UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
_____________________
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2002
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-27234
_____________________
PHOTON DYNAMICS, INC.
| California (State or other jurisdiction of incorporation or organization) |
94-3007502 (I.R.S. Employer Identification No.) |
17 Great Oaks Blvd.
San Jose, California 95119
(Address of principal executive offices including zip code)
(408) 360-3550
(Registrants telephone number, including area code)
_____________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended). Yes x No o
As of January 31, 2003 there were 15,917,800 shares outstanding of the Registrants Common Stock, no par value.
INDEX
| Page | ||||
| PART I | FINANCIAL INFORMATION | |||
| Item 1. | Financial Statements (unaudited) | |||
| Condensed Consolidated Balance Sheets as of December 31, 2002 and September 30, 2002. | 3 | |||
| Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2002 and 2001. | 4 | |||
| Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2002 and 2001. | 5 | |||
| Notes to Condensed Consolidated Financial Statements | 6 | |||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 13 | ||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 25 | ||
| Item 4. | Controls and Procedures | 25 | ||
| PART II | OTHER INFORMATION | |||
| Item 1. | Legal Proceedings | 26 | ||
| Item 2. | Changes in Securities and Use of Proceeds | 26 | ||
| Item 3. | Defaults Upon Senior Securities | 26 | ||
| Item 4. | Submission of Matters to a Vote of Security Holders | 26 | ||
| Item 5. | Other Information | 26 | ||
| Item 6. | Exhibits and Reports on Form 8-K | 27 | ||
| Signatures | 28 | |||
| Certifications | 29 | |||
2
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
PHOTON DYNAMICS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| December 31, | September 30, | |||||||||
| 2002 | 2002 | |||||||||
| (unaudited) | ||||||||||
| (in thousands) | ||||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 18,030 | $ | 25,580 | ||||||
Short-term investments |
108,082 | 144,563 | ||||||||
Accounts receivable, net |
24,285 | 16,579 | ||||||||
Inventories |
19,150 | 18,650 | ||||||||
Other current assets |
7,088 | 6,367 | ||||||||
Total current assets |
176,635 | 211,739 | ||||||||
Land, property and equipment, net |
11,957 | 12,404 | ||||||||
Other assets |
2,666 | 2,925 | ||||||||
Intangible assets, net |
6,951 | 3,554 | ||||||||
Goodwill |
10,865 | 18,537 | ||||||||
Total assets |
$ | 209,074 | $ | 249,159 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
$ | 7,429 | $ | 10,610 | ||||||
Other current liabilities |
10,850 | 10,637 | ||||||||
Deferred revenue |
723 | 304 | ||||||||
Total current liabilities |
19,002 | 21,551 | ||||||||
Other liabilities |
1,319 | 1,465 | ||||||||
Commitments and contingencies |
||||||||||
Shareholders equity: |
||||||||||
Common stock, no par value |
276,326 | 288,833 | ||||||||
Accumulated deficit |
(88,518 | ) | (63,500 | ) | ||||||
Accumulated other comprehensive income |
945 | 810 | ||||||||
Total shareholders equity |
188,753 | 226,143 | ||||||||
Total liabilities and shareholders equity |
$ | 209,074 | $ | 249,159 | ||||||
See accompanying notes to condensed consolidated financial statements.
3
PHOTON DYNAMICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Three
months ended December 31, |
||||||||||
| 2002 | 2001 | |||||||||
| (in thousands, except | ||||||||||
| per share data) | ||||||||||
Revenue |
$ | 21,727 | $ | 14,205 | ||||||
Cost of revenue |
13,940 | 9,211 | ||||||||
Gross margin |
7,787 | 4,994 | ||||||||
Operating expenses: |
||||||||||
Research and development |
5,722 | 3,925 | ||||||||
Selling, general and administrative |
4,801 | 4,667 | ||||||||
Goodwill impairment charge |
15,083 | | ||||||||
Impairment of purchased intangibles and long-lived assets |
5,708 | | ||||||||
Acquired in-process research and development |
1,849 | | ||||||||
Amortization of intangible assets |
455 | 287 | ||||||||
Total operating expenses |
33,618 | 8,879 | ||||||||
Loss from operations |
(25,831 | ) | (3,885 | ) | ||||||
Interest income and other, net |
813 | 522 | ||||||||
Net loss |
$ | (25,018 | ) | $ | (3,363 | ) | ||||
Net loss per share: |
||||||||||
Basic and diluted |
$ | (1.55 | ) | $ | (0.24 | ) | ||||
Weighted average number of shares: |
||||||||||
Basic and diluted |
16,156 | 13,929 | ||||||||
See accompanying notes to condensed consolidated financial statements.
4
PHOTON DYNAMICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Three months ended | ||||||||||||
| December 31, | ||||||||||||
| 2002 | 2001 | |||||||||||
| (in thousands) | ||||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
$ | (25,018 | ) | $ | (3,363 | ) | ||||||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Depreciation |
665 | 890 | ||||||||||
Amortization of intangible assets |
755 | 287 | ||||||||||
Acquired in-process research and development |
1,849 | | ||||||||||
Goodwill impairment charge |
15,083 | | ||||||||||
Impairment of purchased intangibles and long-lived assets |
5,708 | | ||||||||||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
(7,112 | ) | 1,776 | |||||||||
Inventories |
(678 | ) | (996 | ) | ||||||||
Other current assets |
1,171 | (230 | ) | |||||||||
Other assets |
129 | 304 | ||||||||||
Accounts payable |
(3,181 | ) | (989 | ) | ||||||||
Other current liabilities |
(772 | ) | (938 | ) | ||||||||
Deferred revenue |
419 | (924 | ) | |||||||||
Net cash used in operating activities |
(10,982 | ) | (4,183 | ) | ||||||||
Cash flows from investing activities: |
||||||||||||
Purchase of property and equipment |
(666 | ) | (738 | ) | ||||||||
Acquisition of Rapid Thermal Processing Division from Intevac, Inc. |
(20,000 | ) | | |||||||||
Purchase of short-term investments |
(134,785 | ) | (137,490 | ) | ||||||||
Redemption of short-term investments |
171,314 | 136,864 | ||||||||||
Net cash provided by (used in) investing activities |
15,863 | (1,364 | ) | |||||||||
Cash flows from financing activities: |
||||||||||||
Issuance of common stock, net |
868 | 1,162 | ||||||||||
Repurchase
of common stock |
(13,375 | ) | | |||||||||
Repayment of lease obligations |
(11 | ) | (12 | ) | ||||||||
Net cash provided by (used in) financing activities |
(12,518 | ) | 1,150 | |||||||||
Effect of exchange rate changes on cash and cash equivalents |
87 | 150 | ||||||||||
Net decrease in cash and cash equivalents |
(7,550 | ) | (4,247 | ) | ||||||||
Cash and cash equivalents at beginning of period |
25,580 | 16,528 | ||||||||||
Cash and cash equivalents at end of period |
$ | 18,030 | $ | 12,281 | ||||||||
See accompanying notes to condensed consolidated financial statements.
5
PHOTON DYNAMICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended December 31, 2002 are not necessarily indicative of the results that may be expected for the year ending September 30, 2003. This financial information should be read in conjunction with the financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended September 30, 2002.
The condensed consolidated balance sheet as of September 30, 2002 is derived from the Companys audited consolidated financial statements as of September 30, 2002, included in the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
Revenue Recognition.
The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.
The Company accounts for certain of its product sales, including sales to a value added reseller, in its flat panel display and cathode ray tube display and high quality glass inspection product segments as arrangements with multiple deliverables. For arrangements with multiple deliverables, the Company recognizes revenue for the delivered items if the delivered items have value to the customer on a standalone basis, the amount of revenue for delivered elements is not subject to refund, the Company has met defined customer acceptance experience levels for the delivered items, and the fair value of undelivered items, such as installation and system upgrade rights, can be reliably determined. The Company allocates revenue to the delivered items based on the amount due and billable upon shipment, with the remaining amount recognized after installation and acceptance when the final amount becomes due. The Company recognizes all other product sales upon customer acceptance. The Company recognizes revenue from the sale of spare parts upon shipment. The Company generally recognizes revenue from the sale of its printed circuit board assembly inspection products upon shipment, as such product sales are not subject to customer acceptance provisions.
The Company records a provision for estimated sales returns in the same period as the related revenue is recorded, which is netted against revenue. These estimates are based on historical sales returns and other known factors. If the historical data the Company uses to calculate these estimates does not properly reflect future returns, additional provisions may be required.
Recent Accounting Pronouncements
In December 2002, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 148 Accounting for Stock-Based Compensation Transition and Disclosure (FAS 148), which provides for alternative methods to transition to the fair value method of accounting for stock options in accordance with the provisions of FASB Statement No. 123 Accounting for Stock Based Compensation. In addition, FAS 148 requires disclosure of the effects of an entitys accounting policy with respect to stock-based compensation on reported net income and earnings per share in annual and interim financial statements. As permitted by FAS 148, the Company is adopting the disclosure provisions of FAS 148 beginning with the second quarter of fiscal 2003.
6
NOTE 2Inventories
Inventories are stated at the lower of cost (on a first-in, first-out basis) or market. The components of inventories were as follows:
| December 31, | September 30, | ||||||||
| 2002 | 2002 | ||||||||
| (in thousands) | |||||||||
Raw materials |
$ | 6,728 | $ | 6,782 | |||||
Work-in-process |
8,337 | 7,008 | |||||||
Finished goods |
4,085 | 4,860 | |||||||
Total |
$ | 19,150 | $ | 18,650 | |||||
NOTE 3Other Current Liabilities
The components of other current liabilities were as follows:
| December 31, | September 30, | ||||||||
| 2002 | 2002 | ||||||||
| (in thousands) | |||||||||
Warranty (see Note 10) |
$ | 2,867 | $ | 2,383 | |||||
Compensation |
3,388 | 4,094 | |||||||
Commissions |
965 | 998 | |||||||
Acquisition charges |
316 | 494 | |||||||
Due to Akcron shareholders |
1,642 | 1,642 | |||||||
Other accrued expenses |
1,672 | 1,026 | |||||||
Total |
$ | 10,850 | $ | 10,637 | |||||
NOTE 4Acquisitions
In November 2002, the Company acquired certain assets relating to rapid thermal processing technology (the RTP Assets) from Intevac, Inc. (Intevac). The acquired technology is used to activate low temperature poly-silicon films during the manufacturing process for flat panel displays and expands the Companys product offerings to its current customer base into process equipment. As such, this acquisition is being included in our flat panel display segment. The purchase price was $20.0 million of cash, of which $18.0 million was paid to Intevac at closing and an additional $2.0 million was placed into escrow, which can be released either to the Company or to Intevac depending on the occurrence of certain future events during the escrow period as follows; $1.2 million related to the attainment of a certain level of sales by Photon of equipment included in the RTP Assets acquired from Intevac, $500,000 related to the re-issuance of a former rapid thermal processing patent in Japan for certain acquired technology and $300,000 for indemnification and reimbursement should Intevac breach any representations and warranties under the acquisition agreement. The Companys preliminary allocation of the purchase consideration (see below) excludes the contingent consideration of $2.0 million and accordingly, amounts allocated to goodwill may increase based on the outcome of these events. In addition, the Company assumed approximately $350,000 of liabilities and incurred approximately $500,000 in acquisition related expenses, consisting primarily of consulting, legal and accounting fees. The identifiable assets acquired primarily included accounts receivable, inventory and fixed assets. The funds used to purchase the RTP Assets came out of the Companys working capital.
The acquisition of the RTP Assets was accounted for under the purchase method of accounting. The purchase price was allocated by management to the assets acquired and liabilities assumed taking into account an independent appraisal of their fair values. To determine the value of the developed and core technologies, the expected future cash flows attributed to all existing technology were discounted, taking into account risks related to the characteristics and application of the technology, existing and future markets and assessments of the life cycle stage of the technology. The value attributed to backlog is related to purchase orders that had been received prior to the close of the acquisition, determined as the expected discounted cash flow resulting from the revenue related to the shipment of such orders, less normal profit margins.
The value of in-process research and development was determined based on the expected cash flow attributed to the in-process projects, taking into account revenue that is attributable to previously developed technology, the level of effort to date in the in-process research and development, the percentage of completion of the project and the level of risk associated with the in-process
7
technology. The projects identified as in-process are those that were underway as of the acquisition date and that will, after the applicable closing date, require additional effort in order to establish technological feasibility and have no alternative future uses. These projects have identifiable technological risk factors that indicate that even though successful completion is expected, it is not assured. The value of in-process research and development has been included in the Companys results of operations.
The Company applied discount factors to the projected cash flows of the technology in order to determine the present value, based on discount rates with inherent risk and expected growth of the developed, core and in-process technologies. The discount rates used were 15%, 20% and 25% for the developed, core and in-process technologies, respectively.
A summary of the preliminary allocation of the purchase price is as follows:
| RTP | |||||
| (in thousands) | |||||
Acquired core technology |
$ | 3,764 | |||
Acquired developed technology |
2,673 | ||||
Backlog |
557 | ||||
Acquired in-process research and development |
1,849 | ||||
Goodwill |
7,386 | ||||
Net fair value of acquired tangible assets and assumed liabilities |
2,621 | ||||
Total |
$ | 18,850 | |||
The acquired core technology and acquired developed technology are being amortized over a five-year life. Backlog is amortized to cost of sales at the time revenue is recognized for the related customer order.
NOTE 5Impairment of Goodwill and Other Long-Lived Assets
In accordance with FAS 142, the Company is required to review goodwill for impairment of value, at least annually, and in certain circumstances between annual tests if there are indicators of impairment. The goodwill impairment test involves a two-step process. Step one consists of a comparison of the fair value of a reporting unit with its carrying amount, including the goodwill allocated to the reporting unit. If the carrying amount is in excess of the fair value, step two requires the comparison of the implied fair value of the reporting unit goodwill with the carrying amount of the reporting unit goodwill. Any excess of the carrying value of the reporting unit goodwill over the implied fair value of the reporting unit goodwill will be recorded as an impairment loss. In the first quarter of fiscal 2003, based on further deterioration of business conditions from the fourth quarter of fiscal 2002 when the Company recorded impairment of goodwill, the Company performed an interim analysis of the fair value of the printed circuit board assembly reporting unit. As a result of this analysis, the Company determined that the remaining goodwill was impaired and recorded an impairment charge of $15.1 million in the quarter ended December 31, 2002. The valuation was done as of December 31, 2002, using established valuation techniques, specifically, the income and market approaches.
Changes in the carrying amount of goodwill for the three months ended December 31, 2002 by reportable segment, are as follows:
| Flat Panel | Printed Circuit Board | |||||||||||
| Display | Assembly Inspection | Total | ||||||||||
| (in thousands) | ||||||||||||
Balance as of September
30,2002
|
$ | 3,454 | $ | 15,083 | $ | 18,537 | ||||||
Goodwill acquired during the period |
$ | 7,386 | | $ | 7,386 | |||||||
Adjustment to goodwill |
25 | | 25 | |||||||||
Goodwill impairment charge |
| (15,083 | ) | (15,083 | ) | |||||||
Balance as of December 31, 2002 |
$ | 10,865 | $ | 0 | $ | 10,865 | ||||||
In accordance with Statement of Financial Accounting Standards No. 144, Impairment of Long-Lived Assets, (FAS 144) the Company performs tests for impairment of its long-lived assets, including intangible assets whenever events or circumstances suggest that such assets may be impaired. FAS 144 requires the Company to assess whether the carrying value is recoverable from undiscounted future cash flows. If the assets are not recoverable, the impairment is calculated by the difference between the carrying value of the assets and their fair value which is generally determined based on discounted future cash flows. Accordingly, in the first quarter of fiscal 2003, based on certain indicators of impairment in the printed circuit board assembly inspection division, the Company performed an impairment analysis of purchased intangible assets and certain other long-lived assets associated with the printed circuit board assembly inspection reporting unit. As a result, the Company recorded impairment charges of approximately $2.9 million related to the unamortized portion of the acquired developed and core technology intangible assets and approximately $2.9 million related to certain other long-lived assets to reduce the carrying values of purchased intangible assets and other long-lived assets to their respective estimated values.
8
Information regarding the Companys other acquisition related intangible assets is as follows:
| Developed | Core | |||||||||||||||||||
| Technology | Technology | Patents | Backlog | Total | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
Balance as of September 30, 2002 |
$ | 557 | $ | 2,878 | $ | 119 | $ | | $ | 3,554 | ||||||||||
Originating from acquisition of business
during the quarter |
2,673 | 3,764 | | 557 | 6,994 | |||||||||||||||
Amortization during the period |
(137 | ) | (311 | ) | (7 | ) | | (455 | ) | |||||||||||
Amortization of backlog during the period |
| | | (300 | ) | (300 | ) | |||||||||||||
Impairment charge |
(470 | ) | (2,292 | ) | (80 | ) | | (2,842 | ) | |||||||||||
Balance as of December 31, 2002 |
$ | 2,623 | $ | 4,039 | $ | 32 | $ | 257 | $ | 6,951 | ||||||||||
| &nbs | ||||||||||||||||||||