United States
Securities and Exchange Commission
Washington, D.C. 20549
Form 10-Q
(X) Quarterly Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the quarterly period ended June 30, 2004
or
(
) Transition Report Pursuant to Section 13 or 15(d) of theSecurities
Exchange Act of 1934
For the Transition Period from ________ to ________
Commission File Number 0-14354
FIRST
INDIANA CORPORATION
(Exact name of registrant as specified in its charter)
|
Indiana |
35-1692825 |
|
|
|
|
(State or other jurisdiction of
|
(IRS Employer Identification Number) |
|
135 North Pennsylvania Street, Indianapolis, IN |
46204 |
|
|
|
|
(Address of principal executive office) |
(Zip Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No ( )
Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act). Yes (X) No ( )
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
|
Class |
Shares |
|
|
|
|
Common Stock, par value $0.01 per share |
Outstanding at 07/30/2004 |
FIRST INDIANA
CORPORATION AND SUBSIDIARIES
FORM 10-Q
INDEX
| Page
|
||
|
Part I |
Financial Information |
|
|
Item 1. |
Financial Statements |
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2004, December 31, 2003, and June 30, 2003 |
3 |
|
|
Condensed Consolidated Statements of Earnings for the Three and Six Months Ended June 30, 2004 and 2003 |
4 |
|
|
Condensed Consolidated Statement of Shareholders Equity for the Six Months Ended June 30, 2004 |
5 |
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2004 and 2003 |
6 |
|
|
Notes to Condensed Consolidated Financial Statements |
7 |
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
15 |
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
28 |
|
Item 4. |
Controls and Procedures |
30 |
|
Part II |
Other Information |
|
|
Item 1. |
Legal Proceedings |
31 |
|
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
31 |
|
Item 3. |
Defaults upon Senior Securities |
31 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
31 |
|
Item 5. |
Other Information |
32 |
|
Item 6. |
Exhibits and Reports on Form 8-K |
33 |
|
|
Signatures |
|
| 2 |
Condensed Consolidated
Balance Sheets
First Indiana Corporation and Subsidiaries
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
|
|
June 30 2004 |
December 31 2003 |
June 30 2003 |
|||
|
Assets |
|
|
|
|||
|
Cash |
$ 53,983 |
$ 58,590 |
$ 68,065 |
|||
|
Interest-Bearing Due from Banks |
54,495 |
1,715 |
8,949 |
|||
|
|
|
|
||||
|
Cash and Cash Equivalents |
108,478 |
60,305 |
77,014 |
|||
|
Securities Available for Sale |
216,213 |
215,453 |
156,421 |
|||
|
Other Investments |
25,509 |
24,957 |
24,316 |
|||
|
Loans |
|
|
|
|||
|
Business |
506,353 |
515,316 |
594,909 |
|||
|
Consumer |
542,946 |
612,025 |
638,982 |
|||
|
Residential Mortgage |
295,914 |
316,822 |
298,789 |
|||
|
Single-Family Construction |
183,788 |
192,450 |
203,735 |
|||
|
Commercial Real Estate |
176,283 |
178,378 |
167,435 |
|||
|
|
|
|
||||
|
Total Loans |
1,705,284 |
1,814,991 |
1,903,850 |
|||
|
Allowance for Loan Losses |
(52,432) |
(53,197) |
(46,247) |
|||
|
|
|
|
||||
|
Net Loans |
1,652,852 |
1,761,794 |
1,857,603 |
|||
|
Premises and Equipment |
24,874 |
25,673 |
26,278 |
|||
|
Accrued Interest Receivable |
8,403 |
9,353 |
10,361 |
|||
|
Loan Servicing Rights |
5,673 |
5,985 |
8,368 |
|||
|
Goodwill |
37,042 |
37,042 |
36,940 |
|||
|
Other Intangible Assets |
4,262 |
4,621 |
4,989 |
|||
|
Other Assets |
54,373 |
47,954 |
48,765 |
|||
|
|
|
|
||||
|
Total Assets |
$ 2,137,679 |
$ 2,193,137 |
$ 2,251,055 |
|||
|
|
|
|
||||
|
Liabilities |
|
|
|
|||
|
Non-Interest-Bearing Deposits |
$ 291,653 |
$ 235,811 |
$ 253,571 |
|||
|
Interest-Bearing Deposits |
|
|
|
|||
|
Demand Deposits |
180,839 |
217,353 |
212,023 |
|||
|
Savings Deposits |
510,566 |
400,804 |
427,572 |
|||
|
Certificates of Deposit |
519,659 |
636,004 |
652,418 |
|||
|
|
|
|
||||
|
Total Interest-Bearing Deposits |
1,211,064 |
1,254,161 |
1,292,013 |
|||
|
|
|
|
||||
|
Total Deposits |
1,502,717 |
1,489,972 |
1,545,584 |
|||
|
Short-Term Borrowings |
121,225 |
147,074 |
150,832 |
|||
|
Federal Home Loan Bank Advances |
218,325 |
265,488 |
278,550 |
|||
|
Subordinated Notes |
46,596 |
46,534 |
24,322 |
|||
|
Accrued Interest Payable |
2,152 |
2,156 |
2,560 |
|||
|
Advances by Borrowers for Taxes and Insurance |
1,026 |
1,533 |
2,736 |
|||
|
Other Liabilities |
33,680 |
31,486 |
28,970 |
|||
|
|
|
|
||||
|
Total Liabilities |
1,925,721 |
1,984,243 |
2,033,554 |
|||
|
|
|
|
||||
|
Shareholders' Equity |
|
|
|
|||
|
Preferred Stock, $.01 Par Value: |
|
|
|
|||
|
Common Stock, $.01 Par Value: |
176 |
175 |
174 |
|||
|
Capital Surplus |
48,270 |
46,595 |
44,472 |
|||
|
Retained Earnings |
190,502 |
185,012 |
192,005 |
|||
|
Accumulated Other Comprehensive Income (Loss) |
(2,010) |
1,756 |
3,755 |
|||
|
|
|
|
|
|||
|
Treasury Stock at Cost: |
(24,980) |
(24,644) |
(22,905) |
|||
|
|
|
|
||||
|
Total Shareholders' Equity |
211,958 |
208,894 |
217,501 |
|||
|
|
|
|
||||
|
Total Liabilities and Shareholders' Equity |
$ 2,137,679 |
$ 2,193,137 |
$ 2,251,055 |
|||
|
|
|
|
||||
See Notes to Condensed Consolidated Financial Statements
| 3 |
Condensed Consolidated
Statements of Earnings
First Indiana Corporation and Subsidiaries
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
|
|
Three
Months Ended June 30
|
Six Months
Ended June 30
|
||||||
|
|
2004
|
2003
|
2004
|
2003
|
||||
|
Interest Income |
|
|
|
|
|
|
|
|
|
Interest-Bearing Due from Banks |
$ 126 |
|
$ 23 |
|
$ 146 |
|
$ 29 |
|
|
Federal Funds Sold |
|
|
|
|
|
|
3 |
|
|
Securities Available for Sale |
1,933 |
|
1,876 |
|
4,112 |
|
3,919 |
|
|
Dividends on Other Investments |
238 |
|
316 |
|
582 |
|
654 |
|
|
Loans |
22,780 |
|
27,318 |
|
46,352 |
|
55,076 |
|
|
|
|
|
|
|||||
|
Total Interest Income |
25,077 |
|
29,533 |
|
51,192 |
|
59,681 |
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
Deposits |
5,173 |
|
6,449 |
|
10,565 |
|
13,840 |
|
|
Short-Term Borrowings |
295 |
|
385 |
|
581 |
|
772 |
|
|
Federal Home Loan Bank Advances |
1,644 |
|
2,216 |
|
3,615 |
|
4,817 |
|
|
Subordinated Notes |
838 |
|
233 |
|
1,679 |
|
461 |
|
|
|
|
|
|
|||||
|
Total Interest Expense |
7,950 |
|
9,283 |
|
16,440 |
|
19,890 |
|
|
|
|
|
|
|||||
|
Net Interest Income |
17,127 |
|
20,250 |
|
34,752 |
|
39,791 |
|
|
Provision for Loan Losses |
3,250 |
|
16,091 |
|
6,250 |
|
22,328 |
|
|
|
|
|
|
|||||
|
Net Interest Income After |
13,877 |
|
4,159 |
|
28,502 |
|
17,463 |
|
|
Non-Interest Income |
|
|
|
|||||
|
Deposit Charges |
4,499 |
|
4,312 |
|
8,616 |
|
8,322 |
|
|
Loan Servicing Income (Expense) |
371 |
|
(168 |
) |
285 |
|
(265 |
) |
|
Loan Fees |
786 |
|
630 |
|
1,465 |
|
1,219 |
|
|
Trust Fees |
877 |
|
709 |
|
1,753 |
|
1,435 |
|
|
Somerset Fees |
2,709 |
|
2,531 |
|
7,635 |
|
7,230 |
|
|
Investment Product Sales Commissions |
552 |
|
486 |
|
1,185 |
|
834 |
|
|
Sale of Loans |
3,186 |
|
2,895 |
|
5,843 |
|
5,368 |
|
|
Sale of Investment Securities |
|
|
|
|
280 |
|
7 |
|
|
Other |
1,419 |
|
1,139 |
|
2,135 |
|
2,303 |
|
|
|
|
|
|
|||||
|
Total Non-Interest Income |
14,399 |
|
12,534 |
|
29,197 |
|
26,453 |
|
|
Non-Interest Expense |
|
|
|
|
|
|||
|
Salaries and Benefits |
12,274 |
|
11,378 |
|
25,246 |
|
23,541 |
|
|
Net Occupancy |
1,180 |
|
1,243 |
|
2,411 |
|
2,392 |
|
|
Equipment |
1,628 |
|
1,684 |
|
3,249 |
|
3,357 |
|
|
Professional Services |
1,194 |
|
1,374 |
|
2,497 |
|
2,463 |
|
|
Marketing |
584 |
|
629 |
|
1,178 |
|
1,246 |
|
|
Telephone, Supplies, and Postage |
915 |
|
958 |
|
1,863 |
|
2,002 |
|
|
Other Intangible Asset Amortization |
180 |
|
184 |
|
359 |
|
368 |
|
|
Other |
2,429 |
|
2,211 |
|
4,486 |
|
4,051 |
|
|
|
|
|
|
|||||
|
Total Non-Interest Expense |
20,384 |
|
19,661 |
|
41,289 |
|
39,420 |
|
|
|
|
|
|
|||||
|
Earnings (Loss) before Income Taxes |
7,892 |
|
(2,968 |
) |
16,410 |
|
4,496 |
|
|
Income Taxes |
2,889 |
|
(1,245 |
) |
6,002 |
|
1,491 |
|
|
|
|
|
|
|||||
|
Net Earnings (Loss) |
$ 5,003 |
|
$ (1,723 |
) |
$ 10,408 |
|
$ 3,005 |
|
|
|
|
|
|
|||||
|
Basic Earnings (Loss) Per Share |
$ 0.32 |
|
$ (0.11 |
) |
$ 0.67 |
|
$ 0.19 |
|
|
|
|
|
|
|||||
|
Diluted Earnings (Loss) Per Share |
$ 0.32 |
|
$ (0.11 |
) |
$ 0.66 |
|
$ 0.19 |
|
|
|
|
|
|
|||||
|
Dividends Per Common Share |
$ 0.165 |
|
$ 0.165 |
|
$ 0.330 |
|
$ 0.330 |
|
|
|
|
|
|
|||||
See Notes to Condensed Consolidated Financial Statements
| 4 |
Condensed Consolidated
Statement of Shareholders Equity
First Indiana Corporation and Subsidiaries
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
| Common
Stock
|
Capital | Retained | Accumulated
Other Comprehensive |
Treasury | Total Shareholders |
|||||||||
| Shares
|
Amount
|
Surplus
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
||||||||
|
Balance at December 31, 2003 |
15,546,747 |
|
$ 175 |
|
$ 46,595 |
|
$ 185,012 |
|
$ 1,756 |
|
$ (24,644 |
) |
$ 208,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings |
|
|
|
|
|
|
10,408 |
|
|
|
|
|
10,408 |
|
|
Unrealized Loss on Securities Available
for Sale of $6,225, |
|
|
|
|
|
|
|
|
(3,766 |
) |
|
|
(3,766 |
) |
|
|
||||||||||||||
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
6,642 |
|
|
Dividends on Common Stock $0.165 per share |
|
|
|
|
|
|
(5,159 |
) |
|
|
|
|
(5,159 |
) |
|
Exercise of Stock Options |
122,823 |
|
1 |
|
1,688 |
|
|
|
|
|
|
|
1,689 |
|
|
Tax Benefit of Option Compensation |
|
|
|
|
217 |
|
|
|
|
|
|
|
217 |
|
|
Amortization of Common Stock Issued |
|
|
|
|
|
|
241 |
|
|
|
|
|
241 |
|
|
Common Stock Issued under Deferred Compensation Plan |
|
|
|
|
(24 |
) |
|
|
|
|
|
|
(24 |
) |
|
Common Stock Issued under Stock Incentive Plan |
2,785 |
|
|
|
49 |
|
|
|
|
|
|
|
49 |
|
|
Purchase of Treasury Stock |
(20,000 |
) |
|
|
|
|
|
|
|
|
(361 |
) |
(361 |
) |
|
Reissuance of Treasury Stock |
3,830 |
|
|
|
49 |
|
|
|
|
|
25 |
|
74 |
|
|
Redemption of Common Stock |
(14,941 |
) |
|
|
(304 |
) |
|
|
|
|
|
|
(304 |
) |
|
|
|
|
|
|
|
|
||||||||
|
Balance at June 30, 2004 |
15,641,244 |
|
$ 176 |
|
$ 48,270 |
|
$ 190,502 |
|
$ (2,010 |
) |
$ (24,980 |
) |
$ 211,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
| 5 |
Condensed Consolidated
Statements of Cash Flows
First Indiana Corporation and Subsidiaries
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
|
|
Six Months
Ended June 30
|
|||
|
|
2004
|
2003
|
||
|
Cash Flows from Operating Activities |
|
|
|
|
|
Net Earnings |
$ 10,408 |
|
$ 3,005 |
|
|
Adjustments to Reconcile Net Earnings to Net Cash Provided by |
|
|
|
|
|
Operating Activities |
|
|
|
|
|
Gain on Sale of Loans and Investment Securities, Net |
(6,123 |
) |
(5,375 |
) |
|
Amortization of Premium, Discount, and Intangibles, Net |
173 |
|
1,737 |
|
|
Depreciation and Amortization of Premises and Equipment |
1,565 |
|
1,383 |
|
|
Amortization of Net Deferred Loan Fees |
1,323 |
|
792 |
|
|
Provision for Loan | ||||