Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

         
x   Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
         
    For the Quarter ended June 30, 2003 Commission file number 0-10997

WEST COAST BANCORP

(Exact name of registrant as specified in its charter)
     
Oregon   93-0810577
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
5335 Meadows Road – Suite 201    
Lake Oswego, Oregon   97035
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (503) 684-0884

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, No Par Value
(Title of Class)

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes x No o

     The number of shares of Registrant’s Common Stock outstanding on July 31, 2003 was 15,191,150.

 


TABLE OF CONTENTS

PART I. Financial Information
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II. Other Information
Item 1. Legal Proceedings.
Item 6. Exhibits and Reports on Form 8-K.
Signatures
EXHIBIT 31.1
EXHIBIT 31.2
EXHIBIT 32


Table of Contents

WEST COAST BANCORP
FORM 10-Q
Table of Contents

                 
PART I. Financial Information        
Item 1.   Financial Statements (unaudited)   Page
       
       
Consolidated Balance Sheets - June 30, 2003 and December 31, 2002
    3  
       
Consolidated Statements of Income - Three and six months ended June 30, 2003 and 2002
    4  
       
Consolidated Statements of Cash Flows - Six months ended June 30, 2003 and 2002
    5  
       
Consolidated Statements of Changes in Stockholders’ Equity - Six months ended June 30, 2003 and year ended December 31, 2002
    6  
       
Notes to Consolidated Financial Statements
    7  
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    14  
Item 3.  
Quantitative and Qualitative Disclosures About Market Risk
    27  
Item 4.  
Controls and Procedures
    27  
PART II. Other Information        
Item 1.  
Legal Proceedings
    27  
Item 6.  
Exhibits and Reports on Form 8-K
    27  
Signatures     28  

2


Table of Contents

PART I. Financial Information
Item 1. Financial Statements

WEST COAST BANCORP
CONSOLIDATED BALANCE SHEETS
(Unaudited)

                       
          June 30,   December 31,
(Dollars in thousands)   2003   2002

 
 
ASSETS:
               
Cash and cash equivalents:
               
   
Cash and due from banks
  $ 71,321     $ 55,026  
   
Interest-bearing deposits in other banks
    1,995       2,316  
   
Federal funds sold
    3,343       391  
 
   
     
 
     
Total cash and cash equivalents
    76,659       57,733  
Trading assets
    859       967  
Investment securities available for sale, at fair value (amortized cost: $247,610 and $257,954)
    253,130       266,407  
Loans held for sale
    8,860       10,924  
Loans
    1,211,778       1,159,915  
Allowance for loan losses
    (17,843 )     (16,838 )
 
   
     
 
     
Loans, net
    1,193,935       1,143,077  
Premises and equipment, net
    26,630       26,609  
Intangible assets, net
    1,040       1,218  
Bank owned life insurance
    14,062       1,757  
Other assets
    18,369       23,635  
 
   
     
 
     
Total assets
  $ 1,593,544     $ 1,532,327  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Deposits:
               
   
Demand
  $ 291,014     $ 275,724  
   
Savings and interest-bearing demand
    649,145       619,502  
   
Certificates of deposit
    384,403       371,227  
 
   
     
 
     
Total deposits
    1,324,562       1,266,453  
Short-term borrowings
    17,572       9,902  
Long-term borrowings
    83,000       98,000  
Mandatorily redeemable trust preferred securities
    12,500       12,500  
Other liabilities
    18,234       12,085  
 
   
     
 
     
Total liabilities
    1,455,868       1,398,940  
Commitments and contingent liabilities (note 8)
               
STOCKHOLDERS’ EQUITY:
               
Preferred stock: no par value, none issued; 10,000,000 shares authorized
               
Common stock: no par value, 55,000,000 shares authorized; 15,178,657and 15,325,937 shares issued and outstanding, respectively
    18,973       19,158  
Additional paid-in capital
    69,247       72,279  
Retained earnings
    45,415       38,047  
Deferred compensation
    (1,479 )     (671 )
Accumulated other comprehensive income
    5,520       4,574  
 
   
     
 
 
Total stockholders’ equity
    137,676       133,387  
 
   
     
 
     
Total liabilities and stockholders’ equity
  $ 1,593,544     $ 1,532,327  
 
   
     
 

See notes to consolidated financial statements.

3


Table of Contents

WEST COAST BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                                     
(Dollars and shares in thousands   Three months ended June 30,   Six months ended June 30,
except per shares data)   2003   2002   2003   2002

 
 
 
 
INTEREST INCOME:
                               
Interest and fees on loans
  $ 19,693     $ 20,567     $ 39,187     $ 41,036  
Interest on taxable investment securities
    1,984       2,372       4,195       4,636  
Interest on nontaxable investment securities
    818       887       1,649       1,791  
Interest on deposits in other banks
    8       19       12       34  
Interest on federal funds sold
    20       14       28       20  
 
   
     
     
     
 
   
Total interest income
    22,523       23,859       45,071       47,517  
INTEREST EXPENSE:
                               
Savings and interest-bearing demand
    1,204       1,829       2,492       3,729  
Certificates of deposit
    2,802       3,638       5,701       7,606  
Short-term borrowings
    107       79       246       200  
Long-term borrowings
    912       1,349       2,174       2,848  
Manditorily redeemable trust preferred securities
    264       118       526       229  
 
   
     
     
     
 
 
Total interest expense
    5,289       7,013       11,139       14,612  
 
   
     
     
     
 
NET INTEREST INCOME
    17,234       16,846       33,932       32,905  
Provision for loan losses
    850       1,442       1,700       2,319  
 
   
     
     
     
 
Net interest income after provision for loan losses
    16,384       15,404       32,232       30,586  
NONINTEREST INCOME:
                               
Service charges on deposit accounts
    1,777       1,556       3,449       3,112  
Other service charges, commissions and fees
    1,712       1,392       3,104       2,541  
Trust revenue
    445       446       860       907  
Gain on sales of loans
    1,572       980       2,714       2,072  
Bank owned life insurance
    196             305        
Other
    138       136       199       1,092  
Gain on sales of securities
                192        
 
   
     
     
     
 
   
Total noninterest income
    5,840       4,510       10,823       9,724  
NONINTEREST EXPENSE:
                               
Salaries and employee benefits
    8,063       7,170       15,893       14,715  
Equipment
    1,245       1,165       2,461       2,497  
Occupancy
    1,174       1,157       2,355       2,310  
Check and other transaction processing
    717       645       1,392       1,263  
Professional fees
    640       424       1,141       785  
Courier and postage
    519       486       1,028       962  
Marketing
    678       497       967       889  
Other loan expense
    440       313       887       693  
Communications
    310       299       597       594  
Other taxes and insurance
    181       188       363       382  
Printing and office supplies
    196       190       336       361  
Other noninterest expense
    664       553       1,090       1,600  
 
   
     
     
     
 
 
Total noninterest expense
    14,827       13,087       28,510       27,051  
 
   
     
     
     
 
INCOME BEFORE INCOME TAXES
    7,397       6,827       14,545       13,259  
PROVISION FOR INCOME TAXES
    2,398       2,303       4,826       4,492  
 
   
     
     
     
 
NET INCOME
  $ 4,999     $ 4,524     $ 9,719     $ 8,767  
 
   
     
     
     
 
 
Basic earnings per share
  $ 0.33     $ 0.29     $ 0.64     $ 0.56  
 
Diluted earnings per share
  $ 0.32     $ 0.28     $ 0.62     $ 0.54  
 
Weighted average common shares
    15,076       15,640       15,111       15,749  
 
Weighted average diluted shares
    15,586       16,133       15,604       16,222  

See notes to consolidated financial statements.

4


Table of Contents

WEST COAST BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                       
          Six months ended June 30,
(Dollars in thousands)   2003   2002

 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 9,719     $ 8,767  
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation of premises and equipment
    1,380       1,685  
Deferred income tax expense benefit
    (155 )     (33 )
Write-down of premises and equipment
          613  
Amortization of intangibles
    178       180  
Provision for loan losses
    1,700       2,319  
Decrease (increase) in interest receivable
    123       (24 )
Decrease in other assets
    4,993       33  
Gain on sale of securities
    (192 )      
Gains on sales of loans
    2,714       2,072  
Origination of loans held for sale
    (53,513 )     (45,836 )
Proceeds from sales of loans held for sale
    52,863       49,441  
Decrease in interest payable
    (276 )     (198 )
Increase (decrease) in other liabilities
    6,425       (4,951 )
Stock based compensation expense
    332       255  
Tax benefit associated with stock options
    54       133  
Decrease in trading assets
    108       37  
 
   
     
 
     
Net cash provided by operating activities
    26,453       14,493  
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from maturities of available for sale securities
    60,207       31,238  
Proceeds from sales of securities
    4,188        
Purchase of available for sale securities
    (49,980 )     (35,397 )
Purchase of bank owned life insurance
    (12,000 )      
Loans made to customers greater than principal collected on loans
    (52,558 )     (52,346 )
Net capital expenditures
    (1,401 )     (812 )
 
   
     
 
     
Net cash used in investing activities
    (51,544 )     (57,317 )
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net increase in demand, savings and interest bearing transaction accounts
    44,933       29,783  
Net increase in certificates of deposit
    13,176       22,863  
Proceeds from issuance of trust preferred securities
          7,500  
Proceeds from issuance of long-term borrowings
          35,000  
Repayment of long-term borrowings
    (15,000 )     (20,000 )
Net (decrease) increase in short-term borrowings
    7,670       (5,315 )
Redemption and repurchase of common stock
    (5,520 )     (6,520 )
Net proceeds from issuance of common stock
    1,109       564  
Dividends paid and cash paid for fractional shares
    (2,351 )     (2,298 )
 
   
     
 
     
Net cash provided by financing activities
    44,017       61,577  
 
   
     
 
NET INCREASE IN CASH AND CASH EQUIVALENTS
    18,926       18,753  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    57,733       52,961  
 
   
     
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 76,659     $ 71,714  
 
   
     
 
Supplemental cash flow information:
               
 
Cash paid in the period for:
               
   
Interest
  $ 11,415     $ 14,810  
   
Income taxes
  $ 6,075     $ 1,273  

See notes to consolidated financial statements.

5


Table of Contents

WEST COAST BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)

                                                             
                                                Accumulated        
                        Additional                   Other        
(Shares and Dollars in thousands)   Common Stock   Paid-In   Retained   Deferred   Comprehensive        
        Shares   Amount   Capital   Earnings   Compensation   Income   Total
       
 
 
 
 
 
 
BALANCE, January 1, 2002
    16,025     $ 20,032     $ 82,679     $ 24,543     $ (878 )   $ 2,414     $ 128,790  
Comprehensive income:
                                                       
 
Net income
                      18,203                   18,203  
 
Other comprehensive income, net of tax:
                                                       
   
Net unrealized investment gains
                                  2,160       2,160  
 
                                                   
 
 
Other comprehensive income, net of tax
                                                    2,160  
 
                                                   
 
Comprehensive income
                                                  $ 20,363  
 
                                                   
 
Cash dividends, $.30 per common share
                      (4,699 )                 (4,699 )
Issuance of common stock- option plans
    164       205       1,272                         1,477  
Redemption of common stock
    (35 )     (44 )     (464 )             18             (490 )
Activity in Deferred Compensation Plan
    13       16       144                               160  
Issuance of common stock- restricted stock plans
    25       31       346               (377 )            
Amortization of deferred compensation restricted stock
                                    566             566  
Common stock repurchased and retired
    (866 )     (1,082 )     (11,999 )                           (13,081 )
Tax benefit associated with stock options
                    301                             301  
 
   
     
     
     
     
     
     
 
BALANCE, December 31, 2002
    15,326       19,158       72,279       38,047       (671 )     4,574       133,387  
Comprehensive income:
                                                       
 
Net income
                      9,719                   9,719  
 
Other comprehensive income, net of tax:
                                                       
   
Net unrealized investment gains and unrealized derivative losses
                                  946       946  
 
                                                   
 
 
Other comprehensive income, net of tax
                                                    946  
 
                                                   
 
Comprehensive income
                                                  $ 10,665  
 
                                                   
 
Cash dividends, $.155 per common share
                      (2,351 )                 (2,351 )
Issuance of common stock- option plans
    146       182       1,255                         1,437  
Redemption of common stock
    (20 )     (26 )     (305 )           21             (310 )
Activity in Deferred Compensation Plan
    (1 )     (1 )     (17 )                       (18 )
Issuance of common stock- restricted stock plans
    72       90       1,071             (1,161 )            
Amortization of deferred compensation restricted stock
                            332             332  
Common stock repurchased and retired
    (344 )     (430 )     (5,090 )                           (5,520 )
Tax benefit associated with stock options
                54                         54  
 
   
     
     
     
     
     
     
 
BALANCE, June 30, 2003
    15,179     $ 18,973     $ 69,247     $ 45,415     $ (1,479 )   $ 5,520     $ 137,676  
 
   
     
     
     
     
     
     
 

See notes to consolidated financial statements.

6


Table of Contents

WEST COAST BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.     BASIS OF PRESENTATION

     The accompanying interim consolidated financial statements include the accounts of West Coast Bancorp (“Bancorp” or the “Company”) and its wholly-owned subsidiaries, West Coast Bank (the “Bank”), which includes its wholly owned subsidiary Eld inc., West Coast Trust, West Coast Statutory Trust I, West Coast Statutory Trust II, Centennial Funding Corporation and Totten, Inc. All significant intercompany balances and transactions have been eliminated in consolidation.

     The interim unaudited financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles”) for interim financial information. In addition, this report has been prepared in accordance with the instructions for Form 10-Q, and therefore, these financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

     The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The financial information contained in this report reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results of the interim periods. All such adjustments are of a normal recurring nature. The results of operations for the three and six months ended June 30, 2003, and cash flows for the six months ended June 30, 2003, are not necessarily indicative of the results that may be expected for the year ending December 31, 2003, or other future periods.

     Certain reclassifications of prior year amounts have been made to conform to current classifications. The accompanying interim consolidated financial statements should be read in conjunction with the financial statements and related notes contained in Bancorp’s 2002 Annual Report to Stockholders.

     For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, and federal funds sold. Generally, federal funds are purchased and sold for one-day periods.

     Loans Held for Sale includes mortgage loans and is reported at the lower of cost or market value. Gains or losses on the sale of loans that are held for sale and certain SBA loans, are recognized at the time of the sale and determined by the difference between net sale proceeds and the net book value of the loans less the estimated fair value of any retained servicing rights.

     Loans are reported net of unearned income. Interest income on loans is accrued daily on the principal balance outstanding. Loan and commitment fees and the direct cost of originating a loan are deferred and recognized over the life of the loan and/or commitment period as yield adjustments. Generally, no interest is accrued on loans when factors indicate collection of interest is doubtful or when the principal or interest payment becomes 90 days past due. For such loans, previously accrued but uncollected interest is charged against current earnings, and income is only recognized to the extent payments are subsequently received.

     Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Loans that are currently measured at fair value or at lower of cost or fair value, leases and certain large groups of smaller balance homogeneous loans that are collectively measured for impairment are excluded.

     The allowance for loan loss is based on management’s estimates of probable loan losses incurred as of the balance sheet date. Management determines the adequacy of the allowance for loan loss based on evaluations of the loan portfolio, recent loss experience, and other factors, including economic conditions. The Company determines the amount of the allowance for loan loss required for certain sectors based on relative risk characteristics of the loan portfolio and other financial instruments with credit exposure. Actual losses may vary from current estimates. These estimates are reviewed periodically and, as adjustments become necessary, are reported in earnings in the periods in which they become known. The allowance for loan loss is increased by provisions for loan losses in operating earnings. Losses are charged to the allowance while recoveries are credited to the allowance.

7


Table of Contents

2.     NEW ACCOUNTING PRONOUNCEMENTS

     In June 2002, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This Statement requires that a liability for costs associated with an exit or disposal activity be recognized when the liability is incurred and be measured at fair value and adjusted for changes in estimated cash flows. Prior generally accepted accounting principles provided for the recognition of such costs at the date of management’s commitment to an exit plan. Under SFAS No. 146, management’s commitment to an exit plan would not be sufficient, by itself, to recognize a liability. The Statement is effective for exit or disposal activities initiated after December 31, 2002 and has not had a material impact on the results of operations or financial condition of Bancorp.

     In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation — Transition and Disclosure. SFAS No. 148 amends SFAS No. 123, Accounting for Stock-Based Compensation to provide alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation. This statement is effective for fiscal years ending after December 15, 2002. Management does not expect that the provisions of SFAS No. 148 will impact our results of operations or financial condition.

     In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, for certain decisions made by the FASB and to incorporate clarifications of the definition of a derivative. Management does not expect that the provisions of SFAS No. 149 will impact our results of operations or financial condition.

     In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability or an asset in some circumstances. Management does not expect that the provisions of SFAS No. 150 will impact our results of operations or financial condition.

     In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities.” This interpretation requires a variable interest entity to be consolidated by the primary beneficiary of that entity. The consolidation requirements of this interpretation apply immediately to variable interest entities created after January 31, 2003, and apply to existing entities for the first fiscal year or interim period beginning after June 15, 2003. Certain disclosure requirements apply in all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. The Company is currently evaluating the impact of the interpretation on its financial statements and, except for the possible effects related to the issuance of its trust preferred securities, and any related regulatory effects, (see discussion under the heading “Capital Resources” in Item 2 of this report), does not currently believe the interpretation will have a material impact on the results of operations or financial condition of Bancorp.

8


Table of Contents

3.     ACCOUNTING FOR STOCK BASED COMPENSATION

     At June 30, 2003, Bancorp has multiple stock option plans. Bancorp accounts for its stock option plans using the intrinsic value method under Accounting Principles Board (APB) Opinion 25, under which no compensation cost has been recognized in the periods presented. All options granted under our stock option plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the fair value based method established in SFAS No. 123, Accounting for Stock-Based Compensation, had been applied to all outstanding and unvested awards in each period.

                                   
(Dollars in thousands, except per share data)   Three months ended   Six months ended

  June 30,   June 30,
      2003   2002   2003   2002
     
 
 
 
Net income, as reported
  $ 4,999     $ 4,524     $ 9,719     $ 8,767  
Deduct: Total stock-based compensation expense determined under fair value based method for all options, net of related tax effects
    (230 )     (214 )     (424 )     (367 )
 
   
     
     
     
 
Pro forma net income
  $ 4,769     $ 4,310     $ 9,295     $ 8,400  
 
   
     
     
     
 
Earnings per share:
                               
 
Basic-as reported
  $ 0.33     $ 0.29     $ 0.64     $ 0.56  
 
Basic-proforma
  $ 0.32     $ 0.28     $ 0.62     $ 0.53  
 
Diluted-as reported
  $ 0.32     $ 0.28     $ 0.62     $ 0.54  
 
Diluted-proforma
  $ 0.31     $ 0.27     $ 0.60     $ 0.52  

4.     COMPREHENSIVE INCOME

     The components of comprehensive income are as follows:

                                   
      Three months ended   Six months ended
      June 30,   June 30,
(Dollars in thousands)   2003   2002   2003   2002
     
 
 
 
Net income as reported
  $ 4,999     $ 4,524     $ 9,719     $ 8,767  
Unrealized gains on securities:
                               
Unrealized holding gains arising during the period
    1,117       1,639       1,915       1,177  
Tax provision
    (439 )     (643 )     (752 )     (462 )
 
   
     
     
     
 
Net unrealized gain on securities, net of tax
    678       996       1,163       715  
Less: Reclassification adjustment for gains on sales of securities
                192        
Tax provision
                (75 )      
 
   
     
     
     
 
Net realized gains on sale of securities, net of tax
                117        
Unrealized losses on derivatives:
                               
Unrealized holding losses on derivatives arising during the period
    (111 )     (171 )     (165 )     (171 )
Tax benefit
    28       67       65       67  
 
   
     
     
     
 
Net unrealized holding losses from derivatives, net of tax
    (83 )     (104 )     (100 )     (104 )
 
   
     
     
     
 
 
Total comprehensive income
  $ 5,594     $ 5,416     $ 10,665     $ 9,378  
 
   
     
     
     
 

     Bancorp currently uses two single interest-rate swaps to convert its variable rate Trust Preferred Securities to fixed rates. These swaps were entered into concurrently with the issuance of the Trust Preferred Securities. The swaps are accounted for as cash flow hedges under SFAS No. 133. The fair value of Bancorp’s swaps was an unrealized loss of $1.2 million at June 30, 2003 and $1.0 million at December 31, 2002. This unrealized loss is reflected in other liabilities on the consolidated balance sheet, as well as in accumulated other comprehensive income in the consolidated statement of changes in stockholders’ equity.

9


Table of Contents

5.     EARNINGS PER SHARE

     The following tables reconcile the numerator and denominator of the basic and diluted earnings per share computations:

                           
              Weighted Average   Per Share
(Dollars and shares in thousands, except per share data)   Net Income   Shares   Amount
      Three months ended June 30, 2003
     
Basic earnings
  $ 4,999       15,076     $ 0.33  
Common stock equivalents from:
                       
 
Stock options
            480          
 
Restricted stock
            30          
 
   
     
     
 
Diluted earnings
  $ 4,999       15,586     $ 0.32  
 
   
     
     
 
                           
      Three months ended June 30, 2002
     
Basic earnings
  $ 4,524       15,640     $ 0.29  
Common stock equivalents from:
                       
 
Stock options
            452          
 
Restricted stock
            41          
 
   
     
     
 
Diluted earnings
  $ 4,524       16,133     $ 0.28  
 
   
     
     
 
                           
              Weighted Average   Per Share
(Dollars and shares in thousands, except per share data)   Net Income   Shares   Amount
     
 
 
      Six months ended June 30, 2003
     
Basic earnings
  $ 9,719       15,111     $ 0.64  
Common stock equivalents from:
                       
 
Stock options
            458          
 
Restricted stock
            35          
 
   
     
     
 
Diluted earnings
  $ 9,719       15,604     $ 0.62  
 
   
     
     
 
                           
      Six months ended June 30, 2002
     
Basic earnings
  $ 8,767       15,749     $ 0.56  
Common stock equivalents from:
                       
 
Stock options
            429          
 
Restricted stock
            44          
 
   
     
     
 
Diluted earnings
  $ 8,767       16,222     $ 0.54  
 
   
     
     
 

     For the periods reported, Bancorp had no reconciling items between net income and income available to common stockholders.

10


Table of Contents

6.     PREMISES AND EQUIPMENT

     The following table presents the amounts of premises and equipment:

                 
(Dollars in thousands)   June 30, 2003   December 31, 2002
   
 
Land
  $ 4,796     $ 4,796  
Buildings and improvements
    22,919       22,881  
Furniture and equipment
    22,664       22,432  
Construction in progress
    612       37  
 
   
     
 
 
    50,991       50,146  
Accumulated depreciation
    (24,361 )     (23,537 )
 
   
     
 
Total
  $ 26,630     $ 26,609  
 
   
     
 

     Depreciation included in the net occupancy and equipment expense amounted to $1.4 million and $1.7 million in the first six months of 2003 and 2002, respectively. The Company periodically reviews the recorded value of its long-lived assets, specifically premises and equipment, to determine whether impairment exists. During the first two quarters of 2003, there were no impairment write-downs. In 2002, under the guidance of SFAS No. 144, Accounting for the Impairment or Disposal of Long-lived Assets, the Company recognized a total of $613,000 of expenses in other noninterest expense related to fixed asset write-offs and impairment charges. The fair value of the properties was based on pending sale prices and independent appraisals.

7.     ALLOWANCE FOR LOAN LOSSES

     The following tables represent activity in the allowance for loan losses for the six months ended June 30, 2003, and 2002:

                 
    Six months ending
(Dollars in thousands)   June 30, 2003   June 30, 2002
   
 
Balance at beginning of period
  $ 16,838     $ 15,252  
Provision for loan losses
    1,700       2,319  
Loans charged off
    (1,054 )     (1,630 )
Recoveries
    359       126  
 
   
     
 
Balance at end of period
  $ 17,843     $ 16,067  
 
   
     
 

8.     CONTINGENCIES AND LITIGATION

     In April, 2002, a lawsuit was filed against Bancorp in the Circuit Court of the State of Oregon for the County of Lincoln by Walter L. West d.b.a. Walter West Construction Co. The suit is known as Walter L. West, dba Walter West Construction Co. v. Jeffrey Teeny, Stephen L. Stoelk, Shauna L. Stoelk, B.A.S.S. Construction Co., Inc. and West Coast Bancorp. Plaintiffs have asserted various claims against Bancorp alleging breach of contract and other theories.

     Plaintiff’s allegations relate to Bancorp’s alleged failure to provide take out financing to a third party in connection with a real estate transaction in 1998. Plaintiff alleges that it was a third party beneficiary of an agreement to provide financing and that Bancorp’s actions in connection with the transaction constituted a breach of contract and were tortious under Oregon law. Plaintiff seeks damages from Bancorp in the amount of $3.5 million, plus such additional damages as may be proven at trial.

     In addition, Bancorp is periodically party to litigation arising in the ordinary course of its business. Based on information currently known to management, although there are uncertainties inherent in litigation, we do not believe there is any legal action to which Bancorp or any of its subsidiaries is a party that, individually or in the aggregate, will have a materially adverse effect on Bancorp’s financial condition and results of operations.

11


Table of Contents

9.     SEGMENT AND RELATED INFORMATION

     Bancorp accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the service provided. Intercompany items relate primarily to the use of accounting, human resources, data processing and marketing services provided. All other accounting policies are the same as those described in the summary of significant accounting policies in Bancorp’s 2002 annual report.

     Summarized financial information concerning Bancorp’s reportable segments and the reconciliation to Bancorp’s consolidated results is shown in the following table. The “Other” column includes Bancorp’s trust operations and corporate-related items. Investment in subsidiaries is netted out of the presentations below. The “Intersegment” column identifies the intersegment activities of revenues, expenses and other assets, between the “Banking” and “Other” segments.

                                     
(Dollars in thousands)   Three months ended June 30, 2003
   
    Banking   Other   Intersegment   Consolidation
   
 
 
 
Interest income
  $ 22,504     $ 174     $ (155 )   $ 22,523  
Interest expense
    5,138       306       (155 )     5,289  
 
   
     
     
     
 
 
Net interest income
    17,366       (132 )           17,234  
 
   
     
     
     
 
Provision for loan loss
    850                   850  
Noninterest income
    5,429       471       (60 )     5,840  
Noninterest expense
    14,379       508       (60 )     14,827  
 
   
     
     
     
 
   
Income (loss) before income taxes
    7,566       (169 )           7,397  
Provision (benefit) for income taxes
    2,463       (65 )           2,398  
 
   
     
     
     
 
   
Net income (loss)
  $ 5,103     $ (104 )   $     $ 4,999  
 
   
     
     
     
 
Depreciation and amortization
  $ 776     $ 1     $     $ 777  
Assets
  $ 1,592,005     $ 15,755     $ (14,216 )   $ 1,593,544  
Loans, net
  $ 1,193,945     $ 12,887     $ (12,897 )   $ 1,193,935  
Deposits
  $ 1,333,316     $     $ (8,754 )   $ 1,324,562  
Equity
  $ 140,557     $ 3,106       N/A     $ 137,676  
                                     
(Dollars in thousands)   Three months ended June 30, 2002
   
    Banking   Other   Intersegment   Consolidation
   
 
 
 
Interest income
  $ 23,835     $ 110     $ (86 )   $ 23,859  
Interest expense
    6,946       153       (86 )     7,013  
 
   
     
     
     
 
 
Net interest income
    16,889       (43 )           16,846  
 
   
     
     
     
 
Provision for loan loss
    1,442                   1,442  
Noninterest income
    4,102       448       (40 )     4,510  
Noninterest expense
    12,703       424       (40 )     13,087  
 
   
     
     
     
 
   
Income (loss) before income taxes
    6,846       (19 )           6,827  
Provision (benefit) for income taxes
    2,311       (8 )           2,303  
 
   
     
     
     
 
   
Net income (loss)
  $ 4,535     $ (11 )   $     $ 4,524  
 
   
     
     
     
 
Depreciation and amortization
  $ 869     $ 2     $     $ 871  
Assets
  $ 1,500,497     $ 27,024     $ (25,626 )   $ 1,501,895  
Loans, net
  $ 1,119,825     $ 12,500     $ (12,500 )   $ 1,119,825  
Deposits
  $ 1,236,801     $     $ (12,722 )   $ 1,224,079  
Equity
  $ 128,532     $ 1,770       N/A     $ 130,302  

12


Table of Contents

9.     SEGMENT AND RELATED INFORMATION (Continued)

                                     
(Dollars in thousands)   Six months ended June 30, 2003
   
    Banking   Other   Intersegment   Consolidation
   
 
 
 
Interest income
  $ 45,032     $ 354     $ (315 )   $ 45,071  
Interest expense
    10,840       614       (315 )     11,139  
 
   
     
     
     
 
 
Net interest income
    34,192       (260 )           33,932  
 
   
     
     
     
 
Provision for loan loss
    1,700                   1,700  
Noninterest income
    10,030       913       (120 )     10,823  
Noninterest expense
    27,654       976       (120 )     28,510  
 
   
     
     
     
 
   
Income (loss) before income taxes
    14,868       (323 )           14,545  
Provision (benefit) for income taxes
    4,952       (126 )           4,826  
 
   
     
     
     
 
   
Net income (loss)
  $ 9,916     $ (197 )   $     $ 9,719  
 
   
     
     
     
 
Depreciation and amortization
  $ 1,555     $ 1     $     $ 1,556  
Assets
  $ 1,592,005     $ 15,755     $ (14,216 )   $ 1,593,544  
Loans, net
  $ 1,193,945     $ 12,887     $ (12,897 )   $ 1,193,935  
Deposits
  $ 1,333,316     $     $ (8,754 )   $ 1,324,562  
Equity
  $ 140,557     $ (2,881 )     N/A     $ 137,676  
                                     
(Dollars in thousands)   Six months ended June 30, 2002
   
    Banking   Other   Intersegment   Consolidation
   
 
 
 
Interest income
  $ 47,469     $ 240     $ (192 )   $ 47,517  
Interest expense
    14,506       298       (192 )     14,612  
 
   
     
     
     
 
 
Net interest income
    32,963       (58 )           32,905  
 
   
     
     
     
 
Provision for loan loss
    2,319                   2,319  
Noninterest income
    8,894       910       (80 )     9,724  
Noninterest expense
    26,305       826       (80 )     27,051  
 
   
     
     
     
 
   
Income before income taxes
    13,233       26             13,259  
Provision for income taxes
    4,482       51       (41 )     4,492  
 
   
     
     
     
 
   
Net income (loss)
  $ 8,751     $ (25 )   $     $ 8,767  
 
   
     
     
     
 
Depreciation and amortization
  $ 1,861     $ 4     $     $ 1,865  
Assets
  $ 1,500,497     $ 27,024     $ (25,626 )   $ 1,501,895  
Loans, net
  $ 1,119,825     $ 12,500     $ (12,500 )   $ 1,119,825  
Deposits
  $ 1,236,801     $     $ (12,722 )   $ 1,224,079  
Equity
  $ 128,532     $ 1,770       N/A     $ 130,302  

13


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statement Disclosure

     This Quarterly Report may contain statements regarding future events or performance that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “PSLRA”) and are made pursuant to the safe harbors of the PSLRA. Forward-looking statements include, without limitation, statements regarding the outlook for future operations, the effect of changes in interest rates and the yield curve and their effect on Company net interest income and fee income, the adequacy of loan loss reserves, forecasts of future expenses and productivity, evaluation of market conditions, the outcome of legal proceedings, or plans for distribution, product or service development or expansion. Forward-looking statements are subject to risks and uncertainties that may cause actual results to be quite different from those expressed or implied by the forward-looking statements. Factors that could cause actual results to differ include, among others, risks discussed in this Quarterly Report and in Bancorp’s other reports filed with the Securities and Exchange Commission, as well as the following: changes in general economic conditions, whether national or regional, that could affect the demand for loans or lead to increased loan losses; competitive factors, including increased competition with community, regional, and national financial institutions, that may lead to pricing pressures on rates Bancorp charges on loans and pays on deposits reducing demand for our products and services or negatively impact the Company’s ability to attract lending personnel; changes in interest rates that could result in lower net interest income, net interest margin, and fee income, including lower gains on sales of loans arising from mortgage activity; loss of customers of greatest value to Bancorp; changing business conditions in the banking industry; changes in the bank regulatory environment or new legislation; changes in vendor quality; changes in technology or required investments in technology; and weaknesses or limitations in the Company’s monitoring and management of its disclosure controls and internal control environment. Readers are cautioned not to place undue reliance on forward-looking statements. Bancorp disclaims any obligation to publicly revise or update forward-looking statements to reflect events or circumstances that arise after the date of this report.

Results of Operations

Three months ended June 30, 2003 and 2002

     Net Income. Bancorp reported net income of $5.00 million, or $.32 per diluted share, for the three months ended June 30, 2003, compared to $4.52 million, or $.28 per diluted share, for the three months ended June 30, 2002. Net interest income increased to $17.2 million in the second quarter of 2003 compared to $16.8 million for the same period in 2002, an increase of $.4 million or 2%. The increase in net interest income continues to be driven by higher loan balances and improved deposit mix.

     Total non-interest income increased $1.3 million or 30% to $5.8 million for the three months ended June 30, 2003, compared to the same period a year ago. This was largely due to a $.6 million or 60% increase in gains on sales of loans stemming from very strong residential mortgage production and an increase in total deposit and other service charges of $.5 million, or 18%. During the first quarter 2003, the Company invested in bank-owned life insurance, contributing $.2 million to non-interest income in the second quarter, with a partially offsetting impact on net interest income and margin.

     Non-interest expense increased $1.7 million or 13% to $14.8 million from the second quarter of 2002. More than half of the period-over-period increase was related to the addition of commercial lending personnel, new branches, higher commission expense, and expenses associated with foreclosure of certain properties. The remaining increase in non-interest expense was incurred in the areas of additional new branch personnel, professional expenses, and marketing related expenses.

     Net Interest Income. Net interest income is the difference between interest income (principally from loans and investment securities) and interest expense (principally on customer deposits and borrowings). Changes in net interest income result from changes in volume and net interest spread. Volume is the average dollar level of interest earning assets and interest bearing liabilities. Net interest spread is the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities. Net interest margin is net interest income divided by average interest earning assets and is influenced by the level and relative mix of interest earning assets and interest bearing liabilities. Bancorp’s profitability, like that of many financial institutions, is dependent to a large extent upon net interest income. Our balance sheet is currently slightly liability sensitive, meaning that interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period. Therefore, a significant increase in market rates of interest, or a flattening or inverted interest rate yield curve, could adversely affect our net interest income. Further, the effects of a flattening yield curve could more adversely affect net interest income than any benefits received from a sustained, steep interest rate yield curve. Competition, the economy, and the interest rate environment also impact Bancorp’s net interest income in any period.

14


Table of Contents

     Analysis of Net Interest Income. Net interest income, including a $.4 million adjustment to a tax equivalent basis for the three months ended June 30, 2003, increased 2% to $17.7 million from $17.3 million for the same period in 2002. The increase was mainly due to increased average loan balances and decreases in rates paid on interest bearing liabilities, offset in part by a decrease in yields on average earning assets. Average yields on earning assets decreased 88 basis points to 6.22% in the second quarter of 2003 from 7.10% in 2002. Average interest earning assets increased $106.4 million, or 7.7%, to $1.48 billion in the second quarter of 2003, from $1.38 billion for the same period in 2002. Average rates paid on interest bearing liabilities decreased 69 basis points to 1.85% in the second quarter of 2003, from 2.54% for the same period in 2002. The net interest spread decreased from 4.56% in the second quarter of 2002 to 4.37% in the second quarter of 2003. Bancorp’s net interest margin for the three months ended June 30, 2003, was 4.78%, a decrease of 27 basis points from 5.05% for the comparable period of 2002. The decrease in Bancorp’s second quarter net interest margin and spread was caused by lower yields on earning assets, lower investment value of non-interest bearing deposits, and the purchase of bank owned life insurance in the first quarter of 2003.

     The following table presents information regarding yields on interest-earning assets, expense on interest-bearing liabilities, and net yields on interest-earning assets for the periods indicated on a tax equivalent basis:

                                 
    Three months ended   Increase   Percentage
(Dollars in thousands)   June 30,   (Decrease)   Change
   
 
 
    2003   2002   2003-2002   2003-2002
Interest and fee income (1)
  $ 22,964     $ 24,337       ($1,373 )     -5.6 %
Interest expense
    5,289       7,013       (1,724 )     -24.6 %
 
   
     
     
     
 
Net interest income (1)
  $ 17,675     $ 17,324     $ 351       2.0 %
Average interest earning assets
  $ 1,481,671     $ 1,375,300     $ 106,371       7.7 %
Average interest bearing liabilities
  $ 1,148,485     $ 1,107,303     $ 41,182       3.7 %
Average interest earning assets/ Average interest bearing liabilities
    129.0 %     124.2 %     4.8 %        
Average yields earned (1)
    6.22 %     7.10 %     -0.88 %        
Average rates paid
    1.85 %     2.54 %     -0.69 %        
Net interest spread (1)
    4.37 %     4.56 %     -0.19 %        
Net interest margin (1)
    4.78 %     5.05 %     -0.27 %        

  (1)   Interest earned on nontaxable securities has been computed on a 35% tax equivalent basis.
Ratios for the three months ended June 30, 2003 and 2002 have been annualized where appropriate.

     Provision for Loan Loss. Bancorp recorded provisions for loan losses for the second quarter of 2003 and 2002 of $.85 million and $1.44 million, respectively. The decrease in the provision in the second quarter of 2003 compared to the second quarter of 2002 is primarily due to lower net loan charge-offs in the second quarter of 2003. Net charge-offs for the second quarter of 2003 were $.25 million, compared to net charge-offs of $1.01 million for the same period in 2002. Net charge-offs were concentrated in commercial real estate and consumer credit portfolios. Annualized net charge-offs for the second quarter 2003 were 0.08% of average loans, compared to 0.36% in the same period last year. At June 30, 2003, non-performing assets were $6.3 million or 0.40% of total assets, compared to 0.36% one year earlier. Bancorp’s allowance for loan losses as a percentage of total loans was 1.47% at June 30, 2003, up from 1.41% at June 30, 2002. The provision for loan loss is recorded to bring the allowance for loan losses to an amount considered appropriate by management based on factors which are described in the “Lending and Credit Management” and “Allowance for Loan Losses” sections of this report.

     Noninterest Income. Total non-interest income was $5.84 million for the three months ended June 30, 2003, compared to $4.51 million for the period ended June 30, 2002, an increase of $1.33 million or 30%. The growth in non-interest income was in large part due to a $.6 million or 60% increase in gains on sales of loans driven by strong residential mortgage production. Combined service charges on deposit accounts and other service charges, commissions and fees were $3.49 million in the quarter ended June 30, 2003, an increase of $.5 million or 18% over the same period last year. The increase reflects growth in deposit volumes, increased income in Bankcard related programs and higher income from overdraft fees. During the first quarter of 2003, the Company purchased $12 million of bank owned life insurance which produced $.2 million in revenue in the second quarter of 2003. Trust income and other noninterest income were relatively flat in the second quarter of 2003 compared to the like period in 2002.

15


Table of Contents

     Noninterest Expense. Noninterest expense for the second quarter ended June 30, 2003 was $14.8 million, an increase of $1.7 million compared to $13.1 million in noninterest expense for the same period in 2002. Bancorp’s compensation and employee benefits increased $.9 million, or 12.5%, to $8.1 million in the second quarter of 2003, from $7.2 million for the like period in 2002. The increase in compensation expense was primarily related to the addition of commercial lending personnel, personnel in new branches, and higher commission related expenses. During the quarter ending June 30, 2003, Bancorp employed 582 full time equivalent employees compared to 547 at June 30, 2002. Bancorp has continued to invest in personnel with expertise consistent with the strategy of the Company, with additions of new personnel centered in branches and commercial lending teams.

     Equipment expense increased $.1 million in the second quarter of 2003 over 2002. This increase in the second quarter is due to multiple factors, including increased maintenance and repair cost, increased leased equipment expense and new investments in software. Occupancy expenses increased over 1% in the second quarter of 2003 compared to the same period in 2002. The increase in occupancy expense is due to the addition of three new branches and certain periodic lease expense increases on leased properties. Check and other transaction processing fees increased 11% in the second quarter of 2003 compared to 2002 due to an increase in the volume of transactions processed. Professional fees increased $.2 million in the second quarter of 2003 compared to the same period in 2002 due to increased legal expenses, higher costs associated with restricted stock granted to directors, and higher deferred compensation costs. Courier and postage expense increased slightly in the second quarter compared to the prior year second quarter as more customers took advantage of courier services. Marketing expenses increased 36% in the second quarter of 2003 compared to the same period in 2002, due to an increase in promotions, direct mail campaigns and public relation related expenses.

     Communication expense and printing and office supply expense increased slightly in the second quarter of 2003 compared to 2002. Other loan expense increased $.1 million, or 40%, in the second quarter of 2003 compared to the same period in 2002 due to expenses associated with foreclosures on certain properties. Other noninterest expense increased in the second quarter of 2003 compared to 2002 due to increased check printing expenses and certain minor fixed asset disposals.

16


Table of Contents

Six months ended June 30, 2003 and 2002

     Net Income. Bancorp reported net income of $9.72 million, or $.62 per diluted share, for the six months ended June 30, 2003, compared to $8.77 million, or $.54 per diluted share, for the six months ended June 30, 2002. Net interest income increased to $33.9 million in the first two quarters of 2003 compared to $32.9 million for the same period in 2002, an increase of $1.0 million or 3%. The increase in net interest income was driven by higher loan balances, higher loan fees, and improved deposit mix.

     Analysis of Net Interest Income. Net interest income, including a $.9 million adjustment to a tax equivalent basis for the six months ended June 30, 2003, increased 2.8% to $34.8 million from $33.9 million for the same period in 2002. The increase was mainly due to increased average loan balances and decreases in rates paid on interest bearing liabilities, offset in part by a decrease in yields on average earning assets. Average yields on earning assets decreased to 6.33% in the first two quarters of 2003 from 7.16% in 2002. Average interest earning assets increased $98.1 million, or 7.2%, to $1.46 billion in the first two quarters of 2003, from $1.36 billion for the same period in 2002. Average rates paid on interest bearing liabilities decreased 70 basis points in the first two quarters of 2003, to 1.97% from 2.67% for the like period in 2002. The net interest spread decreased from 4.49% in the first two quarters of 2002 to 4.36% in the first two quarters of 2003. Bancorp’s net interest margin for the six months ended June 30, 2003, was 4.80%, a decrease of 20 basis points from 5.00% for the comparable period of 2002. The decrease in Bancorp’s net interest margin and related spreads is predominantly due to a combination of lower investment value of non-interest bearing deposits, a $.2 million pre-payment expense on longer-term debt, lower yields on earning assets, and the purchase of bank owned life insurance.

     The following table presents information regarding yields on interest-earning assets, expense on interest-bearing liabilities, and net yields on interest-earning assets for the periods indicated on a tax equivalent basis:

                                 
    Six months ended   Increase   Percentage
(Dollars in thousands)   June 30,   (Decrease)   Change
   
 
 
    2003   2002   2003-2002   2003-2002
   
 
 
 
Interest and fee income (1)
  $ 45,959     $ 48,482       ($2,523 )     -5.2 %
Interest expense
    11,139       14,612       (3,473 )     -23.8 %
 
   
     
     
     
 
Net interest income (1)
  $ 34,820     $ 33,870     $ 950       2.8 %
Average interest earning assets
  $ 1,462,931     $ 1,364,841     $ 98,090       7.2 %
Average interest bearing liabilities
  $ 1,140,182     $ 1,101,670     $ 38,512       3.5 %
Average interest earning assets/ Average interest bearing liabilities
    128.3 %     123.9 %     4.4 %        
Average yields earned (1)
    6.33 %     7.16 %     -0.83 %        
Average rates paid
    1.97 %     2.67 %     -0.70 %        
Net interest spread (1)
    4.36 %     4.49 %     -0.13 %        
Net interest margin (1)
    4.80 %     5.00 %     -0.20 %        

  (1)   Interest earned on nontaxable securities has been computed on a 35% tax equivalent basis.
Ratios for the six months ended June 30, 2003 and 2002 have been annualized where appropriate.

     Provision for Loan Loss. Bancorp recorded year to date 2003 and 2002 provisions for loan losses of $1.7 million and $2.3 million, respectively. The decrease in the provision in the first half of 2003 compared to the first half of 2002 is primarily due to lower net loan charge-offs in the first two quarters of 2003 compared to 2002. Net charge-offs for the first two quarters of 2003 were $.7 million, compared to net charge-offs of $1.5 million for the same period in 2002. The Company experienced loan recoveries of $.36 million during the year to date ended June 30, 2003, as compared to $.13 million in first two quarters of 2002. Annualized net charge-offs for the year to date June 30, 2003 were 0.12% of average loans, compared to 0.27% in the same period last year. At June 30, 2003, non-performing assets were 0.40% of total assets, compared to 0.36% one year earlier. Bancorp’s allowance for loan losses as a percentage of total loans was 1.47% at June 30, 2003, up from 1.41% at June 30, 2002. The provision for loan loss is recorded to bring the allowance for loan losses to an amount considered appropriate by management based on factors which are described in the “Lending and Credit Management” and “Allowance for Loan Losses” sections of this report.

17


Table of Contents

     Noninterest Income. Excluding the $.6 million gain on sale of property in the first quarter of 2002, total non-interest income increased slightly less than 19% year to date through June 30, 2003 from the same period a year ago (see “Reconciliation to GAAP Financial Measures” section). This was largely due to a 31% increase in gains on sales of loans and a 16% increase in total deposit and other service charges, commission and fees. During the first quarter 2003, the Company invested $12 million in bank owned life insurance, contributing $.3 million to non-interest income in the first two quarters, with a partially offsetting impact on net interest income and margin. In addition, the Company recognized a $.2 million gain on the sales of securities during the first quarter, which substantially offset an expense associated with a pre-payment of long-term debt. On a GAAP basis, total non-interest income increased over 11% year to date June 30, 2003, from the same period in 2002 to $10.8 million.

     Noninterest Expense. Excluding the first quarter 2002 write-off of certain fixed assets, non-interest expense for the year to date ended June 30, 2003 increased just under 8% from same period in 2002 (see “Reconciliation to GAAP Financial Measures” section). The period-over-period increase was primarily related to the addition of commercial lending personnel, new branches, and higher commission related expenses. Professional fees increased 45% to $1.14 million in the first two quarters of 2003 from $.8 million in the first two quarters of 2002 due to increased legal expenses, higher costs associated with restricted stock, and higher deferred compensation costs. Other loan expense increased 28% from $.7 million in the first half of 2002 to $.9 million in the same period in 2003. On a GAAP basis noninterest expense increased 5% in the year to date June 30, 2003, compared to the year to date 2002.

     Reconciliation to GAAP Financial Measures. The above sections include information relating to non-interest income and non-interest expense that is calculated on a non-GAAP basis. Management uses this non-GAAP information internally, and has disclosed it to investors, based on its belief that the information provides a more useful picture of its operating results for purposes of comparisons to results for prior periods. The tables below include a reconciliation of these measures to comparable measures calculated in accordance with GAAP.

                                 
    Six months ended   Change
    June 30,    
(Unaudited) (dollars in thousands):   2003   2002   $   %

 
 
 
 
Non-interest income excluding gain on sale of property
  $ 10,823     $ 9,111     $ 1,712       19 %
add: Gain on sale of property
          613       -613        
 
   
     
     
     
 
GAAP non-interest income
  $ 10,823     $ 9,724     $ 1,099       11 %
 
   
     
     
     
 
                                 
    Six months ended                
    June 30,   Change
    2003   2002   $   %
   
 
 
 
Non-interest expense excluding write-off of fixed assets
  $ 28,510     $ 26,438     $ 2,072       8 %
add: Write off of fixed assets
          613       -613        
 
   
     
     
     
 
GAAP non-interest expense
  $ 28,510     $ 27,051     $ 1,459       5 %
 
   
     
     
     
 

18


Table of Contents

Income Taxes

     During the first six months of 2003, due to an increase in net income before taxes offset in part by increased non-taxable income from bank owned life insurance and the effect of investments in tax credits. The provision for income taxes increased $.3 million in the first six months ended June 30, 2003 from the like period in 2002. Bancorp’s effective tax rate in the second quarter of 2003, decreased to 32.4% compared to 33.7% for the same period in 2002 due to an increase in non-taxable income from bank owned life insurance.

Investment Portfolio

     The investment portfolio at June 30, 2003 decreased $13.3 million compared to December 31, 2002. The composition and carrying value of the Bank’s investment portfolio is as follows:

                   
      June 30,   December 31,
(Dollars in thousands)   2003   2002

 
 
Investments available for sale (At fair value)
               
U.S. Treasury securities
  $ 5,552     $ 5,583  
U.S. Government agency securities
    75,921       66,483  
Corporate securities
    20,950       22,497  
Mortgage-backed securities
    50,542       69,234  
Obligations of state and political subdivisions
    88,207       87,592  
Equity and other securities
    11,958       15,018  
 
   
     
 
 
Total Investment Portfolio
  $ 253,130     $ 266,407  
 
   
     
 

19


Table of Contents

Liquidity and Sources of Funds

     Bancorp’s primary sources of funds are customer deposits, maturities of investment securities, sales of available for sale securities, loan sales, loan repayments, net income, advances from the Federal Home Loan Bank of Seattle (“FHLB”), the issuance of trust preferred securities and the use of Federal Funds markets. Scheduled loan repayments are relatively stable sources of funds, while deposit inflows and unscheduled loan prepayments are not. General interest rate levels, interest rates available on other investments, competition, economic conditions, and other factors, influence unscheduled loan prepayments.

     Deposits are Bancorp’s primary source of funds. Total deposits were $1.325 billion at June 30, 2003, compared to $1.266 billion at December 31, 2002. At June 30, 2003, Bancorp used no brokered deposits, but we may accept such deposits in the future. We are focused on attracting deposits in the market area we serve through competitive pricing and delivery of a quality product. The composition of Bancorp’s deposits is as follows:

                                 
    June 30,   December 31,
    2003   2002
   
 
(Dollars in thousands)   Amount   Percent   Amount   Percent
   
 
 
 
Demand
  $ 291,014       22 %   $ 275,724       22 %
Savings and interest bearing demand
    649,145       49 %     619,502       49 %
Certificates of deposit
    384,403       29 %     371,227       29 %
 
   
             
         
Total deposits
  $ 1,324,562       100 %   $ 1,266,453       100 %
 
   
             
         

     Management anticipates that Bancorp will continue relying on customer deposits, maturity of investment securities, sales of available for sale securities, loan sales, loan repayments, net income, Trust Preferred Securities, Federal Funds markets, FHLB, and other borrowings to provide liquidity. Deposit balances might be influenced by changes in the banking industry, interest rates available on other investments, general economic conditions, competition, and other factors. Borrowings may be used on a short-term basis to compensate for reductions in other sources of funds. Borrowings may also be used on a long-term basis to support lending activities and to better match maturities or repricing intervals of assets. The sources of such funds might include repurchase agreements, borrowings from the FHLB and the issuance of Trust Preferred Securities.

     As of June 30, 2003 other borrowings had the following time periods remaining to contractual maturity.

                                           
      Payments due within listed time periods at June 30, 2003
     
(Dollars in thousands)                           Due after        
    0-12 months   1-3 Years   4-5 Years   five years   Total
   
 
 
 
 
Reverse repurchase agreements
  $ 5,036     $     $     $     $ 5,036  
Trust preferred securities
                12,500             12,500  
Short term borrowings
  $ 12,536                         12,536  
Long-term borrowings
    15,000       42,500       25,500             83,000  
 
   
     
     
     
     
 
 
Total borrowings
  $ 32,572     $ 42,500     $ 38,000     $     $ 113,072  
 
   
     
     
     
     
 

20


Table of Contents

Capital Resources

     As of June 30, 2003, Bancorp and the Bank are considered “Well Capitalized” under the regulatory risk based capital guidelines. The Federal Reserve Bank (FRB) and the Federal Deposit Insurance Corporation (FDIC) have otherwise established minimum requirements for capital adequacy for bank holding companies and member banks. The requirements address both risk-based capital and leveraged capital. The regulatory agencies may establish higher minimum requirements if, for example, a corporation has previously received special attention or has a high susceptibility to interest rate risk. The FRB and FDIC risk-based capital guidelines require banks and bank holding companies to have a ratio of tier one capital to total risk-weighted assets of at least 4%, and a ratio of total capital to total risk-weighted assets of 8% or greater. In addition, the leverage ratio of tier one capital to total assets less intangibles is required to be at least 3%.

     In June 2002, West Coast Bancorp issued $7.5 million of pooled Trust Preferred Securities through one issuance by a wholly-owned subsidiary grantor trust, West Coast Statutory Trust II (Trust II). The sole asset of Trust II is $7.5 million principal amount 4.69% Debentures that mature in June 2032, and are redeemable prior to maturity at the option of the Company on or after June 2007. These Trust Preferred Securities are considered Tier 1 capital (with certain limitations applicable) under current regulatory guidelines. At June 30, 2003, Bancorp’s total outstanding Trust Preferred Securities was $12.5 million.

     The Trust Preferred Securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. Trust II used the net proceeds from the offering to purchase a like amount of Junior Subordinated Debentures (the Junior Debentures) of the Company. The Junior Debentures are the sole assets of Trust II and are eliminated, along with the related income statement effects, in the consolidated financial statements. The Company’s obligations under the Junior Debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the statutory Trust. The Trust Preferred Securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures.

     In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities.” This interpretation requires a variable interest entity to be consolidated by the primary beneficiary of that entity. This interpretation may affect the way Trust Preferred Securities are accounted for and viewed by Regulatory Agencies. On July 2, 2003, the Federal Reserve Bank issued Supervisory Letter SR 03-13 clarifying that Bank Holding Companies should continue to report Trust Preferred Securities in accordance with current Federal Reserve Bank instructions which allows Trust Preferred Securities to be counted in Tier 1 capital subject to certain limitations. The Federal Reserve has indicated it will review the implications of any accounting treatment changes and, if necessary or warranted, will provide appropriate guidance.

     The following table summarizes the consolidated Risk Based Capital ratios of Bancorp and the Bank at June 30, 2003 and December 31, 2002.

                                                                 
    June 30, 2003   December 31, 2002
   
 
                    Amount   Percent                   Amount   Percent
                    Required For   required for                   Required For   required for
                    Minimum   Minimum                   Minimum   Minimum
                    Capital   Capital                   Capital   Capital
(Dollars in thousands)   Actual       Adequacy   Adequacy   Actual       Adequacy   Adequacy
   
 
 
 
 
 
 
 
    Amount   Ratio   Amount           Amount   Ratio   Amount        
   
 
 
         
 
 
       
Tier 1 Capital
                                                               
West Coast Bancorp
  $ 143,616       10.05 %   $ 57,186       4 %   $ 140,095       10.10 %   $ 55,474       4 %
West Coast Bank
    134,051       9.38 %     57,142       4 %     133,958       9.66 %     55,467       4 %
Total Capital
                                                               
West Coast Bancorp
  $ 161,458       11.29 %   $ 114,372       8 %   $ 156,933       11.32 %   $ 110,947       8 %
West Coast Bank
    151,894       10.63 %     114,283       8 %     150,796       10.87 %     110,933       8 %
Risk weighted assets West Coast Bancorp
  $ 1,429,653                             $ 1,386,843                          
West Coast Bank
  $ 1,428,543                             $ 1,386,667                          
Leverage Ratio
                                                               
West Coast Bancorp
  $ 143,616       9.37 %   $ 46,002       3 %   $ 140,095       9.19 %   $ 45,725       3 %
West Coast Bank
    134,051       8.65 %     46,509       3 %     133,958       8.78 %     45,748       3 %
Adjusted total assets
                                                               
West Coast Bancorp
    1,533,407                               1,524,169                          
West Coast Bank
    1,550,303                               1,524,927                          

21


Table of Contents

     Stockholders’ equity increased to $137.7 million at June 30, 2003, from $133.4 million at December 31, 2002, an increase of $4.3 million. The increase is due to net income and an increase in the unrealized gain on securities available for sale, offset in part by payments of cash dividends to stockholders and Bancorp’s activity in its corporate stock repurchase program.

     In July 2000, Bancorp announced a corporate stock repurchase program that was expanded in September 2000, June 2001, and again in September 2002. Under this plan, the Company can buy up to 2.88 million shares of the Company’s common stock, including completed purchases. The Company intends to use existing funds and/or long-term borrowings to finance the repurchases. During the first six months of 2003, and consistent with its capital plan, the Company repurchased approximately 344,000 shares, or approximately 2.3% of its common shares pursuant to its corporate stock repurchase program. Total shares available for repurchase under this plan are 564,000 at June 30, 2003. The following table presents information with respect to Bancorp’s July 2000 stock repurchase program.

                           
                      Average
(Shares and dollars in thousands)   Shares repurchased in period   Cost of shares repurchased   Cost per share
     
 
 
Year ended 2000
    573     $ 5,264     $ 9.19  
Year ended 2001
    534       6,597     $ 12.35  
Year ended 2002
    866       13,081     $ 15.11  
Year to date June 30, 2003
    344       5,520     $ 16.05  
 
   
     
         
 
Plan to date total
    2,317     $ 30,462     $ 13.15  

Critical Accounting Policies

     We have identified our most critical accounting policy to be that related to the allowance for loan loss. Bancorp’s allowance for loan loss methodology incorporates a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for loan loss that management believes is appropriate at each reporting date. Quantitative factors include our historical loss experience, delinquency and charge-off trends, collateral values, changes in non-performing loans, and other factors. Qualitative factors include the general economic environment in our markets and, in particular, the state of certain industries. Size and complexity of individual loans in relation to lending officer’s background and experience levels, loan structure, extent and nature of waivers of existing loan policies and pace of portfolio growth are other qualitative factors that are considered in our methodology. As we add new products, increase complexity of the portfolio, and expand our geographic coverage, we intend to enhance and adapt our methodology to keep pace with the size and complexity of the loan portfolio. Changes in any of the above factors could affect the calculation of the allowance for loan loss in any given period. Management believes that our systematic methodology continues to be appropriate given our size and level of complexity.

     This discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2002.

Lending and Credit Management

     Interest earned on the loan portfolio is the primary source of Bancorp’s income. Net loans represented 74.9% of total assets as of June 30, 2003 compared to 74.6% at December 31, 2002. A certain degree of credit risk is inherent in our lending activities. Bancorp has a comprehensive risk management process to control, underwrite, monitor and manage credit risk in our loan portfolio. This risk is managed through our credit administration and credit review functions, which are designed to help ensure compliance with our credit standards. Credit files are examined on a sample test basis, periodically, by the internal credit review department, internal and external auditors, as well as bank regulatory examiners.

     Through the credit review function, Bancorp is able to monitor all credit-related policies and practices on a post approval basis, ensuring uniform application. As part of our ongoing lending process, internal risk ratings are assigned to each commercial and commercial real estate credit before the funds are advanced to the customer. Credit risk ratings are based on apparent credit worthiness of the borrower at the time the loan is made. Large balance accounts have the credit risk rating reviewed on at least an annual basis. The credit review function independently reviews loans to ensure risk ratings are appropriate. The findings of these reviews are communicated with senior management, the Audit Compliance and Governance Committee and the Loan, Investment, and ALCO Committee, which is made up of certain directors.

     Bancorp strives to serve the credit needs of its service areas; the primary focus is on real estate related and commercial credits. We make substantially all our loans to customers located within our service areas.

22


Table of Contents

     A risk of nonpayment exists with respect to all loans, and certain specific types of risks are associated with different types of loans. As a result of the nature of our customer base and the growth experienced in the market areas served, real estate is frequently a material component of collateral for Bancorp’s loans. The expected source of repayment of these loans is generally the cash flow of the project, operations of the borrower’s business, personal income or net worth. Risks associated with real estate loans include fluctuating land values, local and national economic conditions, changes in tax policies, and a concentration of loans within any one area. Due to the concentration of Bancorp’s real estate collateral, adverse developments with respect to the above risks could have a significant adverse impact on the value of Bancorp’s collateral and a negative impact on earnings.

     The composition of Bancorp’s loan portfolio is as follows:

                                 
(Dollars in thousands)   June 30, 2003   December 31, 2002

 
 
    Amount   Percent   Amount   Percent
   
 
 
 
Commercial
  $ 239,296       19.7 %   $ 205,725       17.7 %
Real estate construction
    126,422       10.4 %     121,711       10.5 %
Real estate mortgage
    162,681       13.4 %     148,350       12.8 %
Real estate commercial
    642,467       53.0 %     637,978       55.0 %
Installment and other consumer
    40,912       3.4 %     46,151       4.0 %
 
   
     
     
     
 
Total loans
    1,211,778       100 %     1,159,915       100 %
Allowance for loan losses
    (17,843 )     1.47 %     (16,838 )     1.45 %
 
   
             
         
Total loans, net
  $ 1,193,935             $ 1,143,077          
 
   
             
         

     The change in the composition of Bancorp’s loan portfolio, with higher a percentage mix in commercial and real estate mortgage (home equity) categories, reflects the strategic focus of the Company.

     The composition of commercial real estate loan types based on collateral is as follows:

                                 
(Dollars in thousands)   June 30, 2003   December 31, 2002

 
 
    Amount   Percent   Amount (1)   Percent
   
 
 
 
Office Buildings
  $ 142,500       22.2 %   $ 138,700       21.7 %
Retail Facilities
    71,300       11.1 %     73,000       11.4 %
Hotels/Motels
    70,800       11.0 %     72,200       11.3 %
Multi-Family - 5+ Residential
    60,600       9.4 %     66,900       10.5 %
Assisted Living
    39,100       6.1 %     39,600       6.2 %
Medical Offices
    33,200       5.2 %     32,100       5.0 %
Industrial parks and related
    23,200       3.6 %     18,600       2.9 %
Mini Storage
    18,200       2.8 %     18,000       2.8 %
Manufacturing Plants
    15,900       2.5 %     15,900       2.5 %
Commercial/Agricultural
    14,500       2.3 %     13,000       2.0 %
Food Establishments
    14,500       2.3 %     15,200       2.4 %
Church, Civic, Nonprofit facilities
    14,000       2.2 %     14,400       2.3 %
Land Development and Raw Land
    11,900       1.9 %     11,200       1.8 %
Health spa and gym
    10,900       1.7 %     11,400       1.8 %
RV Parks, Marinas, related
    10,700       1.7 %     10,800       1.7 %
Other
    91,200       14.2 %     86,900       13.6 %
 
   
     
     
     
 
Total real estate commercial loans
  $ 642,500       100 %   $ 637,900       100 %
 
   
     
     
     
 

(1)   Certain amounts have been reclassified at year end to conform to current categories.

     Approximately 35% of Bancorp’s commercial real estate loan portfolio is classified as owner occupied. Bancorp’s underwriting of commercial real estate loans is conservative with loan to values generally not exceeding 75% and debt service coverage ratios of 120% or better.

23


Table of Contents

     As of June 30, 2003, the Bank had outstanding loans to persons serving as directors, officers, principal stockholders and their related interests. These loans, when made, are substantially on the same terms, including interest rates, maturities and collateral as comparable loans made to other customers of the Bank. At June 30, 2003 and December 31, 2002, Bancorp had no bankers acceptances.

Nonperforming Assets

     Nonperforming assets include nonaccrual loans, other real estate owned, and loans past due more than 90 days. Interest income on loans is accrued daily on the principal balance outstanding. Generally, no interest is accrued on loans when factors indicate collection of interest or principal is doubtful or when the principal or interest payment becomes 90 days past due. The current nonaccrual loans consist of a mix of commercial and commercial real estate secured loans. For such loans, previously accrued but uncollected interest is charged against current earnings, and income is only recognized to the extent payments are subsequently received.

     Nonperforming assets consist of the following:

                 
(Dollars in thousands)   June 30, 2003   December 31, 2002

 
 
Loans on nonaccrual status
  $ 4,621     $ 5,080  
Loans past due greater than 90 days not on nonaccrual status
          15  
Other real estate owned
    1,703       1,672  
 
   
     
 
Total nonperforming assets
  $ 6,324     $ 6,767  
 
   
     
 
Percentage of nonperforming assets to total assets
    0.40 %     0.44 %

Allowance for Loan Losses

     A loan loss allowance has been established to absorb losses inherent in the loan portfolio. The allowance is based on ongoing, quarterly assessments of the probable estimated losses inherent in the loan portfolio. Our methodology for assessing the appropriateness of the allowance consists of several key elements.

    Specific allowances for identified problem loans and portfolio segments,
    The formula allowance, and
    The unallocated allowance.

     The evaluation of each element above and the overall allowance is based on a continuing assessment of problem loans, recent and historical loss experience, and other factors, including regulatory guidance and economic factors. The Bank considers historical charge-off levels in addition to existing economic conditions, and other factors, when establishing the allowance for loan losses. Management believes that the current allowance for loan losses is adequate.

     Our allowance incorporates the results of measuring impaired loans as provided in: SFAS No. 114, “Accounting by Creditors for Impairment of a Loan,” and SFAS No 118, “Accounting by Creditors for Impairment of a Loan – Income Recognition and Disclosures.” These accounting standards prescribe the measurement, income recognition and guidelines concerning impaired loans.

     Specific allowances are established where management has identified significant conditions or circumstances related to a credit that management believes indicate the probability that a loss may be incurred in an amount different than the amount determined by the application of the formula allowance.

24


Table of Contents

     The formula allowance is calculated by applying loss factors to outstanding loans, in each case based on the internal risk grade of those loans or pools of loans. Changes in risk grades of both performing and nonperforming loans affect the amount of the formula allowance. Loss factors are based on our historical loss experience and other data management believes pertinent and may be adjusted for significant factors that, in management’s judgement, affect the collectibility of the portfolio as of the evaluation date. Commercial and Commercial Real Estate loans have produced significant losses in the banking industry in brief periods at particular points in economic cycles. Therefore, management believes it is appropriate to use a reserve higher than recent charge-off experience would suggest in these categories of loans. This decision is supported by what management perceives to be industry practices for minimum reserve levels and is intended to prevent an understatement of reserves based upon over-reliance on recent loss experience.

     Loss factors used in the formula allowance are described as follows:

    Problem graded loan loss factors are obtained from historical loss experience, and other relevant factors including trends in past dues, non-accruals, and risk rating changes.
    Pooled loan loss factors, for loans not individually graded, are based on expected net charge-offs and other factors, including trends in past dues, collateral values, and levels of other real estate owned. Pooled loans are loans and leases that are homogeneous in nature, such as consumer installment and residential mortgage loans.

     The unallocated allowance uses a more subjective method and considers factors such as the following:

    Existing general economic and business conditions affecting our key lending areas,
    Credit quality trends, including trends in nonperforming loans expected to result from existing conditions,
    Loan growth rates and concentrations,
    Specific industry conditions within portfolio segments,
    Recent loss experience in particular segments of the portfolio,
    Interest rate environment,
    Duration of the current business cycle, and
    Bank regulatory examination results and findings of our internal credit examiners.

     Executive credit management reviews these conditions quarterly in discussions with our senior credit officers and the credit review function. If any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s estimate of the effect of this condition may be reflected as a specific allowance applicable to the credit or portfolio segment. If a specifically identifiable problem credit or portfolio segment as of the evaluation date does not evidence any of these conditions, management’s evaluation of the probable loss concerning this condition is reflected in the unallocated allowance.

     The allowance for loan losses is based upon estimates of probable losses inherent in the loan portfolio. The amount actually observed for these losses can vary significantly from the estimated amounts. Our methodology includes several features that are intended to reduce the differences between estimated and actual losses. By assessing the probable estimated losses inherent in the loan portfolio on a quarterly basis, we are able to adjust specific and inherent loss estimates based upon the most recent information available.

     During our normal loan review procedures, a loan is considered to be impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan is usually not considered to be impaired during a period of minimal delay (less than 90 days). Impaired loans are measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair market value of the collateral if the loan is collateral dependent. Impaired loans are currently measured at lower of cost or fair value. Leases and certain large groups of smaller balance homogeneous loans that are collectively measured for impairment are excluded. Impaired loans are charged to the allowance when management believes, after considering economic and business conditions, collection efforts and collateral position that the borrower’s financial condition is such that collection of principal is not probable.

25


Table of Contents

     At June 30, 2003, the Bank’s allowance for loan losses was $17.8 million, consisting of a $16.2 million formula allowance, no required specific allowance and a $1.6 million unallocated allowance. At December 31, 2002, our allowance for loan losses was $16.8 million, consisting of a $15.5 million formula allowance, a $.1 million specific allowance and a $1.2 million unallocated allowance. The changes in the allocation of the allowance for loan losses in the first six months of 2003 were due primarily to changes in the loan portfolio and its mix, changes in the risk grading of our loans, and charge-offs as well as recovery activity. The higher allocation to the unallocated allowance reflects an increased weighting by management on the above mentioned factors describing the methodology of the unallocated allowance.

     At June 30, 2003, Bancorp’s allowance for loan loss was 1.47% of total loans, and 386% of total nonperforming loans, compared with an allowance for loan losses at December 31, 2002 of 1.45% of total loans, and 330% of total nonperforming loans.

     Changes in the allowance for loan losses are as follows:

                   
      Six months ended   Year ended
(Dollars in thousands)   June 30, 2003   Dec. 31, 2002

 
 
Loans outstanding at end of period
  $ 1,211,778     $ 1,159,915  
Average loans outstanding during the period
  $ 1,185,751     $ 1,127,761  
Allowance for loan losses, beginning of period
  $ 16,838     $ 15,252  
Loans charged off:
               
 
Commercial
    (348 )     (1,878 )
 
Real Estate
    (333 )     (526 )
 
Installment and consumer
    (373 )     (1,276 )
 
   
     
 
 
Total loans charged off
    (1,054 )     (3,680 )
Recoveries:
               
 
Commercial
    235       160  
 
Real Estate
    62       25  
 
Installment and consumer
    62       102  
 
   
     
 
 
Total recoveries
    359       287  
 
   
     
 
Net loans charged off
    (695 )     (3,393 )
Provision for loan losses
    1,700       4,979  
 
   
     
 
Allowance for loan losses, end of period
  $ 17,843     $ 16,838  
 
   
     
 
Ratio of net loans charged off to average loans outstanding (1)
    0.12 %     0.30 %
Ratio of allowance for loan losses to loans outstanding at end of period
    1.47 %     1.45 %

(1)   The ratio for the six months ended June 30, 2003 has been annualized.

     During the first six months of 2003, net loans charged off were $.7 million, compared to $1.5 million for the same period in 2002. The annualized percentage of net loans charged off year to date to average loans outstanding was 0.12% in the six months ended June 30, 2003, compared to 0.27% in the same period last year. Charged off loans reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses.

26


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market Risk

     There has not been any material change in the market risk disclosure contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002.

Item 4. Controls and Procedures

     Our disclosure controls and procedures are designed to ensure that information the Company must disclose in its reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported on a timely basis. Our chief executive officer (“CEO”) and chief financial officer (“CFO”), after evaluating the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act), as of the end of the period covered by this quarterly report, have concluded, based on such evaluation, that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company, including its consolidated subsidiaries, required to be included in its reports filed or submitted under the Exchange Act. No change in the Company’s internal control over financial reporting occurred during our last fiscal quarter that has materially affected or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. Other Information

Item 1. Legal Proceedings.

     In April, 2002, a lawsuit was filed against Bancorp in the Circuit Court of the State of Oregon for the County of Lincoln by Walter L. West d.b.a. Walter West Construction Co. The suit is known as Walter L. West, dba Walter West Construction Co. v. Jeffrey Teeny, Stephen L. Stoelk, Shauna L. Stoelk, B.A.S.S. Construction Co., Inc. and West Coast Bancorp. Plaintiffs have asserted various claims against Bancorp alleging breach of contract and other theories.

     Plaintiff’s allegations relate to Bancorp’s alleged failure to provide take out financing to a third party in connection with a real estate transaction in 1998. Plaintiff alleges that it was a third party beneficiary of an agreement to provide financing and that Bancorp’s actions in connection with the transaction constituted a breach of contract and were tortious under Oregon law. Plaintiff seeks damages from Bancorp in the amount of $3.5 million, plus such additional damages as may be proven at trial.

     In addition, Bancorp is periodically party to litigation arising in the ordinary course of its business. Based on information currently known to management, although there are uncertainties inherent in litigation, we do not believe there is any legal action to which Bancorp or any of its subsidiaries is a party that, individually or in the aggregate, will have a materially adverse effect on Bancorp’s financial condition and results of operations.

Item 6. Exhibits and Reports on Form 8-K.

(a)   Exhibits

     
Exhibit No.   Exhibit

 
31.1   Certification of CEO under Section 302 of the Sarbanes-Oxley Act.
31.2   Certification of CFO under Section 302 of the Sarbanes-Oxley Act.
32   Certification of CEO and CFO under Section 906 of the Sarbanes-Oxley Act.

(b)   During the three months ended June 30, 2003, West Coast Bancorp filed the following current report on Form 8-K:

     Bancorp furnished a report on Form 8-K, reporting its earnings and including as an exhibit a press release dated July 15, 2003, discussing operating results for the second quarter and first six months of 2003.

27


Table of Contents

Signatures

As required by the Securities Exchange Act of 1934, this report is signed on registrant’s behalf by the undersigned authorized officers.

         
        WEST COAST BANCORP
(Registrant)
         
         
Dated: August 13, 2003   /s/ Robert D. Sznewajs
       
        Robert D. Sznewajs
Chief Executive Officer and President
         
         
Dated: August 13, 2003   /s/ Anders Giltvedt
       
        Anders Giltvedt
Executive Vice President and Chief Financial Officer

28