UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| [X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended March 31, 2003 |
or
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 12 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the Transition period from to |
Commission file number 1-13498
Assisted Living Concepts, Inc.
| Nevada (State or other jurisdiction of incorporation or organization) |
93-1148702 (IRS Employer Identification No.) |
1349 Empire Central, Suite 900
Dallas, TX 75247
(Address of principal executive offices)
(214)424-4000
(Registrants telephone number, including area code)
11835 NE Glenn Widing Drive, Building E
Portland, Oregon 97220
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether Registrant (1) has filed all reports to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that Registrants was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
Yes
[X] No [ ]
The Registrant had 6,431,759 shares of common stock, $.01 par value, outstanding at May 8, 2003.
ASSISTED LIVING CONCEPTS, INC.
FORM 10-Q
March 31, 2003
INDEX
| Page | |||||
| PART I FINANCIAL INFORMATION | |||||
| Item 1. | Financial Statements | ||||
| Consolidated Balance Sheets, December 31, 2002 and March 31, 2003 | 2 | ||||
| Consolidated Statements of Operations, Three Months Ended March 31, 2002 and 2003 | 3 | ||||
| Consolidated Statements of Cash Flows, Three Months Ended March 31, 2002 and 2003 | 4 | ||||
| Notes to Consolidated Financial Statements | 5 | ||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 16 | |||
| Item 3. | Quantitative and Qualitative Disclosure About Market Risk | 20 | |||
| Item 4. | Controls and Procedures | 21 | |||
| PART II OTHER INFORMATION | |||||
| Item 1. | Legal Proceedings | 21 | |||
| Item 4. | Submission of Matters to a Vote of Security Holders | 21 | |||
| Item 6. | Exhibits and Reports on Form 8-K | 21 | |||
1
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
ASSISTED LIVING CONCEPTS, INC
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Amounts)
| December 31, | March 31, | |||||||||||
| 2002 | 2003 | |||||||||||
| (Unaudited) | ||||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 7,165 | $ | 6,736 | ||||||||
Cash restricted for resident security deposits |
1,929 | 1,929 | ||||||||||
Accounts receivable, net of allowance for doubtful accounts of $230 at
December 31, 2002 and $342 at March 31, 2003 |
2,715 | 3,313 | ||||||||||
Prepaid insurance |
343 | 1,020 | ||||||||||
Prepaid expenses |
991 | 931 | ||||||||||
Assets held for sale |
9,727 | | ||||||||||
Cash restricted for workers compensation claims |
4,696 | 4,375 | ||||||||||
Other current assets |
3,193 | 2,886 | ||||||||||
Total current assets |
30,759 | 21,190 | ||||||||||
Restricted cash |
5,315 | 5,323 | ||||||||||
Property and equipment, net |
177,930 | 184,738 | ||||||||||
Deferred income taxes |
| 550 | ||||||||||
Other assets, net |
2,036 | 2,320 | ||||||||||
Total assets |
$ | 216,040 | $ | 214,121 | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 769 | $ | 1,775 | ||||||||
Accrued real estate taxes |
4,836 | 3,626 | ||||||||||
Accrued interest expense |
2,174 | 1,302 | ||||||||||
Accrued payroll expense |
5,021 | 4,332 | ||||||||||
Other accrued expenses |
5,718 | 6,315 | ||||||||||
Income taxes payable |
| 700 | ||||||||||
Resident security deposits |
1,991 | 1,776 | ||||||||||
Other current liabilities |
976 | 449 | ||||||||||
Current portion of unfavorable lease adjustment |
607 | 598 | ||||||||||
Current portion of long-term debt and capital lease obligation |
11,521 | 2,701 | ||||||||||
Total current liabilities |
33,613 | 23,574 | ||||||||||
Other liabilities |
463 | 574 | ||||||||||
Unfavorable lease adjustment |
2,508 | 2,362 | ||||||||||
Long-term debt and capital lease obligations, net of current portion |
109,078 | 108,507 | ||||||||||
Senior and Junior Secured note |
41,993 | 49,138 | ||||||||||
Total liabilities |
187,655 | 184,155 | ||||||||||
Commitments and contingencies |
||||||||||||
Shareholders equity: |
||||||||||||
Preferred stock, $.01 par value; 3,250,000 shares authorized; none issued or outstanding |
| | ||||||||||
Common Stock, $.01 par value; 20,000,000 shares authorized; issued
and outstanding 6,431,759 shares at December 31, 2002 and March 31,
2003 (68,241 shares to be issued upon settlement of pending claims) |
65 | 65 | ||||||||||
Additional paid-in capital |
32,734 | 33,284 | ||||||||||
Accumulated deficit |
(4,414 | ) | (3,383 | ) | ||||||||
Total shareholders equity |
28,385 | 29,966 | ||||||||||
Total liabilities and shareholders equity |
$ | 216,040 | $ | 214,121 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
ASSISTED LIVING CONCEPTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
| Three Months Ended | ||||||||||
| March 31, | ||||||||||
| 2002 | 2003 | |||||||||
Revenue |
$ | 37,014 | $ | 41,144 | ||||||
Operating expenses: |
||||||||||
Residence operating expenses |
25,468 | 27,723 | ||||||||
Corporate general and administrative |
4,317 | 4,342 | ||||||||
Building rentals |
3,038 | 3,105 | ||||||||
Depreciation and amortization |
1,612 | 1,676 | ||||||||
Total operating expenses |
34,435 | 36,846 | ||||||||
Operating income |
2,579 | 4,298 | ||||||||
Other income (expense): |
||||||||||
Interest expense |
(3,591 | ) | (3,429 | ) | ||||||
Interest income |
53 | 36 | ||||||||
Other income, net |
2 | (4 | ) | |||||||
Total other expense, net |
(3,536 | ) | (3,397 | ) | ||||||
Income (loss) before debt restructure, reorganization costs, and
discontinued operations |
(957 | ) | 901 | |||||||
Debt restructure and reorganization costs |
(447 | ) | | |||||||
Income (loss) from continuing operations before income taxes |
(1,404 | ) | 901 | |||||||
Income tax expense |
| 364 | ||||||||
Income (loss) from continuing operations |
(1,404 | ) | 537 | |||||||
Discontinued operations: |
||||||||||
Income (loss) from operations (including gain on sale of assets of $899 in 2003) |
(46 | ) | 830 | |||||||
Income tax expense |
| 336 | ||||||||
Income (loss) from discontinued operations |
(46 | ) | 494 | |||||||
Net income (loss) |
$ | (1,450 | ) | $ | 1,031 | |||||
Net income (loss) per common share: |
||||||||||
Basic |
$ | (0.22 | ) | $ | 0.16 | |||||
Diluted |
$ | (0.22 | ) | $ | 0.16 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
3
ASSISTED LIVING CONCEPTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| Three Months Ended | ||||||||||
| March 31, | ||||||||||
| 2002 | 2003 | |||||||||
Operating Activities: |
||||||||||
Net income (loss) |
$ | (1,450 | ) | $ | 1,031 | |||||
Adjustment to reconcile net income (loss) to net cash used in operating activities: |
||||||||||
Depreciation and amortization |
1,667 | 1,676 | ||||||||
Amortization of debt issuance costs |
20 | 27 | ||||||||
Amortization of fair value adjustment to building rentals |
(170 | ) | (155 | ) | ||||||
Amortization of fair market adjustment to long-term debt |
107 | 97 | ||||||||
Amortization of discount on long-term debt |
106 | 135 | ||||||||
Straight line adjustment to building rentals |
86 | 111 | ||||||||
Interest paid-in-kind |
305 | 330 | ||||||||
Provision for doubtful accounts |
13 | 252 | ||||||||
Gain on sale of assets |
| (899 | ) | |||||||
Changes in assets and liabilities: |
||||||||||
Accounts receivable |
(100 | ) | (850 | ) | ||||||
Prepaid expenses |
(2,321 | ) | (617 | ) | ||||||
Other current assets |
245 | 307 | ||||||||
Other assets |
(31 | ) | (311 | ) | ||||||
Accounts payable |
(254 | ) | 1,006 | |||||||
Accrued expenses |
313 | (2,174 | ) | |||||||
Other current liabilities |
795 | (42 | ) | |||||||
Other liabilities |
(7 | ) | | |||||||
Net cash used in operating activities |
(676 | ) | (76 | ) | ||||||
Investing Activities: |
||||||||||
Decrease (increase) in restricted cash |
(1,719 | ) | 313 | |||||||
Purchases of property and equipment |
(625 | ) | (427 | ) | ||||||
Sales of properties |
| 2,569 | ||||||||
Net cash provided by (used in) investing activities |
(2,344 | ) | 2,455 | |||||||
Financing Activities: |
||||||||||
Proceeds from long-term debt |
1,000 | | ||||||||
Payments on long-term debt and capital lease obligation |
(360 | ) | (2,808 | ) | ||||||
Debt issuance costs |
(79 | ) | | |||||||
Net cash provided by (used in) financing activities |
561 | (2,808 | ) | |||||||
Net decrease in cash and cash equivalents |
(2,459 | ) | (429 | ) | ||||||
Cash and cash equivalents, beginning of period |
6,077 | 7,165 | ||||||||
Cash and cash equivalents, end of period |
$ | 3,618 | $ | 6,736 | ||||||
Supplemental disclosure of cash flow information: |
||||||||||
Cash payments for interest |
$ | 2,705 | $ | 3,847 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
ASSISTED LIVING CONCEPTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. The Company
Assisted Living Concepts, Inc., (the Company) owns, leases and operates assisted living residences which provide housing to older persons who need help with the activities of daily living such as bathing and dressing. The Company provides personal care and support services and makes available routine health care services, as permitted by applicable law, designed to meet the needs of its residents.
2. Basis of Presentation
The condensed consolidated financial statements included herein have been prepared by the Company without audit and in the opinion of management include all adjustments (all of which are normal and recurring) necessary for a fair presentation of the results of operations for the three months ended March 31, 2002 and 2003, pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. Certain information and footnote disclosures normally included in financial statements in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however the Company believes that the disclosures in the accompanying financial statements are adequate to make the information presented not misleading.
The accompanying condensed consolidated financial statements should be read in conjunction with the Companys annual report on Form 10-K for the fiscal year ended December 31, 2002 filed with the Securities and Exchange Commission. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results for a full year.
The results of operations for the three months ended March 31, 2002 and 2003 reflect the continuing operations of 177 residences. Results of operations for five residences sold on September 30, 2002 and two residences sold in March 2003 are included in discontinued operations in the accompanying financial statements. (See Note 5).
5
3. Long-Term Debt
As of December 31, 2002 and March 31, 2003, long-term debt consists of the following (in thousands):
| December 31, 2002 | March 31, 2003 | |||||||||||||||
| Carrying | Principal | Carrying | Principal | |||||||||||||
| Amount | Amount | Amount | Amount | |||||||||||||
Trust Deed Notes, payable to the State of Oregon
Housing and Community Services
Department (OHCS) due 2028 |
$ | 9,688 | $ | 9,585 | $ | 9,643 | $ | 9,541 | ||||||||
Variable Rate Multifamily Revenue Bonds, payable
to the Washington State Housing Finance
Commission Department due 2028 |
7,217 | 7,295 | 7,218 | 7,295 | ||||||||||||
Variable Rate Demand Housing Revenue Bonds, Series
1997, payable to the Idaho Housing and Finance
Association due
2017 |
6,277 | 6,345 | 6,278 | 6,345 | ||||||||||||
Variable Rate Demand Housing Revenue Bonds, Series
A-1 and A-2 payable to the State of Ohio Housing
Finance Agency due
2018 |
11,451 | 11,575 | 10,453 | 10,575 | ||||||||||||
Housing and Urban Development Insured
Mortgages due
2035 |
7,329 | 7,410 | 7,317 | 7,397 | ||||||||||||
New Senior Secured Notes due 2009 |
35,750 | 35,750 | 34,350 | 34,350 | ||||||||||||
New Junior Secured Notes due 2012 |
13,925 | 16,225 | 14,788 | 16,824 | ||||||||||||
Mortgages payable due 2008 |
27,995 | 27,948 | 27,859 | 27,813 | ||||||||||||
G.E. Capital (Previously Heller Healthcare Finance,
Inc.) Credit Facility due
2005 |
42,691 | 43,516 | 42,440 | 43,171 | ||||||||||||
Capital lease obligations |
269 | 269 | | 3 | ||||||||||||
Total long-term debt |
162,592 | $ | 165,918 | 160,346 | $ | 163,314 | ||||||||||
Less current portion |
11,521 | 2,701 | ||||||||||||||
Long-term debt |
$ | 151,071 | $ | 157,645 | ||||||||||||
The Trust Deed Notes payable to OHCS are secured by buildings, land, furniture and fixtures of six Oregon residences. The notes are payable in monthly installments including interest at effective rates ranging from 7.375% to 9.0%.
The Variable Rate Multifamily Revenue Bonds are payable to the Washington State Housing Finance Commission Department and at March 31, 2003 are secured by a $7.3 million letter of credit and by buildings, land, furniture and fixtures of the five Washington residences. The letter of credit expires in January 2004 and had an interest rate of 1.3% at March 31, 2003.
The Variable Rate Demand Housing Revenue Bonds, Series 1997 are payable to the State of Idaho Housing and Finance Association and at March 31, 2003 are secured by a $6.3 million letter of credit and by buildings, land, furniture and fixtures of four Idaho residences. The letter of credit expires in 2004 and had an interest rate of 1.3% at March 31, 2003.
The Variable Rate Demand Housing Revenue Bonds with the State of Ohio Housing Finance Agency (OHFA) are due July 2018 and at March 31, 2003 are secured by a $10.6 million letter of credit and by buildings, land, furniture and fixtures of seven Ohio residences. The letter of credit expires in 2005 and had an interest rate of 1.25% at March 31, 2003.
At March 31, 2003, mortgage loans include three fixed rate loans secured by seven Texas residences, three Oregon residences and three New Jersey residences. These loans collectively require monthly principal and interest payments of $230,000, with balloon payments of $11.8 million, $5.3 million and $7.2 million due at maturity in May 2008, August 2008 and September 2008, respectively. These loans bear fixed annual interest rates from 7.58% to 8.79%.
Prior to the Companys Plan of Reorganization, mortgage loans also included a $5.9 million mortgage loan at a fixed annual interest rate of 8.79%, secured by one Pennsylvania residence and one South Carolina residence. In accordance with the Companys Plan of Reorganization, the Company conveyed two facilities to this lender in satisfaction of the $5.9 million of debt. The Company continues to operate these residences under operating leases with the same lender.
6
Housing and Urban Development (HUD) Insured mortgages include three separate loan agreements entered into in 2001. These are fixed rate mortgages, each of which is secured by one facility in Texas. These loans mature between July 1, 2036 and August 1, 2036 and collectively require monthly principal and interest payments of $47,493. The loans bear fixed annual interest rates between 7.40% and 7.55%.
GE Capital credit facility is a secured line of credit up to $44.0 million. This is a variable rate credit facility, secured by 31 facilities. This credit facility matures in January 2005, required monthly principal payments of $50,000 for 2002, and requires monthly principal payments of $65,000 for 2003 and $80,000 for 2004. The interest on the credit facility is calculated at LIBOR plus 4.5%, floating monthly (not to be less than 8%) and is payable monthly in arrears.
On January 1, 2002 the Debtors emerged from the proceedings under Chapter 11 of the Bankruptcy Code. The Companys Plan of reorganization included the issuance of $40.25 million aggregate principal amount of seven-year secured notes (the New Senior Secured Notes), bearing interest at 10% per annum, payable semi-annually in arrears, and $15.25 million aggregate principal amount of ten-year secured notes (the New Junior Secured Notes and collectively with the New Senior Secured Notes, the New Notes), bearing interest payable in additional New Junior Secured Notes for three years at 8% per annum and thereafter payable in cash at 12% per annum, payable semi-annually in arrears. The New Junior Secured Notes were issued at a discount of $2.6 million. The discount will be amortized over the life of the New Junior Secured Notes using the effective interest method. The New Notes are secured by 51 properties as of March 31, 2003.
Of the $50.1 million outstanding in New Notes, $20.0 million is payable to related parties.
As of the Effective Date, the Successor Company revalued its long-term debt in conjunction with the implementation of fresh-start reporting. At December 31, 2001, an adjustment of $3.1 million was recorded to reduce long-term debt to its fair market value. Amortization of this adjustment is computed using the straight-line method over the individual loan life.
As of March 31, 2003, the following annual principal payments are required (in thousands):
April 1, 2003 through December 31, 2003 |
$ | 2,415 | |||
2004 |
3,152 | ||||
2005 |
43,379 | ||||
2006 |
2,258 | ||||
2007 |
2,408 | ||||
Thereafter |
109,702 | ||||
Total |
$ | 163,314 | |||
The Company has a series of reimbursement agreements with U.S. Bank for letters of credit that secure certain of our Revenue bonds payable, which total approximately $24.2 million as of March 31, 2003. As such letters of credit expire, beginning in January 2004, the Company will need to obtain replacement letters of credit, post cash collateral or refinance the underlying debt. There can be no assurance that replacement letters of credit will be procured from the same or other lending institutions on terms that are acceptable to the Company. In the event that the Company is unable to obtain a replacement letter of credit or provide alternate collateral prior to the expiration of any of these letters of credit, the underlying debt would be in default. The Companys agreements with U.S. Bank contain restrictive covenants that include compliance with certain financial ratios.
In May 2002, we amended our existing agreement with U.S. Bank, establishing new covenants, with which we were in compliance as of March 31, 2003. Failure to comply with these covenants would constitute an event of default, which would allow U.S. Bank to declare any amounts outstanding under the loan documents to be due and payable.
In addition to the debt agreements with OHCS related to the six owned residences in Oregon, the Company has entered into Lease Approval Agreements with OHCS and the lessor of the Oregon Leases, which obligates the Company to comply with the terms and conditions of the underlying trust deed relating to the leased buildings. Under the terms of the OHCS debt agreements, the Company is required to maintain a capital replacement escrow account to cover expected capital expenditure requirements for the Oregon Leases and the six OHCS loans.
As a further condition of the OHCS debt agreements, the Company is required to comply with the terms of certain regulatory agreements which provide, among other things, that in order to preserve the federal income tax exempt status of the bonds, the Company is required to