UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
![]() |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED MARCH 31, 2003 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee Required) |
Commission file number 0-27116
PYRAMID BREWERIES INC.
| Washington (State or other jurisdiction of incorporation or organization) |
91-1258355 (I.R.S. Employer Identification No.) |
91 South Royal Brougham Way,
Seattle, WA 98134
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (206) 682-8322
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes
No
.
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2). Yes
No
Common stock, par value of $.01 per share: 8,523,167 shares of Common Stock outstanding as of March 31, 2003
PYRAMID BREWERIES INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003
TABLE OF CONTENTS
| Page | ||||
| PART I | FINANCIAL INFORMATION | |||
| Item 1. | Financial Statements (Unaudited) | |||
|
Balance Sheets March 31, 2003 and December 31, 2002 |
3 | |||
|
Statements of Operations Quarter Ended March 31, 2003 and 2002 |
4 | |||
|
Statements of Cash Flows Quarter Ended March 31, 2003 and 2002 |
5 | |||
| Notes to Financial Statements | 6 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 |
||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 14 | ||
| Item 4. | Controls and Procedures | 14 | ||
| PART II | OTHER INFORMATION | 14 | ||
| Item 6. | Exhibits and Reports on Form 8-K | 14 | ||
| SIGNATURE | 15 |
2
PART I
Item 1 FINANCIAL STATEMENTS
PYRAMID BREWERIES INC.
BALANCE SHEETS
(Unaudited)
| March 31, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
CURRENT ASSETS: |
||||||||||
Cash and cash equivalents |
$ | 365,835 | $ | 595,573 | ||||||
Short term investments |
2,100,000 | 2,750,000 | ||||||||
Accounts receivable, net |
1,353,279 | 1,944,393 | ||||||||
Inventories |
1,770,478 | 1,589,724 | ||||||||
Prepaid expenses and other |
548,562 | 626,740 | ||||||||
Total current assets |
6,138,154 | 7,506,430 | ||||||||
Long term investments |
491,742 | 491,742 | ||||||||
Note receivable related party |
90,791 | 94,239 | ||||||||
Fixed assets, net |
20,915,987 | 20,681,508 | ||||||||
Goodwill |
414,613 | 414,613 | ||||||||
Other assets |
98,477 | 106,023 | ||||||||
Total assets |
$ | 28,149,764 | $ | 29,294,555 | ||||||
CURRENT LIABILITIES: |
||||||||||
Accounts payable |
$ | 753,408 | $ | 951,685 | ||||||
Accrued expenses |
1,916,572 | 1,747,042 | ||||||||
Refundable deposits |
474,916 | 506,377 | ||||||||
Note payable-current |
20,000 | 20,000 | ||||||||
Deferred rent - current |
123,672 | 123,672 | ||||||||
Dividends payable |
375,019 | 374,173 | ||||||||
Total current liabilities |
3,663,587 | 3,722,949 | ||||||||
Note payable, net of current |
31,809 | 30,566 | ||||||||
Deferred rent, net of current |
974,388 | 1,005,306 | ||||||||
Total liabilities |
4,669,784 | 4,758,821 | ||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||
STOCKHOLDERS EQUITY: |
||||||||||
Preferred stock, 10,000,000 shares authorized, none issued |
| | ||||||||
Common stock, $.01 par value; 40,000,000 shares authorized,
8,523,167 and 8,503,920 shares issued and outstanding |
85,232 | 85,039 | ||||||||
Additional paid-in capital |
36,078,239 | 36,040,268 | ||||||||
Note receivable - related party |
(778,358 | ) | (781,777 | ) | ||||||
Deferred stock-based compensation |
(44,061 | ) | (46,531 | ) | ||||||
Accumulated deficit |
(11,861,072 | ) | (10,761,265 | ) | ||||||
Total stockholders equity |
23,479,980 | 24,535,734 | ||||||||
Total liabilities and stockholders equity |
$ | 28,149,764 | $ | 29,294,555 | ||||||
The accompanying notes are an integral part of these statements.
3
PYRAMID BREWERIES INC.
STATEMENTS OF OPERATIONS
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2003 | 2002 | |||||||
Gross sales |
$ | 6,976,100 | $ | 6,833,879 | ||||
Less excise taxes |
353,025 | 342,173 | ||||||
Net sales |
6,623,075 | 6,491,706 | ||||||
Cost of sales |
5,467,533 | 5,136,011 | ||||||
Gross margin |
1,155,542 | 1,355,695 | ||||||
Selling, general and administrative expenses |
1,922,938 | 2,175,255 | ||||||
Operating loss |
(767,396 | ) | (819,560 | ) | ||||
Other income, net |
43,864 | 52,162 | ||||||
Loss before income taxes |
(723,532 | ) | (767,398 | ) | ||||
Provision for income taxes |
(1,256 | ) | | |||||
Net loss |
$ | (724,788 | ) | $ | (767,398 | ) | ||
Basic and diluted net loss per share |
$ | (0.09 | ) | $ | (0.09 | ) | ||
Weighted average shares outstanding |
8,417,005 | 8,112,136 | ||||||
Cash dividend declared per share |
$ | 0.044 | $ | 0.044 | ||||
The accompanying notes are an integral part of these statements.
4
PYRAMID BREWERIES INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
| Three Months Ended March 31, | |||||||||||
| 2003 | 2002 | ||||||||||
OPERATING ACTIVITIES: |
|||||||||||
Net loss |
$ | (724,788 | ) | $ | (767,398 | ) | |||||
Adjustments to reconcile net loss to net cash provided by
(used in) operating activities: |
|||||||||||
Depreciation and amortization |
554,392 | 580,183 | |||||||||
Stock-based compensation expense |
3,856 | 33,733 | |||||||||
Interest expense |
1,243 | 1,409 | |||||||||
(Gain) loss on sales of fixed assets |
| (856 | ) | ||||||||
Deferred rent |
(30,918 | ) | (30,918 | ) | |||||||
Changes in operating assets and liabilities: |
|||||||||||
Accounts receivable |
591,114 | (147,421 | ) | ||||||||
Inventories |
(180,754 | ) | (257,426 | ) | |||||||
Prepaid expenses and other |
63,103 | (177,415 | ) | ||||||||
Accounts payable and accrued expenses |
(28,747 | ) | 365,756 | ||||||||
Refundable deposits |
(31,461 | ) | (77,630 | ) | |||||||
Net cash provided by (used in) operating activities |
217,040 | (477,983 | ) | ||||||||
INVESTING ACTIVITIES: |
|||||||||||
Purchases of short-term investments |
(1,155,049 | ) | (774,967 | ) | |||||||
Proceeds from the sale and maturities of short-term investments |
1,805,049 | 1,574,967 | |||||||||
Acquisitions of fixed assets |
(766,250 | ) | (714,233 | ) | |||||||
Proceeds from sales of fixed assets |
| 7,251 | |||||||||
Net cash (used in) provided by investing activities |
(116,250 | ) | 93,018 | ||||||||
FINANCING ACTIVITIES: |
|||||||||||
Proceeds from the sale of common stock and option exercises |
36,778 | 13,715 | |||||||||
Note receivable |
6,867 | 3,448 | |||||||||
Cash dividends paid |
(374,173 | ) | (365,178 | ) | |||||||
Cash provided by bank overdraft |
| 452,102 | |||||||||
Net cash used in financing activities |
(330,528 | ) | 104,087 | ||||||||
Decrease in cash and cash equivalents |
(229,738 | ) | (280,878 | ) | |||||||
Cash and cash equivalents at beginning of period |
595,573 | 425,454 | |||||||||
Cash and cash equivalents at end of period |
$ | 365,835 | $ | 144,576 | |||||||
The accompanying notes are an integral part of these statements.
5
PYRAMID BREWERIES INC.
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
| 1. | BASIS OF PRESENTATION: |
Pyramid Breweries Inc. (the Company), a Washington corporation, is engaged in the brewing, marketing and selling of craft beers and premium sodas and in restaurant operations. The Company operates breweries in Seattle, Washington, Berkeley, California and Walnut Creek California and is constructing a fourth alehouse and brewery in Sacramento, California which is expected to open the third quarter of 2003. The Company sells its beer through a network of selected independent distributors and alehouse locations primarily in Washington, Oregon and California under the Pyramid, and to a lesser extent, the Thomas Kemper brand. Pyramid also manufactures a line of gourmet sodas under the Thomas Kemper Soda Company label. As of March 31, 2003, the Companys products were distributed in 32 states and Canada. The Company also operates three restaurants adjacent to its breweries under the Pyramid Alehouse brand name.
The accompanying condensed financial statements have been prepared by the Company, without audit, in accordance with accounting principles generally accepted in the United States for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited financial statements contain all material adjustments, consisting only of those of a normal recurring nature, considered necessary for a fair presentation of the Companys financial position, results of operations and cash flows at the dates and for the periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year. For a presentation including all disclosures required by generally accepted accounting principles, these financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2002, included in the Annual Report on Form 10-K.
Stock Based Compensation
At March 31, 2003, the Company has stock-based compensation plans which are described more fully in Note 15 of the 2002 Annual report. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. The Company has adopted the disclosure-only provisions of SFAS No. 123 Accounting for Stock-Based Compensation. Accordingly, no compensation cost has been recognized for the fair value of options issued under the Employee and Director Plans (the Plans) except as described in Note 4. Had compensation cost been recognized based on the fair value at the date of grant for options awarded under the Plans, the pro forma amounts of the Companys net loss and net loss per share for the years ended March 31, 2003 and 2002, would have been as follows:
| Three Months Ended March 31, | ||||||||
| 2003 | 2002 | |||||||
Net income (loss) as reported |
$ | (724,788 | ) | $ | (767,398 | ) | ||
Add: Stock-based compensation cost as reported |
3,856 | 33,733 | ||||||
Less: Stock-based compensation cost determined under the fair value based
method |
(52,397 | ) | (72,158 | ) | ||||
Net income (loss) pro forma |
$ | (773,329 | ) | $ | (805,823 | ) | ||
Basic and diluted net income (loss) per share as reported |
$ | (0.09 | ) | $ | (0.09 | ) | ||
Basic and diluted net income (loss) per share pro forma |
$ | (0.09 | ) | $ | (0.10 | ) | ||
The fair value of options granted in the first quarter of 2002 was estimated using the Black-Scholes option-pricing model with the following weighted average assumptions: risk-free interest rate of 5.13%; expected option lives of seven years; expected volatility of 52%; and expected future dividends. The weighted-average fair value of options granted during the first quarter ended March 31, 2002 was $0.65. There were no options granted in the first quarter of 2003.
Revenue Recognition
The Company recognizes revenue from the sale of wholesale beer and soda products at the time of shipment, when the title of the Companys products passes to the customer, in accordance with distributor sales agreements and collectibility is probable. The Companys revenue from its alehouses are comprised of food, beverage and merchandise, recognized at the time of sale.
6
| 2. | INVENTORIES: |
| March 31, | December 31, | |||||||
| 2003 | 2002 | |||||||
Raw materials |
$ | 943,781 | $ | 820,908 | ||||
Work in
process |
196,821 | 162,024 | ||||||
Finished
goods |
629,876 | 606,792 | ||||||
| $ | 1,770,478 | $ | 1,589,724 | |||||
Raw materials primarily include ingredients, flavorings and packaging. Work in process includes beer held in fermentation prior to the filtration and packaging process. Finished goods primarily include product ready for shipment, as well as promotional merchandise held for sale. Inventory levels experience fluctuations in carrying levels and values based on seasonality.
| 3. | FIXED ASSETS: |
| March 31, | December 31, | |||||||
| 2003 | 2002 | |||||||
Brewery and retail equipment |
$ | 15,160,147 | $ | 15,120,798 | ||||
Furniture and fixtures |
915,985 | 915,985 | ||||||
Leasehold improvements |
15,524,833 | 15,524,833 | ||||||
Construction in progress |
1,293,513 | 608,608 | ||||||
| 32,894,478 | 32,170,224 | |||||||
Less: accumulated depreciation |
(11,978,491 | ) | (11,488,716 | ) | ||||
| $ | 20,915,987 | $ | 20,681,508 | |||||
Construction in progress includes leasehold improvements made to the Sacramento Alehouse which is scheduled to open mid-2003.
| 4. | NOTE RECEIVABLE RELATED PARTY |
In June 2001, the Company issued a $787,000 full recourse note to the Companys Chief Executive Officer (CEO) in exchange for the exercise of options for 387,400 shares of the Companys common stock. In addition, the Company issued a $115,000 full recourse note to the CEO to fund his payment of taxes on the exercise of the options. The notes are due on the earlier of June 30, 2011 or upon the sale of the stock and bear an annual interest rate of 5.6%. A total of 135,100 of those shares were unrestricted, except for being pledged as collateral for the loans, and the remaining 252,300 shares become unrestricted over the next two years. During the quarters ended March 31, 2003 and 2002, the Company recorded $2,470 and $32,000 in compensation expense, respectively, in connection with this equity arrangement, which is included in selling, general and administrative expenses.
| 5. | ACCRUED EXPENSES |
Accrued expenses consist of the following:
| March 31, | December 31, | |||||||
| 2003 | 2002 | |||||||
Salaries, wages and related accruals |
$ | 793,565 | $ | 962,974 | ||||
Barrel taxes |
184,935 | 117,868 | ||||||
Other accruals |
938,072 | 666,200 | ||||||
| $ | 1,916,572 | $ | 1,747,042 | |||||
7
| 6. | OTHER INCOME, NET |
Other Income, net consists of interest income and parking fee income, and other insignificant non-operating income and expenses.
| Three Months Ended March 31, | ||||||||
| 2003 | 2002 | |||||||
Interest income |
$ | 24,662 | $ | 31,206 | ||||
Interest expense |
(1,243 | ) | (1,409 | ) | ||||
Parking income |
8,230 | 11,478 | ||||||
Gain on sale of
assets |
| 856 | ||||||
Other income
(expense) |
12,215 | 10,031 | ||||||
Other income, net |
$ | 43,864 | $ | 52,162 | ||||
| 7. | EARNINGS PER SHARE |
Basic and diluted net loss per share was computed by dividing net loss by the weighted average number of shares of common stock outstanding during the quarter. The effect of stock options has not been included in the calculation of diluted net loss per share as the effect is antidilutive. Options to purchase approximately 794,200 and 756,900 shares of common stock were outstanding as of March 31, 2003 and 2002, respectively, but were not included in the computation of EPS because their effects are antidilutive.
| Three Months Ended March 31, | ||||||||||
| 2003 | 2002 | |||||||||
Earnings: |
||||||||||
Net loss |
$ | (724,788 | ) | $ | (767,398 | ) | ||||
Shares: |
||||||||||
Weighted average shares outstanding |
8,517,005 | 8,294,436 | ||||||||
Shares subject to repurchase |
(100,000 | ) | (182,300 | ) | ||||||
Weighted average basic shares outstanding |
8,417,005 | 8,112,136 | ||||||||
Basic earnings per share |
$ | (0.09 | ) | $ | (0.09 | ) | ||||
Stock option dilution |
| | ||||||||
Weighted average diluted shares outstanding |
8,417,005 | 8,112,136 | ||||||||
Diluted earnings per share |
$ | (0.09 | ) | $ | (0.09 | ) | ||||
| 8. | STOCKHOLDERS EQUITY |
| Common Stock | Additional | Total | |||||||||||||||||||||||||||
| Paid-In | Note | Deferred | Retained | Stockholders | |||||||||||||||||||||||||
| Shares | Amount | Capital | Receivable | Compensation | Deficit | Equity | |||||||||||||||||||||||
Balance at December 31, 2002 |
8,503,920 | $ | 85,039 | $ | 36,040,268 | $ | (781,777 | ) | $ | (46,531 | ) | $ | (10,761,265 | ) | $ | 24,535,734 | |||||||||||||
Net loss |
| | | | | (724,788 | ) | (724,788 | ) | ||||||||||||||||||||
Shares issued |
19,247 | 193 | |||||||||||||||||||||||||||