Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2003

or

     
[   ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from____________________to ___________

Commission File Number: 0-16718

Northland Cable Properties Seven Limited Partnership


(Exact Name of Registrant as Specified in Charter)
     
Washington   91-1366564

 
(State of Organization)   (I.R.S. Employer Identification No.)
         
101 Stewart Street, Seattle, Washington     98065  

(Address of Principal Executive Offices)     (Zip Code)  
     
(206) 621-1351    

   
(Registrant’s telephone number, including area code)    
     
N/A    

   
(Former name, former address and former fiscal year, if changed since last report)    

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has subject to such filing requirements for the past 90 days.

Yes [X]      No[  ]

Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act.)

Yes [  ]      No [X]


TABLE OF CONTENTS

PART 1 - FINANCIAL INFORMATION
ITEM 1. Financial Statements
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Continuing Operations
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
ITEM 4. Controls and procedures
PART II - OTHER INFORMATION
ITEM 1 Legal proceedings
ITEM 2 Changes in securities
ITEM 3 Defaults upon senior securities
ITEM 4 Submission of matters to a vote of security holders
ITEM 5 Other information
ITEM 6 Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT 10.39
EXHIBIT 31(A)
EXHIBIT 31(B)
EXHIBIT 32(A)
EXHIBIT 32(B)


Table of Contents

PART 1 - FINANCIAL INFORMATION

ITEM 1. Financial Statements

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
BALANCE SHEETS - (UNAUDITED)

                     
        September 30,   December 31,
        2003   2002
       
 
ASSETS
               
Cash
  $ 153,812     $ 519,698  
Accounts receivable
    455,505       485,780  
Due from affiliates
    4,501       34,376  
Prepaid expenses
    243,154       101,471  
System sale receivable
    1,153,850        
Property and equipment, net of accumulated depreciation of $14,708,781 and $13,115,638, respectively
    11,608,052       12,582,150  
Franchise agreements, net of accumulated amortization of $10,321,249
    9,607,185       9,607,185  
Loan fees and other intangibles, net of accumulated amortization of $987,732 and $991,875, respectively
    104,349       517,422  
Assets of discontinued operations
          6,744,817  
 
   
     
 
Total assets
  $ 23,330,408     $ 30,592,899  
 
   
     
 
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)
               
Accounts payable and accrued expenses
  $ 1,476,452     $ 1,910,050  
Due to Managing General Partner and affiliates
    915,909       973,023  
Deposits
    18,513       16,275  
Subscriber prepayments
    370,403       319,343  
Notes payable
    19,714,185       40,054,185  
Liabilities of discontinued operations
          947,670  
 
   
     
 
   
Total liabilities
    22,495,462       44,220,546  
 
   
     
 
Partners’ capital (deficit):
               
General Partners:
               
 
Contributed capital, net
    (25,367 )     (25,367 )
 
Accumulated deficit
    (178,752 )     (323,378 )
 
   
     
 
 
    (204,119 )     (348,745 )
 
   
     
 
Limited Partners:
               
 
Contributed capital, net
    18,735,576       18,735,576  
 
Accumulated deficit
    (17,696,511 )     (32,014,478 )
 
   
     
 
 
    1,039,065       (13,278,902 )
 
   
     
 
   
Total partners’ capital (deficit)
    834,946       (13,627,647 )
 
   
     
 
Total liabilities and partners’ capital (deficit)
  $ 23,330,408     $ 30,592,899  
 
   
     
 

The accompanying notes are an integral part of these balance sheets.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS - (UNAUDITED)

                   
      For the nine months ended September 30,
     
      2003   2002
     
 
Service revenues
  $ 10,463,105     $ 10,131,744  
Expenses:
               
 
Cable system operations (including $108,334 and $96,928 to affiliates in 2003 and 2002, respectively), excluding depreciation and amortization shown below
    703,879       694,460  
 
General and administrative (including $1,023,686 and $903,165 to affiliates in 2003 and 2002, respectively)
    2,711,880       2,511,800  
 
Programming (including $29,477 and $38,320 to affiliates in 2003 and 2002, respectively)
    3,485,320       3,296,318  
 
Depreciation and amortization
    1,609,749       1,677,090  
 
   
     
 
 
    8,510,828       8,179,668  
 
   
     
 
Income from operations
    1,952,277       1,952,076  
Other income (expense):
               
 
Interest expense and loan fees
    (1,238,037 )     (1,324,645 )
 
Interest income and other, net
    1,747       2,004  
 
Loss on disposal of assets
    (18,348 )     (20,975 )
 
   
     
 
 
    (1,254,638 )     (1,343,616 )
 
   
     
 
Income from continuing operations
  $ 697,639     $ 608,460  
Discontinued operations (note 3)
               
 
Income (loss) from operations of Washington systems, net (including gain on sale of systems of $14,113,294 in 2003)
    13,764,954       (705,596 )
 
   
     
 
Net income (loss)
    14,462,593       (97,136 )
 
   
     
 
Allocation of net income (loss):
               
 
General Partners
  $ 144,626     $ (971 )
 
   
     
 
 
Limited Partners
  $ 14,317,967     $ (96,165 )
 
   
     
 
Net income (loss) per limited partnership unit:
               
(49,656 units)
  $ 288     $ (2 )
 
   
     
 
Net income (loss) per $1,000 investment
  $ 577     $ (4 )
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS - (UNAUDITED)

                   
      For the three months ended September 30,
     
      2003   2002
     
 
Service revenues
  $ 3,462,148     $ 3,439,111  
Expenses:
               
 
Cable system operations (including $35,718 and $33,145 to affiliates in 2003 and 2002, respectively), excluding depreciation and amortization shown below
    247,132       237,027  
 
General and administrative (including $325,238 and $320,738 to affiliates in 2003 and 2002, respectively)
    942,124       891,249  
 
Programming (including $3,663 and $19,022 to affiliates in 2003 and 2002, respectively)
    1,106,655       1,116,617  
 
Depreciation and amortization
    537,701       565,610  
 
   
     
 
 
    2,833,612       2,810,503  
 
   
     
 
Income from operations
    628,536       628,608  
Other income (expense):
               
 
Interest expense and loan fees
    (403,282 )     (581,516 )
 
Interest income and other, net
    523       1,335  
 
Loss on disposal of assets
    (1,616 )     (20,442 )
 
   
     
 
 
    (404,375 )     (600,623 )
 
   
     
 
Income from continuing operations
  $ 224,161     $ 27,985  
Discontinued operations (note 3)
               
 
Loss from operations of Washington systems, net
          (294,548 )
 
   
     
 
Net income (loss)
    224,161       (266,563 )
 
   
     
 
Allocation of net income (loss):
               
 
General Partners
  $ 2,242     $ (2,666 )
 
   
     
 
 
Limited Partners
  $ 221,919     $ (263,897 )
 
   
     
 
Net income (loss) per limited partnership unit:
               
(49,656 units)
  $ 4     $ (5 )
 
   
     
 
Net income (loss) per $1,000 investment
  $ 9     $ (11 )
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS - (UNAUDITED)

                     
        For the nine months ended September 30,
       
        2003   2002
       
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ 14,462,593     $ (97,136 )
Adjustments to reconcile net income (loss) to cash provided by operating activities:
               
 
Depreciation and amortization
    1,793,679       2,548,884  
 
Unrealized gain on interest rate swap agreements
          (277,449 )
 
Non cash interest expense
          173,835  
 
Loan fee amortization
    541,557       215,486  
 
(Gain) loss on sale of assets
    (14,094,946 )     20,975  
 
(Increase) decrease in operating assets:
               
   
Accounts receivable
    28,870       (63,098 )
   
Due from affiliates
    29,875       (19,716 )
   
Prepaid expenses
    (136,732 )     (67,558 )
 
Increase (decrease) in operating liabilities
               
   
Accounts payable and accrued expenses
    (1,004,465 )     395,027  
   
Due to Managing General Partner and affiliates
    (62,083 )     731,740  
   
Deposits
    2,238       (53,405 )
   
Subscriber prepayments
    51,060       (17,796 )
 
   
     
 
Net cash provided by operating activities
    1,611,646       3,489,789  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of property and equipment, net
    (652,944 )     (1,524,064 )
Proceeds from sale of systems
    19,281,427        
Proceeds from sale of assets
          500  
 
   
     
 
Net cash provided by (used in) investing activities
    18,628,483       (1,523,564 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Principal payments on borrowings
    (20,340,000 )     (874,017 )
Loan fees
    (423,853 )     (403,945 )
 
   
     
 
Net cash used in financing activities
    (20,763,853 )     (1,277,962 )
 
   
     
 
(DECREASE) INCREASE IN CASH
    (523,724 )     688,263  
CASH, beginning of period
    677,536       125,060  
 
   
     
 
CASH, end of period
  $ 153,812     $ 813,323  
 
   
     
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
 
Cash paid during the period for interest
  $ 1,458,516     $ 2,404,097  
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
NOTES TO UNAUDITED FINANCIAL STATEMENTS

(1)  Basis of Presentation

These unaudited financial statements are being filed in conformity with Rule 10-01 of Regulation S-X regarding interim financial statement disclosure and do not contain all of the necessary footnote disclosures required for a fair presentation of the balance sheets, statements of operations and statements of cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, this data includes all adjustments, consisting only of normal recurring accruals, necessary to present fairly the Partnership’s financial position at September 30, 2003, its statements of operations for the nine and three months ended September 30, 2003 and 2002, and its statements of cash flows for the nine months ended September 30, 2003 and 2002. Results of operations for these periods are not necessarily indicative of results to be expected for the full year. These financial statements and notes should be read in conjunction with the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2002.

Effective January 1, 2003, the Partnership adopted Statement of Financial Accounting Standards (SFAS) No. 143, “Accounting for Asset Retirement Obligations,” which addresses financial accounting and reporting for obligations associated with the retirement of tangible long lived assets and associated asset retirement obligations (“ARO”). Under the scope of this pronouncement, the Partnership has ARO associated with the removal of equipment from poles and headend sites that are leased from third parties. Based on management’s analyses, the Partnership has concluded that for the reasons mentioned below, it is not able to reasonably estimate the fair values of the ARO. First, to operate the cable television network, the Partnership will always need to have equipment deployed at these poles and headend sites. Additionally, the Partnership has not historically incurred any ARO and, given the length of time in the future when any potential obligations might exist, management believes that estimating any probability at this time is not practical. As a result, upon adoption of SFAS No. 143 the Partnership did not record any ARO associated with the obligation to remove the equipment.

On March 11, 2003, the Partnership sold the operating assets and franchise rights of its cable systems in and around Sequim and Camano Island, Washington. The accompanying financial statements have been restated to report the discontinued operations of the Partnership, effected for this sale.

Certain prior period amounts have been reclassified to conform to the current period presentation. This includes reclassification of unrealized gains and losses on interest rate swap agreements, which were previously classified in a separate financial statement caption within other income (expense), to the interest expense financial statement caption.

(2)  Intangible Assets

In accordance with the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets,” the Partnership does not amortize goodwill or any other intangible assets determined to have indefinite lives. The Partnership has determined that its franchises meet the definition of indefinite lived assets. The Partnership tests these assets for impairment on an annual basis during the fourth quarter, or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value. The book value of the Partnership’s intangible assets, effecting for the sale of the Washington Systems described in note 3, is presented in the following table:

                           
      September 30, 2003
     
      Gross           Net
      Carrying   Accumulated   Carrying
      Amount   Amortization   Amount
     
 
 
Indefinite-lived intangible assets:
                       
 
Franchise agreements
  $ 19,928,434     $ (10,321,249 )   $ 9,607,185  
Definite-lived intangible assets:
                       
 
Loan fees and other intangibles
    1,092,081       (987,732 )     104,349  
 
   
     
     
 
 
  $ 21,020,515     $ (11,308,981 )   $ 9,711,534  
 
   
     
     
 

[Additional columns below]

[Continued from above table, first column(s) repeated]
                           
      December 31, 2002
     
      Gross           Net
      Carrying   Accumulated   Carrying
      Amount   Amortization   Amount
     
 
 
Indefinite-lived intangible assets:
                       
 
Franchise agreements
  $ 19,928,434     $ (10,321,249 )   $ 9,607,185  
Definite-lived intangible assets:
                       
 
Loan fees and other intangibles
    1,509,297       (991,875 )     517,422  
 
   
     
     
 
 
  $ 21,437,731     $ (11,313,124 )   $ 10,124,607  
 
   
     
     
 

 


Table of Contents

Amortization of loan fees for the remainder of 2003 and through the remaining term of the related debt is expected to be as follows:

         
2003
  $ 52,174  
2004
    52,175  
 
   
 
 
  $ 104,349  
 
   
 

(3)  System Sales

On March 11, 2003, the Partnership sold the operating assets and franchise rights of its cable systems in and around the communities of Sequim and Camano Island, Washington (the “Washington Systems”). The Washington Systems were sold at a price of approximately $20,340,000 of which the Partnership received approximately $19,280,000 at closing. The sales price was adjusted at closing for the proration of certain revenues and expenses and approximately $1,060,000 will be held in escrow and released to the Partnership one year from the closing of the transaction, subject to general representations and warranties. Historically, the Partnership has entered into similarly structured transactions, and has collected the amount held in escrow. Substantially all of the proceeds were used to pay down amounts outstanding under the Partnership’s credit agreement.

The sale was made pursuant to an offer by Wave Division Networks, LLC, which was formalized in a Purchase and Sale Agreement dated October 28, 2002. Based on the offer made by Wave Division Networks, LLC, management determined that acceptance would be in the best economic interest of the Partnership, and that the sale was not a result of declining or deteriorating operations nor was it necessary to create liquidity or reduce outstanding debt. It is the opinion of management that the Partnership could have continued existing operations and met all obligations as they became due.

The assets and liabilities attributable to the Washington Systems as of December 31, 2002 have been reported as assets and liabilities from discontinued operations in the accompanying balance sheets, and consist of the following:

           
      As of
      December 31, 2002
     
Cash
  $ 157,838  
Accounts receivable
    242,211  
Prepaid expenses
    15,819  
Property and equipment (net of accumulated depreciation of $10,816,079)
    5,215,097  
Franchise agreements (net of accumulated amortization of $528,415)
    961,053  
Goodwill (net of accumulated amortization of $70,130)
    152,799  
 
   
 
 
Total assets
  $ 6,744,817  
 
   
 
Accounts payable and accrued expenses
    589,453  
Deposits
    2,025  
Subscriber prepayments
    356,192  
 
   
 
 
Total liabilities
  $ 947,670  
 
   
 

 


Table of Contents

In addition, the revenue, expenses and other items attributable to the operations of the Washington Systems for the period from January 1, 2003 to March 11, 2003 (the date of the sale of the Washington Systems), and for the nine and three months ended September 30, 2002 have been reported as discontinued operations in the accompanying statements of operations, and include the following:

                   
      For the nine months
      ended September 30,