||||||
See accompanying Notes to the Condensed Consolidated Financial Statements
3
Juniper Networks, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Note 1. Description of Business
Juniper Networks, Inc. (Juniper Networks or the Company) was founded in 1996 to develop and sell products that would be able to meet the stringent demands of service providers. Juniper Networks is a leading provider of network infrastructure solutions that transform the business of networking. The Companys products enable customers to convert their business models from one of providing a commodity service to that of providing more differentiation and value to end users as well as increased reliability and security, thereby making the network a more valuable asset. The Company sells and markets its products through its direct sales organization and value-added resellers.
In July 2002, the Company completed its acquisition of Unisphere Networks, Inc. (Unisphere), a subsidiary of Siemens Corporation, which itself is a subsidiary of Siemens AG (Siemens). Unisphere developed, manufactured and sold data networking equipment optimized for applications at the edge of service provider networks. Although the Company took a one-time restructuring charge in connection with the acquisition of Unisphere to eliminate certain duplicative activities and to rationalize costs consistent with its existing business model, the acquisition enabled the Company to add a complementary product to its existing product line without reorganizing its existing organization or modifying its cost and business structure. In accordance with Statement of Financial Accounting Standard (SFAS) No. 141, Business Combinations, the Company included in its results of operations for 2002, the results of Unisphere from July 1, 2002. Therefore, results for the nine months ended September 30, 2002 only include the results of Unisphere for the three months ended September 30, 2002, whereas results for the nine months ended September 30, 2003 include the results of the combined companies for the entire nine-month period.
Note 2. Summary of Significant Accounting Policies
Stock-Based Compensation
The Companys stock option plans are accounted for under the intrinsic value recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. As the exercise price of all options granted under these plans was equal to the market price of the underlying common stock on the grant date, no stock-based employee compensation cost, other than acquisition-related compensation, is recognized in net income (loss). The following table illustrates the effect on net income (loss) and earnings (loss) per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to employee stock benefits, including shares issued under the stock option plans and under the Companys Stock Purchase Plan, collectively called options. Pro forma information, net of the tax effect, follows (in thousands, except per share amounts):
| Three months ended | Nine months ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net income (loss) as reported |
$ | 7,205 | $ | (88,330 | ) | $ | 24,466 | $ | (128,102 | ) | |||||||
Add: amortization of deferred stock
compensation included in reported
net income (loss), net of tax |
(2,048 | ) | 2,124 | 878 | 5,609 | ||||||||||||
Deduct: total stock-based employee
compensation expense determined
under fair value based method, net
of tax |
(8,081 | ) | (24,760 | ) | (43,839 | ) | (71,198 | ) | |||||||||
Pro forma net loss |
$ | (2,924 | ) | $ | (110,966 | ) | $ | (18,495 | ) | $ | (193,691 | ) | |||||