SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
| For the quarterly period ended March 31, 2003 |
| [ ] | Transition Report Under Section 13 or 15(d) of the Exchange Act | |
| For the transition period from to |
Commission File No. 000-32915
EVERGREENBANCORP, INC.
| WASHINGTON (State or Other Jurisdiction of Incorporation or Organization |
91-2097262 (I.R.S. Employer Identification Number |
301 Eastlake Avenue East
Seattle, Washington 98109-5407
(Address of Principal Executive Offices) (Zip Code)
(206) 628-4250
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes [X] No [ ] |
Indicate by check mark whether the registrant is an accelerated filer as defined in Rule 12b-2 of the Act.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common Stock, no par value,
outstanding as of May 13, 2003: 1,077,199 shares
No Preferred Stock were issued or outstanding.
-1-
PART I
FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements |
|
| 1. | Unaudited Consolidated Balance Sheets - March 31, 2003 and December 31,
2002. |
| 2. | Unaudited Consolidated Statements of Income - For the three months ended
March 31, 2003 and 2002. |
| 3. | Unaudited
Consolidated Statements of Changes in Stockholders Equity -
For the three months ended March 31, 2003 and 2002. |
| 4. | Unaudited Consolidated Statements of Cash Flows - For the three months
ended March 31, 2003 and 2002. |
| 5. | Notes to unaudited Consolidated Financial Information. |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations. |
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk. |
|
Item 4. Controls and Procedures |
|
PART II
OTHER INFORMATION
| Item 1. | Legal
Proceedings. |
|
| Item 2. | Changes in Securities and Use of Proceeds. |
|
| Item 3. | Defaults Upon Senior Securities. |
|
| Item 4. | Submission of Matters to a Vote of Security Holders. |
|
| Item 5. | Other Information. |
|
| Item 6. | Exhibits and Reports on Form 8-K. |
|
(a) Exhibits |
||
Exhibit 99.1 Certification of Chief Executive Officer
Pursuant to 18 U.S.C. Section 1350. |
||
Exhibit 99.2 Certification of Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350. |
||
(b) Reports on Form 8-K |
||
-2-
Part I Financial Information
Item 1 Unaudited Consolidated Financial Statements
EVERGREENBANCORP, INC.
| March 31, | December 31, | ||||||||
| 2003 | 2002 | ||||||||
Assets |
|||||||||
Cash and cash equivalents: |
|||||||||
Cash and due from banks |
$ | 8,517 | $ | 9,479 | |||||
Interest-bearing deposits in financial institutions |
3,432 | 6,141 | |||||||
Federal funds sold |
11,561 | 7,000 | |||||||
Total cash and cash equivalents |
23,510 | 22,620 | |||||||
Securities |
|||||||||
Available for sale |
31,069 | 23,694 | |||||||
Loans |
|||||||||
Loans |
114,661 | 121,509 | |||||||
Allowance for loan losses |
(1,580 | ) | (1,690 | ) | |||||
Net loans |
113,081 | 119,819 | |||||||
Premises and equipment |
2,134 | 2,174 | |||||||
Accrued interest and other assets |
1,674 | 1,619 | |||||||
Total assets |
$ | 171,468 | $ | 169,926 | |||||
Liabilities |
|||||||||
Deposits |
|||||||||
Noninterest bearing |
$ | 41,156 | $ | 38,750 | |||||
Interest bearing |
91,657 | 93,424 | |||||||
Total deposits |
132,813 | 132,174 | |||||||
Federal funds purchased |
4,446 | 3,353 | |||||||
Advances from Federal Home Loan Bank |
11,568 | 11,783 | |||||||
Accrued expenses and other liabilities |
1,555 | 1,656 | |||||||
Junior subordinated debt (trust preferred securities) |
5,000 | 5,000 | |||||||
Total liabilities |
155,382 | 153,966 | |||||||
Stockholders equity |
|||||||||
Preferred stock: |
|||||||||
No par value; 100,000 shares authorized; none issued |
| | |||||||
Common stock and surplus: |
|||||||||
No par value; 15,000,000 shares authorized;
1,076,625 shares issued at 2003;
1,075,461 shares issued at 2002 |
13,612 | 13,597 | |||||||
Retained earnings |
2,349 | 2,266 | |||||||
Accumulated other comprehensive income |
125 | 97 | |||||||
Total stockholders equity |
16,086 | 15,960 | |||||||
Total liabilities and stockholders equity |
$ | 171,468 | $ | 169,926 | |||||
See accompanying notes to unaudited consolidated financial statements.
-3-
EVERGREENBANCORP, INC.
| 2003 | 2002 | ||||||||
Interest income |
|||||||||
Loans, including fees |
$ | 2,347 | $ | 2,515 | |||||
Federal funds sold and other |
37 | 49 | |||||||
Securities: |
|||||||||
Available for sale |
226 | 147 | |||||||
Total interest income |
2,610 | 2,711 | |||||||
Interest expense |
|||||||||
Deposits |
385 | 587 | |||||||
Federal funds purchased |
8 | 18 | |||||||
Advances from Federal Home Loan Bank |
133 | 63 | |||||||
Junior
subordinated debt (trust preferred securities) |
61 | | |||||||
Total interest expense |
587 | 668 | |||||||
Net interest income |
2,023 | 2,043 | |||||||
Provision for loan losses |
3 | 89 | |||||||
Net interest income after
Provision for loan losses |
2,020 | 1,954 | |||||||
Noninterest income |
|||||||||
Service charges on deposit accounts |
203 | 167 | |||||||
Net merchant credit card processing |
42 | 44 | |||||||
Other noninterest income |
167 | 139 | |||||||
Total noninterest income |
412 | 350 | |||||||
Noninterest expense |
|||||||||
Salaries and employee benefits |
1,018 | 969 | |||||||
Occupancy and equipment |
300 | 297 | |||||||
Other noninterest expense |
671 | 593 | |||||||
Total noninterest expense |
1,989 | 1,859 | |||||||
Income before income tax expense |
443 | 445 | |||||||
Income tax expense |
145 | 144 | |||||||
Net income |
$ | 298 | $ | 301 | |||||
Basic earnings per share of common stock |
$ | 0.28 | $ | 0.28 | |||||
Diluted earnings per share of common stock |
$ | 0.27 | $ | 0.28 | |||||
See accompanying notes to unaudited consolidated financial statements.
-4-
EVERGREENBANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
Three months ended March 31, 2003, and 2002 (in thousands, except share and per share data):
| Accumulated | ||||||||||||||||||||||
| Common | other | Total | ||||||||||||||||||||
| Common | stock | comprehen- | stock- | |||||||||||||||||||
| stock | and | Retained | sive | holders | ||||||||||||||||||
| shares | surplus | earnings | income | equity | ||||||||||||||||||
Balance at January 1, 2002 |
934,817 | $ | 11,485 | $ | 3,198 | $ | 55 | $ | 14,738 | |||||||||||||
Comprehensive income
|
||||||||||||||||||||||
Net income |
| | 301 | | 301 | |||||||||||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||||
Change in unrealized gain
(loss) on securities
available for sale, net of
deferred income tax
benefit of $12 |
| | | (24 | ) | (24 | ) | |||||||||||||||
Total comprehensive income |
277 | |||||||||||||||||||||
Cash dividends ($.157 per share) |
| | (168 | ) | | (168 | ) | |||||||||||||||
Balance at March 31, 2002 |
934,817 | $ | 11,485 | $ | 3,331 | $ | 31 | $ | 14,847 | |||||||||||||
| Accumulated | ||||||||||||||||||||||
| Common | other | Total | ||||||||||||||||||||
| Common | stock | comprehen- | stock- | |||||||||||||||||||
| stock | and | Retained | sive | holders | ||||||||||||||||||
| shares | surplus | earnings | income | equity | ||||||||||||||||||
Balance at January 1, 2003 |
1,075,461 | $ | 13,597 | $ | 2,266 | $ | 97 | $ | 15,960 | |||||||||||||
Comprehensive income
|
||||||||||||||||||||||
Net income |
| | 298 | | 298 | |||||||||||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||||
Change in unrealized gain
(loss) on securities
available for sale, net of
deferred income tax
benefit of $(10) |
| | | 28 | 28 | |||||||||||||||||
Total comprehensive income |
326 | |||||||||||||||||||||
Cash dividends ($.20 per share) |
| | (215 | ) | | (215 | ) | |||||||||||||||
Exercise of stock options |
1,164 | 15 | | | 15 | |||||||||||||||||
Balance at March 31, 2003 |
1,076,625 | $ | 13,612 | $ | 2,349 | $ | 125 | $ | 16,086 | |||||||||||||
See accompanying notes to unaudited consolidated financial statements.
-5-
EVERGREENBANCORP, INC.
| 2003 | 2002 | ||||||||
Cash flows from operating activities |
|||||||||
Net income |
$ | 298 | $ | 301 | |||||
Adjustments to reconcile net income to
net cash provided by operating activities: |
|||||||||
Depreciation |
140 | 113 | |||||||
Provision for loan losses |
3 | 89 | |||||||
Net amortization of premium on securities |
32 | 6 | |||||||
Federal Home Loan Bank stock dividends |
(22 | ) | (18 | ) | |||||
Dividends reinvested |
(45 | ) | (83 | ) | |||||
Other changes, net |
(170 | ) | (142 | ) | |||||
Net cash provided by operating activities |
236 | 266 | |||||||
Cash flows from investing activities |
|||||||||
Proceeds from sales and maturities of
securities available-for-sale |
510 | 30 | |||||||
Purchases of securities available-for-sale |
(11,000 | ) | | ||||||
Proceeds from prepayments of securities available-for-sale |
3,192 | | |||||||
Net decrease in loans |
6,735 | 369 | |||||||
Purchases of premises and equipment |
(100 | ) | (76 | ) | |||||
Net cash provided by/(used in) investing activities |
(663 | ) | 323 | ||||||
Cash flows from financing activities |
|||||||||
Net increase in deposits |
639 | 10,257 | |||||||
Net decrease in federal funds purchased and securities
sold under agreements to repurchase |
1,093 | 2,354 | |||||||
Advances from Federal Home Loan Bank |
| 350 | |||||||
Repayment of advances from Federal Home Loan Bank |
(215 | ) | | ||||||
Proceeds from exercise of stock options |
15 | ||||||||
Dividends paid |
(215 | ) | (168 | ) | |||||
Net cash provided by (used in) financing activities |
1,317 | 12,793 | |||||||
Net increase in cash
And cash equivalents |
890 | 13,382 | |||||||
Cash and cash equivalents at beginning of year |
22,620 | 17,166 | |||||||
Cash and cash equivalents at end of quarter |
$ | 23,510 | $ | 30,548 | |||||
See accompanying notes to unaudited consolidated financial statements
-6-
EVERGREENBANCORP, INC.
Note 1: Basis of presentation and accounting policies
The accompanying unaudited condensed consolidated financial statements
include the accounts of EvergreenBancorp, Inc. (Bancorp) and its wholly
owned subsidiaries (collectively referred to as the Company). As of
March 31, 2003, Bancorps subsidiaries were EvergreenBank (the Bank)
and EvergreenBancorp Capital Trust I (the Trust). The financial
statements have been prepared in accordance with accounting principles
generally accepted in the United States of America for interim financial
information. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for
complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results
for the three month period ended March 31, 2003 are not necessarily
indicative of the results that may be expected for the year ending
December 31, 2003. For additional information, refer to the financial
statements and footnotes for the year ended December 31, 2002, filed by
Bancorp with the United States Securities and Exchange Commission.
Organization: Bancorp was formed February 9, 2001 and is a Washington corporation chartered as a bank holding company. Bancorp owns all of the issued and outstanding shares of the Bank and all of the common securities issued by the Trust.
The Bank is a Washington state chartered financial institution that engages in general commercial and consumer banking operations. The Bank offers a broad spectrum of personal and business banking services, including commercial, consumer and real estate lending. The Banks offices are centered in the Puget Sound region in the Seattle, Lynnwood and Bellevue communities. Deposits in the Bank are insured by the Federal Deposit Insurance Corporation.
The Trust is a Delaware business trust organized pursuant to a Declaration of Trust dated as of May 20, 2002. An Amended and Restated Declaration of Trust was executed May 23, 2002.
Holding company information: The Bank became a wholly owned subsidiary of Bancorp on June 20, 2001 in accordance with the Plan and Agreement of Reorganization and Merger dated February 14, 2001 (the Plan), and provided that each share of the Banks common stock be exchanged for an equal number of shares of the common stock of Bancorp. The Plan also provided that the reorganization be treated similarly to a pooling of interest for accounting and financial reporting purposes. Accordingly, the capital accounts of the Bank as of June 20, 2001 were carried forward, without change, as the capital accounts of Bancorp.
-7-
Principles of consolidation and use of estimates: The accompanying condensed consolidated financial statements include the combined accounts of Bancorp, the Bank, and the Trust for all periods reported. All significant intercompany balances and transactions have been eliminated.
The preparation of financial statements in conformity with these principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including contingent amounts, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates particularly susceptible to possible changes in the near term relate to the determination of the allowance for loan losses on loans, the carrying values of securities, and deferred tax assets.
Reclassifications: Certain items in prior periods financial statements have been reclassified to conform with the current periods presentation. These reclassifications did not change previously reported stockholders equity or net income.
Note 2: Stock dividend
On July 8th, 2002, the Company effected a 15% stock dividend. All references
to number of shares issued, outstanding (basic and diluted), and earnings per
share, for all periods presented have been restated as if the stock dividend
had actually occurred on January 1, 2002.
Note 3: Stock options
During the first quarter of 2003, a total of 30,500 stock options were granted at an
exercise price of $16.30. In addition, during the first quarter of 2003,
there were 1,164 options exercised. The total stock options outstanding were
119,858 at March 31, 2003 with exercise prices ranging between $12.54 and
$16.30 and expiration dates between October 22, 2003 and
March 25, 2013.
Note 4: Investments
Investment securities available for sale include $8,657,000 in mortgage
backed securities at March 31, 2003. This investment by the Bank in
mortgage backed securities qualifies as collateral for advances from
the Federal Home Loan Bank of Seattle. Investment securities available for
sale also include the AMF Adjustable Rate Mortgage Fund with a fair
value of $15,436,000 at March 31, 2003.
Note 5 : Junior subordinated debt
(trust preferred securities)
On May 23, 2002, Bancorp purchased 155 Floating Rate Common Securities
(liquidation amount $1,000 per common security) (the Common Security) issued
by the Trust. Also on May 23, 2002, the Trust issued 5,000 Floating Rate
Capital Securities (liquidation amount $1,000 per capital security) (the
Capital Securities). The capital securities were sold in a private placement
pursuant to exemption from registration under of the Securities Act of 1933.
The proceeds of the issuance of the common and capital securities, net of
issuing expenses, were used by the Trust to
-8-
purchase $5,155,000 in principal amount of Floating Rate Junior Subordinated Deferrable Interest Debentures (the Debentures) issued by Bancorp. Bancorp invested $4,800,000 of the proceeds in the Bank. Distributions on the common and capital securities issued by the Trust are payable quarterly at a variable interest rate, reset quarterly, equal to the three-month London interbank offered rate (LIBOR) plus 3.5 percent. The Company recognizes the distributions payable on the capital securities and the debentures as interest expense for financial reporting purposes. The debentures mature in 2032 and are redeemable at Bancorps option beginning in 2007. Issuing expenses are being amortized over the thirty year period. The capital securities are guaranteed on a subordinated basis by Bancorp with respect to distributions and amounts payable upon liquidation, redemption, or repayment. The capital securities qualify as Tier 1 capital for regulatory purposes.
Note 6: Stock compensation
Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation.
| 2003 | ||||||||