FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2003 |
| o | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to |
Commission File Number 0-25361
ONYX SOFTWARE CORPORATION
| Washington (State or other jurisdiction of incorporation or organization) |
91-1629814 (IRS Employer Identification No.) |
1100 112th Avenue NE
Suite 100
Bellevue, Washington 98004
(Address of principal executive offices) (Zip code)
(425) 451-8060
(Registrants telephone number)
3180-139th Avenue SE, Bellevue,
Washington 98005
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o
The number of shares of common stock, par value $0.01 per share, outstanding on April 30, 2003 was 50,801,746.
ONYX SOFTWARE CORPORATION
CONTENTS
| PART IFINANCIAL INFORMATION | 3 | |||||
| Item 1. | Condensed Consolidated Financial Statements (Unaudited) | 3 | ||||
| Condensed Consolidated Balance Sheets as of December 31, 2002 and March 31, 2003. | 3 | |||||
| Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2002 and 2003 | 4 | |||||
| Condensed Consolidated Statement of Shareholders Equity for the Three Months Ended March 31, 2003 | 5 | |||||
| Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2002 and 2003 | 6 | |||||
| Notes to Condensed Consolidated Financial Statements | 7 | |||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 15 | ||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 36 | ||||
| Item 4. | Controls and Procedures | 36 | ||||
| PART IIOTHER INFORMATION | 37 | |||||
| Item 2. | Changes in Securities and Use of Proceeds | 37 | ||||
| Item 6. | Exhibits and Reports on Form 8-K | 38 | ||||
| SIGNATURES | 39 | |||||
2
PART IFINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
| December 31, | March 31, | |||||||||||
| 2002 | 2003 | |||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 17,041 | $ | 11,179 | ||||||||
Restricted cash |
2,238 | 3,771 | ||||||||||
Accounts receivable, less allowances of $1,039 in 2002 and $691
in 2003 |
14,408 | 11,413 | ||||||||||
Current deferred tax asset |
273 | 240 | ||||||||||
Prepaid expenses and other |
3,374 | 3,235 | ||||||||||
Total current assets |
37,334 | 29,838 | ||||||||||
Property and equipment, net |
6,474 | 5,874 | ||||||||||
Purchased technology, net |
253 | 170 | ||||||||||
Other intangibles, net |
1,461 | 1,252 | ||||||||||
Goodwill, net |
8,180 | 8,180 | ||||||||||
Other assets |
1,085 | 978 | ||||||||||
Total assets |
$ | 54,787 | $ | 46,292 | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 1,484 | $ | 1,509 | ||||||||
Salary and benefits payable |
1,675 | 1,489 | ||||||||||
Accrued liabilities |
3,147 | 2,634 | ||||||||||
Income taxes payable |
660 | 712 | ||||||||||
Current portion of capital-lease obligations |
180 | 182 | ||||||||||
Current portion of restructuring-related liabilities |
10,224 | 8,190 | ||||||||||
Deferred revenue |
16,258 | 15,466 | ||||||||||
Total current liabilities |
33,628 | 30,182 | ||||||||||
Capital-lease obligations, less current portion |
77 | 46 | ||||||||||
Long-term restructuring-related liabilities, less current portion |
2,600 | 1,309 | ||||||||||
Long-term restructuring-related liabilitieswarrants |
920 | 678 | ||||||||||
Deferred tax liabilities |
497 | 426 | ||||||||||
Minority interest in joint venture |
237 | 78 | ||||||||||
Commitments and contingencies |
||||||||||||
Shareholders equity: |
||||||||||||
Preferred stock, $0.01 par value: |
||||||||||||
Authorized shares 20,000,000; Issued and outstanding shares none |
| | ||||||||||
Common stock, $0.01 par value: |
||||||||||||
Authorized shares 80,000,000; Issued and outstanding shares
50,786,956 in 2002 and 50,801,746 in 2003 |
139,459 | 139,464 | ||||||||||
Deferred stock-based compensation |
(84 | ) | (71 | ) | ||||||||
Accumulated deficit |
(122,061 | ) | (125,463 | ) | ||||||||
Accumulated other comprehensive loss |
(486 | ) | (357 | ) | ||||||||
Total shareholders equity |
16,828 | 13,573 | ||||||||||
Total liabilities and shareholders equity |
$ | 54,787 | $ | 46,292 | ||||||||
See accompanying notes to condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| Three Months Ended | ||||||||||
| March 31, | ||||||||||
| 2002 | 2003 | |||||||||
Revenue: |
||||||||||
License |
$ | 3,054 | $ | 2,619 | ||||||
Support and service |
11,561 | 11,588 | ||||||||
Total revenue |
14,615 | 14,207 | ||||||||
Cost of revenue: |
||||||||||
License |
171 | 285 | ||||||||
Amortization of acquired technology |
138 | 84 | ||||||||
Support and service |
5,208 | 5,435 | ||||||||
Total cost of revenue |
5,517 | 5,804 | ||||||||
Gross margin |
9,098 | 8,403 | ||||||||
Operating expenses: |
||||||||||
Sales and marketing |
5,997 | 6,483 | ||||||||
Research and development |
3,953 | 3,129 | ||||||||
General and administrative |
2,539 | 2,253 | ||||||||
Restructuring and other related charges |
2,617 | 340 | ||||||||
Amortization of acquisition-related intangibles |
209 | 209 | ||||||||
Amortization of stock-based compensation |
87 | 13 | ||||||||
Total operating expenses |
15,402 | 12,427 | ||||||||
Loss from operations |
(6,304 | ) | (4,024 | ) | ||||||
Other income (expense), net |
(373 | ) | 9 | |||||||
Change in fair value of outstanding warrants |
| 242 | ||||||||
Loss before income taxes |
(6,677 | ) | (3,773 | ) | ||||||
Income tax provision (benefit) |
14 | (214 | ) | |||||||
Minority interest in loss of consolidated subsidiary |
(133 | ) | (157 | ) | ||||||
Net loss |
$ | (6,558 | ) | $ | (3,402 | ) | ||||
Net loss per share: |
||||||||||
Basic and diluted |
$ | (0.14 | ) | $ | (0.07 | ) | ||||
Shares used in calculation of net loss per share: |
||||||||||
Basic and diluted |
48,119 | 50,790 | ||||||||
See accompanying notes to condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(In thousands, except share data)
(Unaudited)
| Accumulated | |||||||||||||||||||||||||
| Common Stock | Deferred | Other | |||||||||||||||||||||||
| Stock-Based | Accumulated | Comprehensive | Shareholders | ||||||||||||||||||||||
| Shares | Amount | Compensation | Deficit | Loss | Equity | ||||||||||||||||||||
Balance at December 31, 2002 |
50,786,956 | $ | 139,459 | $ | (84 | ) | $ | (122,061 | ) | $ | (486 | ) | $ | 16,828 | |||||||||||
Amortization of deferred
stock-based compensation |
| | 13 | | | 13 | |||||||||||||||||||
Exercise of stock options |
14,790 | 5 | | | | 5 | |||||||||||||||||||
Comprehensive income (loss): |
|||||||||||||||||||||||||
Cumulative translation gain |
| | | | 129 | ||||||||||||||||||||
Net loss |
| | | (3,402 | ) | | |||||||||||||||||||
Total comprehensive loss |
(3,273 | ) | |||||||||||||||||||||||
Balance at March 31, 2003 |
50,801,746 | $ | 139,464 | $ | (71 | ) | $ | (125,463 | ) | $ | (357 | ) | $ | 13,573 | |||||||||||
See accompanying notes to condensed consolidated financial statements.
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| 2002 | 2003 | |||||||||||
Operating activities: |
||||||||||||
Net loss to common shareholders |
$ | (6,558 | ) | $ | (3,402 | ) | ||||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
1,608 | 1,579 | ||||||||||
Loss on disposal of assets |
35 | | ||||||||||
Deferred income taxes |
(89 | ) | (38 | ) | ||||||||
Noncash stock-based compensation expense |
87 | 13 | ||||||||||
Change in fair value of outstanding warrants |
| (242 | ) | |||||||||
Minority interest in loss of consolidated subsidiary |
(133 | ) | (157 | ) | ||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable |
7,559 | 3,124 | ||||||||||
Other assets |
(741 | ) | 246 | |||||||||
Accounts payable and accrued liabilities |
(406 | ) | (674 | ) | ||||||||
Restructuring-related liabilities |
(1,914 | ) | (3,325 | ) | ||||||||
Deferred revenue |
(2,545 | ) | (792 | ) | ||||||||
Income taxes |
79 | 52 | ||||||||||
Net cash used in operating activities |
(3,018 | ) | (3,616 | ) | ||||||||
Investing activities: |
||||||||||||
Restricted cash |
(5,500 | ) | (1,533 | ) | ||||||||
Purchases of property and equipment |
| (687 | ) | |||||||||
Proceeds on disposal of equipment |
77 | | ||||||||||
Net cash used in investing activities |
(5,423 | ) | (2,220 | ) | ||||||||
Financing activities: |
||||||||||||
Proceeds from exercise of stock options |
150 | 5 | ||||||||||
Payments on capital lease obligations |
(62 | ) | (29 | ) | ||||||||
Net proceeds from sale of common stock |
20,531 | | ||||||||||
Net cash provided by (used in) financing activities |
20,619 | (24 | ) | |||||||||
Effects of exchange rate changes on cash |
5 | (2 | ) | |||||||||
Net increase (decrease) in cash and cash equivalents |
12,183 | (5,862 | ) | |||||||||
Cash and cash equivalents at beginning of period |
15,868 | 17,041 | ||||||||||
Cash and cash equivalents at end of period |
$ | 28,051 | $ | 11,179 | ||||||||
Supplemental cash flow disclosure: |
||||||||||||
Interest paid |
$ | 5 | $ | 29 | ||||||||
Income taxes paid (refunded), net |
24 | (228 | ) | |||||||||
Payment of obligation with common stock |
50 | | ||||||||||
See accompanying notes to condensed consolidated financial statements.
6
ONYX SOFTWARE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Description of Business and Basis of Presentation
Description of the Company
Onyx Software Corporation and subsidiaries (Company) is a leading provider of enterprise-wide customer relationship management (CRM) solutions designed to promote strategic business improvement and revenue growth by enhancing the way businesses market, sell and service their products. Using the Internet in combination with traditional forms of interaction, including phone, mail, fax and e-mail, the Companys solution helps enterprises to more effectively acquire, manage and maintain customer, partner and other relationships. The Company markets its solution to companies that want to merge new, online business processes with traditional business processes to enhance their customer-facing operations, such as marketing, sales, customer service and technical support. The Companys solution uses a single data model across all customer interactions, resulting in a single repository for all marketing, sales and service information. It is fully integrated across all customer-facing departments and interaction media. The Companys solution is designed to be easy to use, widely accessible, rapidly deployable, scalable, flexible, customizable and reliable, which can result in a comparatively low total cost of ownership and rapid return on investment. The Company was incorporated in the state of Washington on February 23, 1994 and maintains its headquarters in Bellevue, Washington.
Interim Financial Information
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed, or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). In the Companys opinion, the statements include all adjustments necessary (which are of a normal and recurring nature) for a fair presentation for the results of the interim periods presented. These financial statements should be read in conjunction with the Companys audited consolidated financial statements for the year ended December 31, 2002, included in its Form 10-K filed with the SEC on March 26, 2003. The Companys results of operations for any interim period are not necessarily indicative of the results of operations for any other interim period or for a full fiscal year.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect amounts reported in the financial statements. Changes in these estimates and assumptions may have a material impact on the financial statements. The Company has used estimates in determining certain provisions, including uncollectible trade accounts receivable, useful lives for property and equipment, intangible assets, tax liabilities and restructuring liabilities.
Revenue Recognition
The Company recognizes revenue in accordance with accounting standards for software companies including Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-9, and related interpretations, including Technical Practice Aids.
The Company generates revenue through two sources: (a) software license revenue and (b) support and service revenue. Software license revenue is generated from licensing the rights to use the Companys products directly to end-users and vertical service providers (VSPs) and indirectly through value-added resellers (VARs) and, to a lesser extent, through third-party products the Company distributes. Support and service revenue is generated from sales of customer support services, consulting services and training services performed for customers that license the Companys products.
License revenue is recognized when a noncancellable license agreement becomes effective as evidenced by a signed contract, the product has been shipped, the license fee is fixed or determinable, and collectibility is probable.
7
In software arrangements that include rights to multiple software products and/or services, the Company allocates the total arrangement fee among each of the deliverables using the residual method, under which revenue is allocated to undelivered elements based on vendor-specific objective evidence of fair value of such undelivered elements and the residual amounts of revenue are allocated to delivered elements. Elements included in multiple-element arrangements could consist of software products, maintenance (which includes customer support services and unspecified upgrades), or consulting services. Vendor-specific objective evidence is based on the price charged when an element is sold separately or, in the case of an element not yet sold separately, the price established by authorized management, if it is probable that the price, once established, will not change once the element is sold separately.
Standard terms for license agreements call for payment within 90 days. Probability of collection is based on the assessment of the customers financial condition through the review of its current financial statements or credit reports. For follow-on sales to existing customers, prior payment history is also used to evaluate probability of collection. Revenue from distribution agreements with VARs is typically recognized on the earlier of receipt of cash from the VAR or identification of an end-user. In the latter case, probability of collection is evaluated based on the credit worthiness of the VAR. The Companys agreements with its customers, VSPs and VARs do not contain product return rights.
Revenue from maintenance arrangements is recognized ratably over the term of the contract, typically one year. Consulting revenue is primarily related to implementation services performed on a time-and-materials basis or, in certain situations, on a fixed-fee basis, under separate service arrangements. Revenue from consulting and training services is recognized as services are performed. Standard terms for renewal of maintenance arrangements, consulting services and training services call for payment within 30 days.
Fees from licenses sold together with consulting services are generally recognized upon shipment of the software, provided that the above criteria are met, payment of the license fees do not depend on the performance of the services, and the consulting services are not essential to the functionality of the licensed software. If the services are essential to the functionality of the software, or payment of the license fees depends on the performance of the services, both the software license and consulting fees are recognized under the percentage of completion method of contract accounting.
If the fee is not fixed or determinable, revenue is recognized as payments become due from the customer. If a nonstandard acceptance period is provided, revenue is recognized upon the earlier of customer acceptance and the expiration of the acceptance period.
Cash Equivalents and Restricted Cash
The Company considers all highly liquid investments with a remaining maturity of three months or less at the date of purchase to be cash equivalents. At December 31, 2002 and March 31, 2003, the Companys cash equivalents consisted of money market funds.
Separately, the Company had $3.8 million in restricted cash at March 31, 2003, $3.3 million of which was security for its credit line with Silicon Valley Bank that supports its outstanding letters of credit and $500,000 of which was security for its corporate credit card program.
Stock-Based Compensation
The Company applies the intrinsic-value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations including FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation, an interpretation of APB Opinion No. 25, issued in March 2000, to account for its fixed-plan stock options. Under this method, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. Under APB Opinion No. 25, because the exercise price of the Companys employee stock options generally equals the fair value of the underlying stock on the date of grant, no compensation expense is generally recognized. Deferred compensation expense of $2,153,000 was recorded during 1998 for those situations where the exercise price of an option was lower than the deemed fair value for financial reporting purposes of the underlying common stock. No deferred compensation expense was recorded in 1999 or 2000. In 2001, the Company recorded deferred compensation expense of $1,840,000 in connection with the acquisition of RevenueLab, representing the excess of the fair value of the underlying common stock over the exercise price for the options assumed by the Company. Deferred compensation is being amortized over the vesting period of the underlying options. Approximately $1.0 million of the deferred compensation that was recorded in January 2001 in connection with options granted to employees of RevenueLab was reversed within shareholders equity during 2001 and 2002 upon the employees termination. Option-related deferred compensation recorded at the Companys initial public offering was fully amortized as of December 31, 2002. Amortization of the deferred stock-based compensation balance of $71,000 at March 31, 2003 will approximate $38,000 in the remaining nine months of 2003, $26,000 in 2004 and $7,000 in 2005.
8
SFAS No. 123, Accounting for Stock-Based Compensation, (SFAS 123) established accounting and disclosure requirements using a fair-value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS 123, the Company has elected to continue to apply the intrinsic-value-based method of accounting described above, and has adopted only the disclosure requirements of SFAS 123. The following table illustrates the effect on net loss had the fair-value-based method been applied to all outstanding and unvested awards in each period.
| Three Months Ended March 31, | ||||||||
| 2002 | 2003 | |||||||
| (In thousands, except per share data) | ||||||||
Net loss: | ||||||||