Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the period ended    September 30, 2002   

or

[   ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ____________ to ____________

Commission File Number:   0-18307   

Northland Cable Properties Eight Limited Partnership


(Exact Name of Registrant as Specified in Charter)
 
     
Washington   91-1423516

 
(State of Organization)   (I.R.S. Employer Identification No.)
         
1201 Third Avenue, Suite 3600, Seattle, Washington   98101

 
(Address of Principal Executive Offices)   (Zip Code)

(206) 623-1351


(Registrant’s telephone number, including area code)

N/A


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   [X]          No   [   ]

This filing contains 20 pages. Exhibits index appears on page 15.

 


TABLE OF CONTENTS

PART 1 — FINANCIAL INFORMATION
ITEM 1. Financial Statements
BALANCE SHEETS — (UNAUDITED)
STATEMENTS OF OPERATIONS — (UNAUDITED)
STATEMENTS OF CASH FLOWS — (UNAUDITED)
NOTES TO UNAUDITED FINANCIAL STATEMENTS
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
ITEM 4. Controls and Procedures
PART II — OTHER INFORMATION
ITEM 1 Legal proceedings
ITEM 2 Changes in securities
ITEM 3 Defaults upon senior securities
ITEM 4 Submission of matters to a vote of security holders
ITEM 5 Other information
ITEM 6 Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT 99(A)
EXHIBIT 99(B)


Table of Contents

PART 1 — FINANCIAL INFORMATION

ITEM 1. Financial Statements

NORTHLAND CABLE PROPERTIES EIGHT LIMITED PARTNERSHIP
BALANCE SHEETS — (UNAUDITED)
                       
          September 30,   December 31,
          2002   2001
         
 
ASSETS
               
Cash
  $ 432,808     $ 272,876  
Accounts receivable
    133,191       151,517  
Due from affiliates
    19,548       7,848  
Prepaid expenses
    40,553       56,107  
Property and equipment, net of accumulated depreciation of $8,560,810 and $7,657,591, respectively
    5,152,762       5,723,026  
Franchise agreements and acquisition costs, net of accumulated amortization of $2,714,553
    3,895,073       3,895,073  
Goodwill, net of accumulated amortization of $49,832
    108,577       108,577  
Loan fees, net of accumulated amortization of $55,265 and $50,840, respectively
    5,977       11,086  
 
   
     
 
Total assets
  $ 9,788,489     $ 10,226,110  
 
   
     
 
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)
               
Accounts payable and accrued expenses
  $ 415,909     $ 534,135  
Due to Managing General Partner and affiliates
    30,277       39,168  
Converter deposits
    5,061       4,722  
Subscriber prepayments
    192,335       215,503  
Notes payable
    8,417,563       8,828,957  
Interest rate swap agreements
          49,964  
 
   
     
 
     
Total liabilities
    9,061,145       9,672,449  
 
   
     
 
Partners’ capital (deficit):
               
 
General Partner:
               
   
Contributed capital, net
    1,000       1,000  
   
Accumulated deficit
    (73,945 )     (75,682 )
 
   
     
 
 
    (72,945 )     (74,682 )
 
   
     
 
 
Limited Partners:
               
   
Contributed capital, net
    8,120,820       8,120,820  
   
Accumulated deficit
    (7,320,531 )     (7,492,477 )
 
   
     
 
 
    800,289       628,343  
 
   
     
 
     
Total partners’ capital
    727,344       553,661  
 
   
     
 
Total liabilities and partners’ capital
  $ 9,788,489     $ 10,226,110  
 
   
     
 

The accompanying notes are an integral part of these balance sheets.

 


Table of Contents

NORTHLAND CABLE PROPERTIES EIGHT LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS — (UNAUDITED)
                       
          For the nine months ended September 30,
         
          2002   2001
         
 
Service revenues
  $ 3,852,845     $ 3,869,445  
Expenses:
               
   
Operating (including $86,572 and $84,291 to affiliates in 2002 and 2001, respectively), excluding depreciation and amortization shown below
    360,943       343,835  
   
General and administrative (including $453,918 and $463,827 to affiliates in 2002 and 2001, respectively)
    991,153       933,703  
   
Programming (including $75,296 and $79,065 to affiliates in 2002 and 2001, respectively)
    1,116,431       1,047,806  
   
Depreciation and amortization
    907,882       1,149,370  
 
   
     
 
 
    3,376,409       3,474,714  
 
   
     
 
Income from operations
    476,436       394,731  
Other income (expense):
               
   
Interest expense
    (341,445 )     (529,780 )
   
Interest income and other, net
    (8,270 )     (38,545 )
   
Unrealized gain (loss) on interest rate swap agreements
    49,964       (89,610 )
   
(Loss) gain on disposal of assets
    (3,002 )     7,395  
 
   
     
 
 
    (302,753 )     (650,540 )
 
   
     
 
Net income (loss)
  $ 173,683     $ (255,809 )
 
   
     
 
Allocation of net income (loss):
               
   
General Partner
  $ 1,737     $ (2,558 )
 
   
     
 
   
Limited Partners
  $ 171,946     $ (253,251 )
 
   
     
 
Net income (loss) per limited partnership unit:
               
   
(19,087 units)
  $ 9     $ (13 )
 
   
     
 
Net income (loss) per $1,000 investment
  $ 18     $ (27 )
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES EIGHT LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS — (UNAUDITED)
                       
          For the three months ended September 30,
         
          2002   2001
         
 
Service revenues
  $ 1,274,280     $ 1,286,340  
Expenses:
               
     
Operating (including $28,870 and $28,048 to affiliates in 2002 and 2001, respectively), excluding depreciation and amortization shown below
    125,066       102,436  
     
General and administrative (including $155,807 and $151,246 to affiliates in 2002 and 2001, respectively)
    329,399       306,114  
   
Programming (including $27,173 and $25,036 to affiliates in 2002 and 2001, respectively)
    373,315       353,372  
   
Depreciation and amortization
    305,170       384,736  
 
   
     
 
 
    1,132,950       1,146,658  
 
   
     
 
Income from operations
    141,330       139,682  
Other income (expense):
               
     
Interest expense
    (108,135 )     (163,441 )
     
Interest income and other, net
    (2,552 )     (36,776 )
     
Unrealized loss on interest rate swap agreements
          (24,087 )
     
Gain on disposal of assets
          7,395  
 
   
     
 
 
    (110,687 )     (216,909 )
 
   
     
 
Net income (loss)
  $ 30,643     $ (77,227 )
 
   
     
 
Allocation of net income (loss):
               
     
General Partner
  $ 306     $ (772 )
 
   
     
 
     
Limited Partners
  $ 30,337     $ (76,455 )
 
   
     
 
Net income (loss) per limited partnership unit:
               
     
(19,087 units)
  $ 2     $ (4 )
 
   
     
 
Net income (loss) per $1,000 investment
  $ 4     $ (8 )
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES EIGHT LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS — (UNAUDITED)
                     
        For the nine months ended September 30,
       
        2002   2001
       
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ 173,683     $ (255,809 )
Adjustments to reconcile net income (loss) to cash provided by operating activities:
               
 
Depreciation and amortization
    907,882       1,149,370  
 
Amortization of loan costs
    10,095       9,046  
 
Loss (gain) on sale of property
    3,002       (7,395 )
 
Unrealized (gain) loss on interest rate swap agreements
    (49,964 )     89,610  
 
(Increase) decrease in operating assets:
               
   
Accounts receivable
    18,326       19,427  
   
Due from affiliates
    (11,700 )     (2,808 )
   
Prepaid expenses
    15,554       (22,752 )
 
Increase (decrease) in operating liabilities
         
 
Accounts payable and accrued expenses
    (118,226 )     2,050  
   
Due to Managing General Partner and affiliates
    (8,891 )     9,387  
   
Converter deposits
    339       (470 )
   
Subscriber prepayments
    (23,168 )     (19,627 )
 
   
     
 
Net cash provided by operating activities
    916,932       970,029  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of property and equipment, net
    (340,619 )     (494,084 )
Proceeds from sale of property
          8,000  
 
   
     
 
Net cash used in investing activities
    (340,619 )     (486,084 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Principal payments on borrowings
    (411,394 )     (647,988 )
Loan fees
    (4,987 )      
 
   
     
 
Net cash used in financing activities
    (416,381 )     (647,988 )
 
   
     
 
INCREASE (DECREASE) IN CASH
    159,932       (164,043 )
CASH, beginning of period
    272,876       602,716  
 
   
     
 
CASH, end of period
  $ 432,808     $ 438,673  
 
   
     
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
 
Cash paid during the period for interest
  $ 320,817     $ 516,608  
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES EIGHT LIMITED PARTNERSHIP

NOTES TO UNAUDITED FINANCIAL STATEMENTS

(1) Basis of Presentation

These unaudited financial statements are being filed in conformity with Rule 10-01 of Regulation S-X regarding interim financial statement disclosure and do not contain all of the necessary footnote disclosures required for a fair presentation of the balance sheets, statements of operations and statements of cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, this data includes all adjustments, consisting only of normal recurring accruals, necessary to present fairly the Partnership’s financial position at September 30, 2002, its statements of operations for the nine and three months ended September 30, 2002 and 2001, and its statements of cash flows for the nine months ended September 30, 2002 and 2001. Results of operations for these periods are not necessarily indicative of results to be expected for the full year. These financial statements and notes should be read in conjunction with the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2001.

(2)  Intangible Assets — Adoption of Statement of Financial Accounting Standards (SFAS) No. 142

     Effective January 1, 2002, the Partnership adopted SFAS No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 142 requires that the Partnership cease amortization of goodwill and any other intangible assets determined to have indefinite lives, and establishes a new method of testing these assets for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value or if the fair value of intangible assets with indefinite lives falls below their carrying value on an annual basis. The amortization of existing goodwill ceased on December 31, 2001. The Partnership determined that its franchises met the definition of indefinite lived assets. Accordingly, amortization of these assets also ceased on December 31, 2001. The Partnership tested these intangibles for impairment upon adoption of the new standard and determined that the fair value of the assets exceeded their carrying value. The Partnership will continue to test these assets for impairment annually, or more frequently as warranted by events or changes in circumstances. The book value of the Partnership’s intangible assets is presented in the following table:

                                                   
      September 30, 2002   December 31, 2001
     
 
      Gross           Net   Gross           Net
      Carrying   Accumulated   Carrying   Carrying   Accumulated   Carrying
      Amount   Amortization   Amount   Amount   Amortization   Amount
     
 
 
 
 
 
Indefinite-lived intangible assets:
                                               
 
Franchises
  $ 6,609,626     $ (2,714,553 )   $ 3,895,073     $ 6,609,626     $ (2,714,553 )   $ 3,895,073  
 
Goodwill
    158,409       (49,832 )     108,577       158,409       (49,832 )     108,577  
 
 
   
     
     
     
     
     
 
 
    6,768,035       (2,764,385 )     4,003,650       6,768,035       (2,764,385 )     4,003,650  
Definite-lived intangible assets:
                                               
 
Loan fees
    61,242       (55,265 )     5,977       61,926       (50,840 )     11,086  
 
 
   
     
     
     
     
     
 
 
  $ 6,829,277     $ (2,819,650 )   $ 4,009,627     $ 6,829,961     $ (2,815,225 )   $ 4,014,736  
 
   
     
     
     
     
     
 

 


Table of Contents

As required by SFAS No. 142, the statement has not been retroactively applied to the results for the periods prior to adoption. A reconciliation of net loss for the nine and three months ended September 30, 2001, and the twelve months ended December 31, 2001, 2000 and 1999, as if amortization of goodwill and franchises had not been recorded is presented below:
                                         
    Nine Months Ended   Three Months Ended   Twelve Months Ended December 31,
    September 30, 2001   September 30, 2001   2001   2000   1999
   
 
 
 
 
NET LOSS:
                                       
Reported net (loss)
  $ (255,809 )   $ (77,227 )   $ (319,969 )   $ (160,886 )   $ (403,306 )
Add back: amortization of indefinite-lived franchises
    287,736       95,912       383,648       383,648       394,211  
Add back: amortization of goodwill
    2,970       990       3,960       3,960       3,960