SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2002 or
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to ______
000-31311
(Commission File Number)
PDF SOLUTIONS, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
25-1701361 (I.R.S. Employer Identification No.) |
| 333 West San Carlos Street, Suite 700 San Jose, California (Address of Registrants principal executive offices) |
95110 (Zip Code) |
(408) 280-7900
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [ X ] No [ ]
The number of shares outstanding of the Registrants Common Stock as of August 8, 2002 was 23,047,250.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
PDF SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share data)
| June 30, | December 31, | |||||||||||
| 2002 | 2001 | |||||||||||
| ASSETS | ||||||||||||
Current assets: |
||||||||||||
Cash
and cash equivalents |
$ | 66,633 | $ | 70,835 | ||||||||
Accounts
receivable, net of allowance of $504 in 2002 and $292 in 2001 |
11,103 | 5,546 | ||||||||||
Prepaid expenses and other current assets |
4,379 | 3,439 | ||||||||||
Total current assets |
82,115 | 79,820 | ||||||||||
Property and equipment, net |
3,187 | 2,179 | ||||||||||
Goodwill |
662 | 784 | ||||||||||
Intangible assets, net |
303 | 385 | ||||||||||
Other assets |
174 | 148 | ||||||||||
Total assets |
$ | 86,441 | $ | 83,316 | ||||||||
LIABILITIES
AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 611 | $ | 738 | ||||||||
Accrued compensation and related benefits |
2,091 | 4,061 | ||||||||||
Other accrued liabilities |
1,505 | 1,826 | ||||||||||
Taxes payable |
1,318 | 230 | ||||||||||
Deferred revenues |
2,622 | 2,773 | ||||||||||
Billings in excess of recognized revenue |
129 | 174 | ||||||||||
Current portion of long-term debt |
16 | 24 | ||||||||||
Total current liabilities |
8,292 | 9,826 | ||||||||||
Long-term debt |
24 | 31 | ||||||||||
Deferred
tax liabilities |
684 | 505 | ||||||||||
Deferred rent |
70 | 70 | ||||||||||
Stockholders
equity: |
||||||||||||
Preferred
stock, $0.00015 par value, 5,000 shares authorized; no shares issued
and outstanding; in 2002 and 2001
|
| | ||||||||||
Common stock, $0.00015 par value, 75,000 shares authorized;
shares issued and outstanding: 22,899 in 2002 and 22,980 in 2001 |
3 | 3 | ||||||||||
Additional paid-in-capital |
99,417 | 98,651 | ||||||||||
Deferred stock-based compensation |
(2,531 | ) | (4,326 | ) | ||||||||
Notes
receivable from stockholders |
(5,308 | ) | (6,052 | ) | ||||||||
Accumulated deficit |
(14,224 | ) | (15,369 | ) | ||||||||
Cumulative other comprehensive loss |
14 | (23 | ) | |||||||||
Total
stockholders equity |
77,371 | 72,884 | ||||||||||
Total
liabilities and stockholders equity |
$ | 86,441 | $ | 83,316 | ||||||||
See notes to consolidated financial statements.
3
PDF SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
| Three Months Ended | Six Months Ended | |||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||
Revenue: |
||||||||||||||||||
Design-to-silicon-yield solutions |
$ | 9,505 | $ | 6,531 | $ | 17,885 | $ | 12,618 | ||||||||||
Gain share |
2,731 | 2,213 | 5,808 | 3,994 | ||||||||||||||
Total revenue |
12,236 | 8,744 | 23,693 | 16,612 | ||||||||||||||
Costs and expenses: |
||||||||||||||||||
Cost of design-to-silicon-yield solutions |
4,110 | 3,335 | 7,974 | 6,225 | ||||||||||||||
Research and development |
3,964 | 2,887 | 7,154 | 5,544 | ||||||||||||||
Selling, general and administrative |
2,614 | 2,603 | 5,168 | 5,057 | ||||||||||||||
Stock-based compensation amortization* |
770 | 2,121 | 1,558 | 4,678 | ||||||||||||||
Total costs and expenses |
11,458 | 10,946 | 21,854 | 21,504 | ||||||||||||||
Income (loss) from operations |
778 | (2,202 | ) | 1,839 | (4,892 | ) | ||||||||||||
Interest
and other income, net |
338 | 147 | 697 | 279 | ||||||||||||||
Income (loss) before taxes |
1,116 | (2,055 | ) | 2,536 | (4,613 | ) | ||||||||||||
Tax provision |
551 | 97 | 1,391 | 282 | ||||||||||||||
Net income (loss) |
$ | 565 | $ | (2,152 | ) | $ | 1,145 | $ | (4,895 | ) | ||||||||
Net income (loss) per share: |
||||||||||||||||||
Basic |
$ | 0.03 | $ | (0.25 | ) | $ | 0.05 | $ | (0.59 | ) | ||||||||
Diluted |
$ | 0.02 | $ | (0.25 | ) | $ | 0.05 | $ | (0.59 | ) | ||||||||
Weighted average common shares: |
||||||||||||||||||
Basic |
21,814 | 8,521 | 21,726 | 8,292 | ||||||||||||||
Diluted |
22,943 | 8,521 | 23,192 | 8,292 | ||||||||||||||
* Stock-based compensation amortization: |
||||||||||||||||||
Cost of design-to-silicon-yield solutions |
$ | 223 | $ | 621 | $ | 486 | $ | 1,339 | ||||||||||
Research and development |
366 | 888 | 804 | 2,070 | ||||||||||||||
Selling, general and administrative |
181 | 612 | 268 | 1,269 | ||||||||||||||
| $ | 770 | $ | 2,121 | $ | 1,558 | $ | 4,678 | |||||||||||
See notes to consolidated financial statements.
4
PDF SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| Six Months Ended | ||||||||||||
| June 30, | June 30, | |||||||||||
| 2002 | 2001 | |||||||||||
Operating activities: |
||||||||||||
Net income (loss) |
$ | 1,145 | $ | (4,895 | ) | |||||||
Adjustments
to reconcile net income (loss) to net
cash used by operating activities: |
||||||||||||
Depreciation and amortization |
787 | 631 | ||||||||||
Stock-based compensation amortization |
1,558 | 4,678 | ||||||||||
Deferred
taxes |
(226 | ) | | |||||||||
Deferred revenues |
(151 | ) | 144 | |||||||||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
(5,557 | ) | (1,063 | ) | ||||||||
Prepaid expenses and other assets |
(439 | ) | (728 | ) | ||||||||
Accounts payable |
(127 | ) | 33 | |||||||||
Accrued compensation and related benefits |
(1,970 | ) | 132 | |||||||||
Billings in excess of recognized revenue |
(45 | ) | (245 | ) | ||||||||
Other accrued liabilities |
(321 | ) | 788 | |||||||||
Taxes
payable |
1,088 | (21 | ) | |||||||||
Net cash used by operating activities |
(4,258 | ) | (546 | ) | ||||||||
Investing activities: |
||||||||||||
Purchases of property and equipment |
(1,713 | ) | (738 | ) | ||||||||
Net cash used in investing activities |
(1,713 | ) | (738 | ) | ||||||||
Financing activities: |
||||||||||||
Exercise of stock options |
179 | | ||||||||||
Proceeds from employee stock purchase plan |
889 | | ||||||||||
Repayment
of notes payable |
| (995 | ) | |||||||||
Collection
of notes receivable from shareholders |
679 | 3 | ||||||||||
Principal
payments on long-term debt and capital lease obligations |
(15 | ) | (12 | ) | ||||||||
Net
cash provided by (used in) financing activities |
1,732 | (1,004 | ) | |||||||||
Effect of exchange rate changes on cash |
37 | (18 | ) | |||||||||
Net decrease in cash and cash equivalents |
(4,202 | ) | (2,306 | ) | ||||||||
Cash and cash equivalents, beginning of period |
70,835 | 7,626 | ||||||||||
Cash and cash equivalents, end of period |
$ | 66,633 | $ | 5,320 | ||||||||
Noncash financing activity: |
||||||||||||
Repurchase
of common stock through cancellation of notes receivable |
$ | 65 | $ | | ||||||||
Supplemental disclosure of cash flow information |
||||||||||||
Cash
paid during the period for: |
||||||||||||
Taxes |
$ | 110 | $ | 100 | ||||||||
Interest |
$ | 2 | $ | 72 | ||||||||
See notes to consolidated financial statements.
5
PDF SOLUTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
The interim consolidated financial statements included herein have been prepared by PDF Solutions, Inc., or the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The interim consolidated financial statements reflect, in the opinion of management, all adjustments necessary (consisting only of normal recurring adjustments) to present a fair statement of results for the interim periods presented. The operating results for any interim period are not necessarily indicative of the results that may be expected for the entire fiscal year ended December 31, 2002. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2001.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. A significant portion of the Companys revenues require estimates in regards to total costs which may be incurred and revenues earned. Actual results could differ from these estimates. See Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies for additional information regarding the estimates and assumptions the Company makes that affect its financial statements.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries after the elimination of all significant intercompany balances and transactions. Certain amounts from prior years have been reclassified to conform to current-year presentation. These reclassifications did not change previously reported total assets, liabilities, stockholders equity or net loss.
2. RECENT ACCOUNTING PRONOUNCEMENTS
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This statement is effective for fiscal years beginning after June 15, 2002, however earlier application is permitted. The Company will adopt SFAS No. 143 on January 1, 2003. The Company believes the adoption of this statement will not have an impact on its financial position or operating results.
In October 2001, the FASB issued SFAS No. 144, Accounting for Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This statement is effective for fiscal years beginning after December 15, 2001. The Company adopted SFAS No. 144 on January 1, 2002. The adoption of this statement did not have an effect on the Companys financial position or operating results.
In November 2001, the FASB issued Emerging Issues Task Force, Issue No. 01-14 (EITF 01-14), Income Statement Characterization of Reimbursements Received for Out-of-Pocket Expenses Incurred. EITF 01-14 establishes that reimbursements received for out-of-pocket expenses should be reported as revenue in the statement of operations. The Company was required to adopt this guidance effective in the first quarter of fiscal 2002. Reclassification required pursuant to the Companys adoption of EITF 01-14 resulted in an increase in design-to-silicon-yield solutions revenue of $399,000 for the three months ending June 30, 2001 and $733,000 for the six months ended June 30, 2001. The adoption of EITF 01-14 will not affect the Companys net income or loss in any past periods.
In June 2002, the FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities, which addresses accounting for restructuring and similar costs. SFAS 146 supersedes previous accounting guidance, Principally Emerging Issues Task Force Issue No. 94-3. The Company will adopt the Provisions of SFAS 146 for restructuring activities initiated after December 31, 2002. SFAS 146 requires that the liability for costs associated with an exit or disposal activity be recognized when the liability is incurred. Under Issue 94-3, a liability for an exit cost was recognized at the date of the Companys commitment to an exit plan. SFAS 146 also establishes that the liability should initially be measured and recorded at fair value. Accordingly, SFAS 146 may affect the timing of recognizing future restructuring costs as well as the amounts recognized. The Company believes the adoption of this statement will not have an impact on its financial position or operating results.
3. ACCOUNTS RECEIVABLE
Accounts receivable include amounts that are unbilled at the end of the period. Unbilled accounts receivable are determined on an individual contract basis and were approximately $1.5 million and $1.9 million at June 30, 2002 and December 31, 2001, respectively.
6
4. NET INCOME (LOSS) PER SHARE
Basic net income (loss) per share is computed by dividing net income (loss) by the weighted-average common shares outstanding for the period (excluding shares subject to repurchase). Diluted net income (loss) per share reflects the weighted-average common shares outstanding plus the potential effect of dilutive securities which are convertible into common shares (using the treasury stock method), except in cases where the effect would be anti-dilutive.
7
| Three Months | Six Months | ||||||||||||||||
| Ended June 30, | Ended June 30, | ||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||
Net
income (loss) |
$ | 565 | $ | (2,152 | ) | $ | 1,145 | $ | (4,895 | ) | |||||||
Shares: |
|||||||||||||||||
Weighted average common shares outstanding |
22,902 | 10,869 | 22,925 | 10,876 | |||||||||||||
Weighted average common shares
outstanding subject to repurchase |
(1,088 | ) | (2,348 | ) | (1,199 | ) | (2,584 | ) | |||||||||
Shares
used in computation basic |
21,814 | 8,521 | 21,726 | 8,292 | |||||||||||||
Dilutive
common equivalent shares: |
|||||||||||||||||
Weighted
average common shares outstanding subject to repurchase |
1,088 | ||||||||||||||||