Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

     
[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
    For the quarterly period ended March 31, 2003
     
[   ]   Transition Report Under Section 13 or 15(d) of the Exchange Act
 
    For the transition period from          to

Commission File No. 000-32915

EVERGREENBANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)
     
WASHINGTON

(State or Other Jurisdiction of
Incorporation or Organization
  91-2097262

(I.R.S. Employer
Identification Number

301 Eastlake Avenue East
   Seattle, Washington 98109-5407
(Address of Principal Executive Offices) (Zip Code)

(206) 628-4250
(Registrant’s Telephone Number, Including Area Code)

     Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 
Yes    [X]    No    [   ]

Indicate by check mark whether the registrant is an accelerated filer as defined in Rule 12b-2 of the Act.

Yes    [   ]    No    [X]

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Common Stock, no par value, outstanding as of May 13, 2003: 1,077,199 shares
No Preferred Stock were issued or outstanding.

-1-


TABLE OF CONTENTS

UNAUDITED CONSOLIDATED BALANCE SHEETS
UNAUDITED CONSOLIDATED STATEMENT OF INCOME
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL INFORMATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS.
ITEM 5. OTHER INFORMATION.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits
Exhibit 99.1 — Certification of Chief Executive Officer
Exhibit 99.2 — Certification of Chief Financial Officer
(b) Reports on Form 8-K
EXHIBIT 99.1
EXHIBIT 99.2


Table of Contents

PART I
FINANCIAL INFORMATION

   
Item 1. Consolidated Financial Statements
1.
Unaudited Consolidated Balance Sheets - March 31, 2003 and December 31, 2002.
2.
Unaudited Consolidated Statements of Income - For the three months ended March 31, 2003 and 2002.
3.
Unaudited Consolidated Statements of Changes in Stockholders’ Equity - For the three months ended
March 31, 2003 and 2002.
4.
Unaudited Consolidated Statements of Cash Flows - For the three months ended March 31, 2003
and 2002.
5.
Notes to unaudited Consolidated Financial Information.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures

PART II
OTHER INFORMATION

     
Item 1.
Legal Proceedings.
Item 2.
Changes in Securities and Use of Proceeds.
Item 3.
Defaults Upon Senior Securities.
Item 4.
Submission of Matters to a Vote of Security Holders.
Item 5.
Other Information.
Item 6.
Exhibits and Reports on Form 8-K.
 
(a) Exhibits
   
Exhibit 99.1 — Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
   
Exhibit 99.2 — Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
 
(b) Reports on Form 8-K

-2-


Table of Contents

Part I — Financial Information
Item 1 — Unaudited Consolidated Financial Statements

EVERGREENBANCORP, INC.

UNAUDITED CONSOLIDATED BALANCE SHEETS
March 31, 2003 and December 31, 2002
(in thousands, except per share data)
                   
      March 31,   December 31,
      2003   2002
     
 
Assets
               
Cash and cash equivalents:
               
 
Cash and due from banks
  $ 8,517     $ 9,479  
 
Interest-bearing deposits in financial institutions
    3,432       6,141  
 
Federal funds sold
    11,561       7,000  
 
   
     
 
Total cash and cash equivalents
    23,510       22,620  
Securities
               
 
Available for sale
    31,069       23,694  
Loans
               
 
Loans
    114,661       121,509  
 
Allowance for loan losses
    (1,580 )     (1,690 )
 
   
     
 
Net loans
    113,081       119,819  
Premises and equipment
    2,134       2,174  
Accrued interest and other assets
    1,674       1,619  
 
   
     
 
Total assets
  $ 171,468     $ 169,926  
 
 
   
     
 
Liabilities
               
Deposits
               
 
Noninterest bearing
  $ 41,156     $ 38,750  
 
Interest bearing
    91,657       93,424  
 
   
     
 
Total deposits
    132,813       132,174  
Federal funds purchased
    4,446       3,353  
Advances from Federal Home Loan Bank
    11,568       11,783  
Accrued expenses and other liabilities
    1,555       1,656  
Junior subordinated debt (trust preferred securities)
    5,000       5,000  
 
   
     
 
Total liabilities
    155,382       153,966  
Stockholders’ equity
               
Preferred stock:
               
 
No par value; 100,000 shares authorized; none issued
           
Common stock and surplus:
               
 
No par value; 15,000,000 shares authorized; 1,076,625 shares issued at 2003; 1,075,461 shares issued at 2002
    13,612       13,597  
Retained earnings
    2,349       2,266  
Accumulated other comprehensive income
    125       97  
 
   
     
 
Total stockholders’ equity
    16,086       15,960  
 
   
     
 
Total liabilities and stockholders’ equity
  $ 171,468     $ 169,926  
 
 
   
     
 

See accompanying notes to unaudited consolidated financial statements.

-3-


Table of Contents

EVERGREENBANCORP, INC.

UNAUDITED CONSOLIDATED STATEMENT OF INCOME
Three months ended March 31, 2003 and 2002
 
(in thousands, except per share data)
                   
      2003   2002
     
 
Interest income
               
Loans, including fees
  $ 2,347     $ 2,515  
Federal funds sold and other
    37       49  
Securities:
               
 
Available for sale
    226       147  
 
   
     
 
Total interest income
    2,610       2,711  
Interest expense
               
Deposits
    385       587  
Federal funds purchased
    8       18  
Advances from Federal Home Loan Bank
    133       63  
Junior subordinated debt (trust preferred securities)
    61        
 
   
     
 
Total interest expense
    587       668  
 
   
     
 
Net interest income
    2,023       2,043  
Provision for loan losses
    3       89  
 
   
     
 
Net interest income after Provision for loan losses
    2,020       1,954  
Noninterest income
               
Service charges on deposit accounts
    203       167  
Net merchant credit card processing
    42       44  
Other noninterest income
    167       139  
 
   
     
 
Total noninterest income
    412       350  
Noninterest expense
               
Salaries and employee benefits
    1,018       969  
Occupancy and equipment
    300       297  
Other noninterest expense
    671       593  
 
   
     
 
Total noninterest expense
    1,989       1,859  
 
   
     
 
Income before income tax expense
    443       445  
Income tax expense
    145       144  
 
   
     
 
Net income
  $ 298     $ 301  
 
   
     
 
Basic earnings per share of common stock
  $ 0.28     $ 0.28  
 
   
     
 
Diluted earnings per share of common stock
  $ 0.27     $ 0.28  
 
   
     
 

See accompanying notes to unaudited consolidated financial statements.

-4-


Table of Contents

EVERGREENBANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Three months ended March 31, 2003, and 2002 (in thousands, except share and per share data):

                                             
                                         
                                Accumulated        
                Common           other   Total
        Common   stock           comprehen-   stock-
        stock   and   Retained   sive   holders’
        shares   surplus   earnings   income   equity
       
 
 
         
Balance at January 1, 2002
    934,817     $ 11,485     $ 3,198     $ 55     $ 14,738  
Comprehensive income
                                       
 
Net income
                301             301  
 
Other comprehensive income, net of tax:
                                       
   
Change in unrealized gain (loss) on securities available for sale, net of deferred income tax benefit of $12
                      (24 )     (24 )
 
                                   
 
   
Total comprehensive income
                                    277  
Cash dividends ($.157 per share)
                (168 )           (168 )
 
   
     
     
     
     
 
Balance at March 31, 2002
    934,817     $ 11,485     $ 3,331     $ 31     $ 14,847  
                                             
                                         
                                Accumulated        
                Common           other   Total
        Common   stock           comprehen-   stock-
        stock   and   Retained   sive   holders’
        shares   surplus   earnings   income   equity
       
 
 
         
Balance at January 1, 2003
    1,075,461     $ 13,597     $ 2,266     $ 97     $ 15,960  
Comprehensive income
                                       
 
Net income
                298             298  
 
Other comprehensive income, net of tax:
                                       
   
Change in unrealized gain (loss) on securities available for sale, net of deferred income tax benefit of $(10)
                      28       28  
 
                                   
 
   
Total comprehensive income
                                    326  
Cash dividends ($.20 per share)
                (215 )           (215 )
Exercise of stock options
    1,164       15                   15  
 
   
     
     
     
     
 
Balance at March 31, 2003
    1,076,625     $ 13,612     $ 2,349     $ 125     $ 16,086  

See accompanying notes to unaudited consolidated financial statements.

-5-


Table of Contents

EVERGREENBANCORP, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended March 31, 2003, and 2002
(in thousands, except share and per share data):
                   
      2003   2002
     
 
Cash flows from operating activities
               
Net income
  $ 298     $ 301  
Adjustments to reconcile net income to net cash provided by operating activities:
               
 
Depreciation
    140       113  
 
Provision for loan losses
    3       89  
 
Net amortization of premium on securities
    32       6  
 
Federal Home Loan Bank stock dividends
    (22 )     (18 )
 
Dividends reinvested
    (45 )     (83 )
 
Other changes, net
    (170 )     (142 )
 
   
     
 
Net cash provided by operating activities
    236       266  
Cash flows from investing activities
               
Proceeds from sales and maturities of securities available-for-sale
    510       30  
Purchases of securities available-for-sale
    (11,000 )      
Proceeds from prepayments of securities available-for-sale
    3,192        
Net decrease in loans
    6,735       369  
Purchases of premises and equipment
    (100 )     (76 )
 
   
     
 
Net cash provided by/(used in) investing activities
    (663 )     323  
Cash flows from financing activities
               
Net increase in deposits
    639       10,257  
Net decrease in federal funds purchased and securities sold under agreements to repurchase
    1,093       2,354  
Advances from Federal Home Loan Bank
          350  
Repayment of advances from Federal Home Loan Bank
    (215 )      
Proceeds from exercise of stock options
    15          
Dividends paid
    (215 )     (168 )
 
   
     
 
Net cash provided by (used in) financing activities
    1,317       12,793  
 
   
     
 
Net increase in cash And cash equivalents
    890       13,382  
Cash and cash equivalents at beginning of year
    22,620       17,166  
 
   
     
 
Cash and cash equivalents at end of quarter
  $ 23,510     $ 30,548  
 
   
     
 

See accompanying notes to unaudited consolidated financial statements

-6-


Table of Contents

EVERGREENBANCORP, INC.

NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL INFORMATION

Note 1: Basis of presentation and accounting policies

The accompanying unaudited condensed consolidated financial statements include the accounts of EvergreenBancorp, Inc. (“Bancorp”) and its wholly owned subsidiaries (collectively referred to as the “Company”). As of March 31, 2003, Bancorp’s subsidiaries were EvergreenBank (the “Bank”) and EvergreenBancorp Capital Trust I (the “Trust”). The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. For additional information, refer to the financial statements and footnotes for the year ended December 31, 2002, filed by Bancorp with the United States Securities and Exchange Commission.

Organization:    Bancorp was formed February 9, 2001 and is a Washington corporation chartered as a bank holding company. Bancorp owns all of the issued and outstanding shares of the Bank and all of the common securities issued by the Trust.

The Bank is a Washington state chartered financial institution that engages in general commercial and consumer banking operations. The Bank offers a broad spectrum of personal and business banking services, including commercial, consumer and real estate lending. The Bank’s offices are centered in the Puget Sound region in the Seattle, Lynnwood and Bellevue communities. Deposits in the Bank are insured by the Federal Deposit Insurance Corporation.

The Trust is a Delaware business trust organized pursuant to a Declaration of Trust dated as of May 20, 2002. An Amended and Restated Declaration of Trust was executed May 23, 2002.

Holding company information:   The Bank became a wholly owned subsidiary of Bancorp on June 20, 2001 in accordance with the Plan and Agreement of Reorganization and Merger dated February 14, 2001 (the “Plan”), and provided that each share of the Bank’s common stock be exchanged for an equal number of shares of the common stock of Bancorp. The Plan also provided that the reorganization be treated similarly to a “pooling of interest” for accounting and financial reporting purposes. Accordingly, the capital accounts of the Bank as of June 20, 2001 were carried forward, without change, as the capital accounts of Bancorp.

-7-


Table of Contents

Principles of consolidation and use of estimates:    The accompanying condensed consolidated financial statements include the combined accounts of Bancorp, the Bank, and the Trust for all periods reported. All significant intercompany balances and transactions have been eliminated.

The preparation of financial statements in conformity with these principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including contingent amounts, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates particularly susceptible to possible changes in the near term relate to the determination of the allowance for loan losses on loans, the carrying values of securities, and deferred tax assets.

Reclassifications:    Certain items in prior periods’ financial statements have been reclassified to conform with the current period’s presentation. These reclassifications did not change previously reported stockholders’ equity or net income.

Note 2: – Stock dividend

On July 8th, 2002, the Company effected a 15% stock dividend. All references to number of shares issued, outstanding (basic and diluted), and earnings per share, for all periods presented have been restated as if the stock dividend had actually occurred on January 1, 2002.

Note 3: – Stock options

During the first quarter of 2003, a total of 30,500 stock options were granted at an exercise price of $16.30. In addition, during the first quarter of 2003, there were 1,164 options exercised. The total stock options outstanding were 119,858 at March 31, 2003 with exercise prices ranging between $12.54 and $16.30 and expiration dates between October 22, 2003 and March 25, 2013.

Note 4: Investments

Investment securities available for sale include $8,657,000 in mortgage backed securities at March 31, 2003. This investment by the Bank in mortgage backed securities qualifies as collateral for advances from the Federal Home Loan Bank of Seattle. Investment securities available for sale also include the AMF Adjustable Rate Mortgage Fund with a fair value of $15,436,000 at March 31, 2003.

Note 5 : Junior subordinated debt (trust preferred securities)

On May 23, 2002, Bancorp purchased 155 Floating Rate Common Securities (liquidation amount $1,000 per common security) (the “Common Security”) issued by the Trust. Also on May 23, 2002, the Trust issued 5,000 Floating Rate Capital Securities (liquidation amount $1,000 per capital security) (the “Capital Securities”). The capital securities were sold in a private placement pursuant to exemption from registration under of the Securities Act of 1933. The proceeds of the issuance of the common and capital securities, net of issuing expenses, were used by the Trust to

-8-


Table of Contents

purchase $5,155,000 in principal amount of Floating Rate Junior Subordinated Deferrable Interest Debentures (the “Debentures”) issued by Bancorp. Bancorp invested $4,800,000 of the proceeds in the Bank. Distributions on the common and capital securities issued by the Trust are payable quarterly at a variable interest rate, reset quarterly, equal to the three-month London interbank offered rate (LIBOR) plus 3.5 percent. The Company recognizes the distributions payable on the capital securities and the debentures as interest expense for financial reporting purposes. The debentures mature in 2032 and are redeemable at Bancorp’s option beginning in 2007. Issuing expenses are being amortized over the thirty year period. The capital securities are guaranteed on a subordinated basis by Bancorp with respect to distributions and amounts payable upon liquidation, redemption, or repayment. The capital securities qualify as Tier 1 capital for regulatory purposes.

Note 6: Stock compensation

Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation.

                 
    2003