Back to GetFilings.com



United States
Securities and Exchange Commission
Washington, D.C. 20549

Form 10-Q

(X) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2005

or

(   ) Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Transition Period from ________ to ________

0-14354
(Commission File Number)

FIRST INDIANA CORPORATION
(Exact name of registrant as specified in its charter)

INDIANA
(State or other jurisdiction of incorporation or organization)

35-1692825
(IRS Employer Identification Number)

135 NORTH PENNSYLVANIA STREET
SUITE 2800
INDIANAPOLIS, IN 46204

(Address of principal executive office)

(317) 269-1200
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act). Yes |X| No |_|

On April 29, 2005, the registrant had 13,958,876 shares of common stock outstanding, $0.01 par value.


 
   

FIRST INDIANA CORPORATION AND SUBSIDIARIES
FORM 10-Q
INDEX

Page

Part I   Financial Information    
       
  Item 1. Financial Statements  
           
  Condensed Consolidated Balance Sheets as of March 31, 2005, December 31, 2004, and March 31, 2005   3  
           
  Condensed Consolidated Statements of Earnings for the Three Months Ended March 31, 2005 and 2004   4  
 
  Condensed Consolidated Statement of Shareholders’ Equity for the Three Months Ended March 31, 2005   5  
 
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2005 and 2004   6  
 
  Notes to Condensed Consolidated Financial Statements   7  
           
  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   17  
           
  Item 3. Quantitative and Qualitative Disclosures about Market Risk   29  
           
  Item 4. Controls and Procedures   31  
       
Part II Other Information  
           
  Item 1. Legal Proceedings   32  
           
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   32  
           
  Item 3. Defaults upon Senior Securities   32  
           
  Item 4. Submission of Matters to a Vote of Security Holders   32  
           
  Item 5. Other Information   33  
           
  Item 6. Exhibits   34  
           
    Signatures   35  
   

 
  2 

Condensed Consolidated Balance Sheets
First Indiana Corporation and Subsidiaries
(Dollars in Thousands, except Per Share Data)
(Unaudited)

March 31
2005

  December 31
2004

  March 31
2004

Assets                                                                                                      
  Cash   $      42,457     $      52,611   $      48,446  
  Interest-Bearing Due from Banks   4,100     42,540   35,463  

 

    Cash and Cash Equivalents   46,557     95,151   83,909  
  Securities Available for Sale   221,539     217,269   212,220  
  Other Investments   26,285     26,027   25,248  
  Loans  
    Business   474,874     466,703   499,688  
    Commercial Real Estate   166,798     175,145   175,482  
    Single-Family Construction   67,268     58,680   187,381  
    Consumer   495,762     520,611   572,546  
    Residential Mortgage   271,445     279,051   324,709  

 

  Total Loans   1,476,147     1,500,190   1,759,806  
    Allowance for Loan Losses   (49,345 )   (53,172 ) (53,034 )

 

    Net Loans   1,426,802     1,447,018   1,706,772  
  Premises and Equipment   24,658     24,954   24,349  
  Accrued Interest Receivable   8,220     8,194   8,602  
  Loan Servicing Rights       4,260   5,716  
  Goodwill   30,682     30,682   30,682  
  Other Intangible Assets   3,728     3,902   4,441  
  Assets of Discontinued Operations         11,819  
  Other Assets   43,562     40,806   39,879  

 

    Total Assets   $ 1,832,033     $ 1,898,263   $ 2,153,637  

 

Liabilities  
  Non-Interest-Bearing Deposits   $    275,142     $    265,203   $    261,383  
  Interest-Bearing Deposits  
    Demand Deposits   196,331     189,911   176,845  
    Savings Deposits   457,230     463,679   452,017  
    Certificates of Deposit   454,591     451,904   595,808  

 

      Total Interest-Bearing Deposits   1,108,152     1,105,494   1,224,670  

 

  Total Deposits   1,383,294     1,370,697   1,486,053  
  Short-Term Borrowings   149,175     162,208   123,754  
  Federal Home Loan Bank Advances   44,443     114,499   250,426  
  Subordinated Notes   46,688     46,657   46,565  
  Accrued Interest Payable   2,440     1,818   2,876  
  Advances by Borrowers for Taxes and Insurance   2,878     1,175   3,070  
  Liabilities of Discontinued Operations         2,836  
  Other Liabilities   30,020     29,066   25,184  

 

    Total Liabilities   1,658,938     1,726,120   1,940,764  

 

Shareholders’ Equity  
  Preferred Stock, $.01 Par Value: 2,000,000 Shares Authorized;
    None Issued
         
  Common Stock, $.01 Par Value: 33,000,000 Shares Authorized;  
    Issued: 2005 - 16,033,950 Shares; 2004 - 15,971,870 and
      17,576,964 Shares
  160     160   176  
  Capital Surplus   11,505     10,048   48,106  
  Retained Earnings   191,520     188,424   187,959  
  Accumulated Other Comprehensive Income (Loss)   (1,386 )   (1,398 ) 1,251  
  Treasury Stock at Cost: 2005 - 2,094,344 Shares;  
    2004 - 1,949,087 and 1,923,187 Shares   (28,704 )   (25,091 ) (24,619 )

 

    Total Shareholders’ Equity   173,095     172,143   212,873  

 

    Total Liabilities and Shareholders’ Equity   $ 1,832,033     $ 1,898,263   $ 2,153,637  

 

See Notes to Condensed Consolidated Financial Statements


 
  3 

Condensed Consolidated Statements of Earnings
First Indiana Corporation and Subsidiaries
(Dollars in Thousands, except Per Share Data)
(Unaudited)



  Three Months Ended March 31

 
  2005
  2004
 
Interest Income    
  Interest-Bearing Due from Banks $        56   $        20  
  Federal Funds Sold 19    
  Securities Available for Sale 1,899   2,179  
  Dividends on Other Investments 274   344  
  Loans 21,849   23,572  


 
    Total Interest Income 24,097   26,115  
Interest Expense
  Deposits 5,096   5,391  
  Short-Term Borrowings 754   286  
  Federal Home Loan Bank Advances 1,069   1,971  
  Subordinated Notes 838   841  


 
    Total Interest Expense 7,757   8,489  


 
Net Interest Income 16,340   17,626  
Provision for Loan Losses (2,550 ) 3,000  


 
Net Interest Income After Provision for Loan Losses 18,890   14,626  
Non-Interest Income
  Deposit Charges 3,791   4,117  
  Loan Servicing Income (Expense) 9   (86  
  Loan Fees 550   679  
  Trust Fees 928   876  
  Investment Product Sales Commissions 144   633  
  Sale of Loans 2,545   2,657  
  Sale of Loan Servicing (1,708 )  
  Net Investment Securities Gain (Loss) (813 ) 280  
  Other 513   715  


 
    Total Non-Interest Income 5,959   9,871  
Non-Interest Expense
  Salaries and Benefits 9,468   10,608  
  Net Occupancy 1,040   1,042  
  Equipment 1,346   1,505  
  Professional Services 1,056   1,133  
  Marketing 577   547  
  Telephone, Supplies, and Postage 807   853  
  Other Intangible Asset Amortization 174   180  
  OREO Expenses 32   (105 )
  Other 1,510   2,064  


 
    Total Non-Interest Expense 16,010   17,827  


 
Earnings from Continuing Operations 8,839   6,670  
Income Taxes 3,217   2,416  


 
Earnings from Continuing Operations, Net of Taxes 5,622   4,254  
Discontinued Operations
  Earnings from Discontinued Operations   1,849  
  Income Taxes   697  


 
  Earnings from Discontinued Operations, Net of Taxes   1,152  


 
Net Earnings $   5,622   $   5,406  


 
Basic Earnings Per Share
  Earnings from Continuing Operations, Net of Taxes $     0.41   $     0.28  
  Earnings from Discontinued Operations, Net of Taxes   0.07  


 
  Basic Net Earnings Per Share $     0.41   $     0.35  


 
Diluted Earnings Per Share
  Earnings from Continuing Operations, Net of Taxes $     0.40   $     0.27  
  Earnings from Discontinued Operations, Net of Taxes   0.07  


 
  Diluted Net Earnings Per Share $     0.40   $     0.34  


 
Dividends Per Common Share $   0.180   $   0.165  


 

See Notes to Condensed Consolidated Financial Statements


 
  4 

Condensed Consolidated Statement of Shareholders’ Equity
First Indiana Corporation and Subsidiaries
(Dollars in Thousands, except Per Share Data)
(Unaudited)



Common Stock

Capital
Surplus

Retained
Earnings

Accumulated
Other
Comprehensive
Income (Loss)

Treasury
Stock

Total
Shareholders’
Equity

  Outstanding
Shares

Amount
Balance at December 31, 2004   14,022,783   $160   $ 10,048   $ 188,424   $(1,398 ) $(25,091 ) $ 172,143  
Comprehensive Income:  
  Net Earnings         5,622       5,622  
  Unrealized Gain on Securities Available for Sale of $517
    Net of Income Taxes and Reclassification Adjustment of
    $(498), Net of Income Taxes
          12     12  

Total Comprehensive Income 5,634
Dividends on Common Stock - $0.180 per share         (2,497 )     (2,497 )
Exercise of Stock Options   62,315     797         797  
Redemption of Common Stock   (935 )   (22 )       (22 )
Tax Benefit of Option Compensation       172         172  
Common Stock Issued under Deferred Compensation Plan       (5       (5 )
Common Stock to Be Issued under Stock Incentive Plans       460   (260 )     200  
Common Stock Issued under Restricted Stock Plans   700     18   (18 )      
Amortization of Restricted Common Stock         249       249  
Purchase and Retirement of Common Stock       (21 )       (21 )
Purchase of Treasury Stock   (149,000 )         (3,638 ) (3,638 )
Reissuance of Treasury Stock   3,743     58       25   83  







Balance at March 31, 2005   13,939,606   $160   $ 11,505   $ 191,520   $(1,386 ) $(28,704 ) $ 173,095  







See Notes to Condensed Consolidated Financial Statements


 
  5 

Condensed Consolidated Statements of Cash Flows
First Indiana Corporation and Subsidiaries
(Dollars in Thousands, except Per Share Data)
(Unaudited)

  Three Months Ended March 31

 
2005

 
2004

Cash Flows from Operating Activities    
  Net Earnings $     5,622   $     5,406  
  Earnings (Loss) from Discontinued Operations, Net of Taxes   1,152  


  Earnings from Continuing Operations, Net of Taxes 5,622   4,254  
Adjustments to Reconcile Net Earnings to Net Cash Provided by
  Operating Activities
    Gain on Sale of Loans, Investments, Premises and Equipment, and
       Mortgage Servicing Assets, Net 80   (2,803 )
    Amortization of Premium, Discount, and Intangibles, Net 2,012   (586 )
    Depreciation and Amortization of Premises and Equipment 661   705  
    Amortization of Net Deferred Loan Fees 886   438  
    Provision for Loan Losses (2,550 ) 3,000  
    Origination of Loans Held for Sale, Net of Principal Collected (73,602 ) (70,528 )
    Proceeds from Sale of Loans Held for Sale 90,628   87,482  
    Proceeds from Sale of Loan Servicing Assets 553    
    Tax Benefit of Option Compensation 172   123  
    Stock Compensation 200    
    Change in:
      Accrued Interest Receivable (26 ) 751  
      Other Assets (2,592 ) 5,815  
      Accrued Interest Payable 622   720  
      Other Liabilities 956   (4,165 )


Net Cash Provided by Operating Activities 23,622   25,206  


Cash Flows from Investing Activities
  Proceeds from Sale of Securities Available for Sale 35,712   20,280  
  Proceeds from Maturities of Securities Available for Sale 34,318   13,641  
  Purchase of Securities Available for Sale (76,000 ) (30,000 )
  Principal Collected on Loans, Net of Originations 4,885   60,066  
  Proceeds from Sale of Loans and OREO 3,461   1,725  
  Purchase of Loans   (25,063 )
  Investment in Limited Partnership (98 )  
  Purchase of Premises and Equipment (463 ) (413 )
  Proceeds from Sale of Premises and Equipment 3    


Net Cash Provided by Investing Activities 1,818   40,236  


Cash Flows from Financing Activities
  Net Change in Deposits 12,645   (3,847 )
  Net Change in Short-Term Borrowings (13,033 ) (23,320 )
  Net Change in Advances by Borrowers for Taxes and Insurance 1,703   1,537  
  Repayment of Federal Home Loan Bank Advances (230,046 ) (185,043 )
  Borrowings of Federal Home Loan Bank Advances 160,000   170,000  
  Stock Option Proceeds 775   1,354  
  Deferred Compensation (5 ) (14 )
  Purchase of Common Stock (21 )  
  Purchase of Treasury Stock (3,638 )  
  Reissuance of Treasury Stock 83   74  
  Dividends Paid (2,497 ) (2,578 )


Net Cash (Used) by Financing Activities (74,034 ) (41,837 )


Net Change in Cash and Cash Equivalents (48,594 ) 23,605  
Cash and Cash Equivalents at Beginning of Year 95,151   60,304  


Cash and Cash Equivalents at End of Period $   46,557   $   83,909  


See Notes to Condensed Consolidated Financial Statements


 
  6  

First Indiana Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Three Months Ended March 31, 2005 and 2004
(Unaudited)

Note 1 — Basis of Presentation

        The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (comprising normal recurring accruals) necessary for a fair presentation of the condensed consolidated financial statements have been included. Results for any interim period are not necessarily indicative of results to be expected for the year. The condensed consolidated financial statements include the accounts of First Indiana Corporation and its subsidiaries (“First Indiana” or “Corporation”). The principal subsidiary of the Corporation is First Indiana Bank and its subsidiaries (“Bank”). A summary of the Corporation’s significant accounting policies is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2004.

        Certain amounts in the Condensed Consolidated Financial Statements relating to prior periods have been reclassified to conform to current reporting presentation.

        In preparing the Condensed Consolidated Financial Statements, management is required to make estimates and assumptions that affect the amounts reported for assets and liabilities and disclosure of contingent assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses, assumptions used to value loan servicing assets, goodwill, and the determination of the valuation allowance for deferred taxes.


 
  7 

Note 2 — Earnings Per Share

        The following table presents the calculation of basic and diluted earnings per share.

(Dollars in Thousands, except Per Share Data)

  Three Months Ended
March 31

2005
2004
Basic Earnings Per Share      
Net Earnings (Numerator)   $         5,622   $         5,406  
           
Average Basic Shares Outstanding (Denominator)   13,860,380   15,596,942  
           
Basic Earnings Per Share   $           0.41   $           0.35  


Diluted Earnings Per Share  
Net Earnings (Numerator)   $         5,622   $         5,406  
           
Average Basic Shares Outstanding   13,860,380   15,596,942  
Add: Dilutive Effect of Stock Options and Restricted Stock   255,768   240,515  


Average Diluted Shares Outstanding (Denominator)   14,116,148   15,837,457  
           
Diluted Earnings Per Share   $           0.40   $           0.34  


   
   
Options to purchase shares not included in the computation of diluted net income
   per share because the options’ price was greater than the average market price of
   the common shares (anti-dilutive option shares)
    33,743  
   
 Weighted Average Exercise Price of Anti-dilutuive Option Shares   $              —   $         21.39  

Note 3 — Stock-Based Compensation

        First Indiana maintains various stock-based employee compensation plans. These plans provide for the granting of stock options, restricted stock, deferred shares and other stock-based awards to selected First Indiana employees and directors. First Indiana accounts for those plans under recognition and measurement principles of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” and related Interpretations. No stock-based employee compensation cost has been recognized in any of the periods presented, except with respect to restricted stock grants and deferred stock grants as disclosed in the accompanying table. The following table illustrates the


 
  8 

effect on net earnings and earnings per share if the Corporation had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation,” to stock-based employee compensation.

(Dollars in Thousands, Except Per Share Data)

  Three Months Ended March 31

2005
2004
Net Earnings, As Reported   $      5,622   $     5,406  
 Add: Stock-based employee compensation expense included in reported net income,
    net of related tax effects
  280   121  
           
 Deduct: Total stock-based employee compensation expense determined under fair value
    based method for all awards, net of related tax effects
  (314 ) (288 )


Pro Forma Net Earnings   $      5,588   $     5,239  


Basic Earnings Per Share  
  As Reported   $        0.41   $       0.35  
  Pro Forma   0.40