Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended   September 30, 2002  

or

[   ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ___________ to ___________

Commission File Number:    0-16718   

Northland Cable Properties Seven Limited Partnership


(Exact Name of Registrant as Specified in Charter)
 
     
Washington   91-1366564

 
(State of Organization)   (I.R.S. Employer Identification No.)
         
1201 Third Avenue, Suite 3600, Seattle, Washington   98101

 
(Address of Principal Executive Offices)   (Zip Code)

(206) 621-1351


(Registrant’s telephone number, including area code)

N/A


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has subject to such filing requirements for the past 90 days.

Yes  [X]         No  [   ]

This filing contains 21 pages. Exhibits index appears on page 16.

 


TABLE OF CONTENTS

PART 1 — FINANCIAL INFORMATION
ITEM 1. Financial Statements
BALANCE SHEETS — (UNAUDITED)
STATEMENTS OF OPERATIONS — (UNAUDITED)
STATEMENTS OF CASH FLOWS — (UNAUDITED)
NOTES TO UNAUDITED FINANCIAL STATEMENTS
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
ITEM 4. Controls and procedures
PART II — OTHER INFORMATION
ITEM 1 Legal proceedings
ITEM 2 Changes in securities
ITEM 3 Defaults upon senior securities
ITEM 4 Submission of matters to a vote of security holders
ITEM 5 Other information
ITEM 6 Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT 99.(A)
EXHIBIT 99.(B)


Table of Contents

PART 1 — FINANCIAL INFORMATION

ITEM 1. Financial Statements

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
BALANCE SHEETS — (UNAUDITED)
                       
          September 30,   December 31,
          2002   2001
         
 
ASSETS
               
Cash
  $ 813,323     $ 125,060  
Accounts receivable
    655,870       592,772  
Due from affiliates
    36,941       17,225  
Prepaid expenses
    156,857       89,299  
Property and equipment, net of accumulated depreciation of $23,386,073 and $20,956,786, respectively
    18,069,618       19,074,621  
Franchise agreements and acquisition costs, net of accumulated amortization of $10,849,665
    10,562,737       10,560,037  
Goodwill, net of accumulated amortization of $70,130
    152,799       152,799  
Loan fees and other intangibles, net of accumulated amortization of $1,618,726 and $1,359,248, respectively
    629,851       485,384  
 
   
     
 
Total assets
  $ 31,077,996     $ 31,097,197  
 
   
     
 
LIABILITIES AND PARTNERS’ DEFICIT
               
Accounts payable and accrued expenses
  $ 2,389,745     $ 1,820,883  
Due to managing general partner and affiliates
    1,016,865       285,125  
Converter deposits
    18,325       71,730  
Subscriber prepayments
    577,561       595,357  
Notes payable
    40,362,530       41,236,547  
Interest rate swap agreements
          277,449  
 
   
     
 
     
Total liabilities
    44,365,026       44,287,091  
 
   
     
 
Partners’ deficit:
               
 
General Partners:
               
   
Contributed capital, net
    (25,367 )     (25,367 )
   
Accumulated deficit
    (319,971 )     (319,000 )
 
   
     
 
 
    (345,338 )     (344,367 )
 
   
     
 
 
Limited Partners:
               
   
Contributed capital, net
    18,735,576       18,735,576  
   
Accumulated deficit
    (31,677,268 )     (31,581,103 )
 
   
     
 
 
    (12,941,692 )     (12,845,527 )
 
   
     
 
     
Total partners’ deficit
    (13,287,030 )     (13,189,894 )
 
   
     
 
Total liabilities and partners’ deficit
  $ 31,077,996     $ 31,097,197  
 
   
     
 

The accompanying notes are an integral part of these balance sheets.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS — (UNAUDITED)
                       
          For the three months ended September 30,
         
          2002   2001
         
 
Service revenues
  $ 4,895,042     $ 4,691,112  
Expenses:
               
   
Cable system operations (including $50,300 and $50,388 to affiliates in 2002 and 2001, respectively), excluding depreciation and amortization shown below
    382,288       384,290  
   
General and administrative (including $452,473 and $427,556 to affiliates in 2002 and 2001, respectively)
    1,243,597       1,175,486  
   
Programming (including $52,967 paid to and $7,038 received from affiliates in 2002 and 2001, respectively)
    1,583,202       1,363,973  
   
Depreciation and amortization
    853,890       1,279,902  
 
   
     
 
 
    4,062,977       4,203,651  
 
   
     
 
Income from operations
    832,065       487,461  
Other income (expense):
               
     
Interest expense
    (675,926 )     (781,734 )
     
Loan fees
    (403,595 )     (32,496 )
     
Interest income and other, net
    1,335       (64,922 )
     
Unrealized loss on interest rate swap agreements
          (138,381 )
     
Loss on disposal of assets
    (20,442 )     (116,711 )
 
   
     
 
 
    (1,098,628 )     (1,134,244 )
 
   
     
 
Net loss
  $ (266,563 )   $ (646,783 )
 
   
     
 
Allocation of net loss:
               
     
General Partners
  $ (2,666 )   $ (6,468 )
 
   
     
 
     
Limited Partners
  $ (263,897 )   $ (640,315 )
 
   
     
 
Net loss per limited partnership unit:
               
 
(49,656 units)
  $ (5 )   $ (13 )
 
   
     
 
Net loss per $1,000 investment
  $ (11 )   $ (26 )
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS — (UNAUDITED)
                       
          For the nine months ended September 30,
         
          2002   2001
         
 
Service revenues
  $ 14,477,921     $ 13,970,216  
Expenses:
               
   
Cable system operations (including $153,241 and $168,253 to affiliates in 2002 and 2001, respectively), excluding depreciation and amortization shown below
    1,109,227       1,153,877  
   
General and administrative (including $1,334,950 and $1,303,842 to affiliates in 2002 and 2001, respectively)
    3,562,807       3,405,409  
   
Programming (including $145,789 and $51,210 to affiliates in 2002 and 2001, respectively)
    4,659,178       3,995,042  
   
Depreciation and amortization
    2,548,884       3,794,670  
 
   
     
 
 
    11,880,096       12,348,998  
 
   
     
 
Income from operations
    2,597,825       1,621,218  
Other income (expense):
               
     
Interest expense
    (2,137,953 )     (2,444,350 )
     
Loan fees
    (815,486 )     (91,453 )
     
Interest income and other, net
    2,004       (38,662 )
     
Unrealized gain (loss) on interest rate swap agreements
    277,449       (412,630 )
     
Loss on disposal of assets
    (20,975 )     (171,216 )
 
   
     
 
 
    (2,694,961 )     (3,158,311 )
 
   
     
 
Net loss
  $ (97,136 )   $ (1,537,093 )
 
   
     
 
Allocation of net loss:
               
     
General Partners
  $ (971 )   $ (15,371 )
 
   
     
 
     
Limited Partners
  $ (96,165 )   $ (1,521,722 )
 
   
     
 
Net loss per limited partnership unit:
               
 
(49,656 units)
  $ (2 )   $ (31 )
 
   
     
 
Net loss per $1,000 investment
  $ (4 )   $ (61 )
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS — (UNAUDITED)
                     
        For the nine months ended September 30,
       
        2002   2001
       
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net loss
  $ (97,136 )   $ (1,537,093 )
Adjustments to reconcile net loss to cash provided by operating activities:
               
 
Depreciation and amortization
    2,548,884       3,794,670  
 
Unrealized (gain) loss on interest rate swap agreements
    (277,449 )     412,630  
 
Non-cash interest expense
    173,835        
 
Loan fees
    215,486       91,453  
 
Loss on sale of assets
    20,975       171,216  
 
(Increase) decrease in operating assets:
               
   
Accounts receivable
    (63,098 )     31,811  
   
Due from affiliates
    (19,716 )     (45,772 )
   
Prepaid expenses
    (67,558 )     (46,211 )
 
Increase (decrease) in operating liabilities
               
   
Accounts payable and accrued expenses
    395,027       (798,790 )
   
Due to Managing General Partner and affiliates
    731,740       (55,873 )
   
Converter deposits
    (53,405 )     10,490  
   
Subscriber prepayments
    (17,796 )     (108,078 )
 
   
     
 
Net cash provided by operating activities
    3,489,789       1,920,453  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of property and equipment, net
    (1,524,064 )     (3,884,871 )
Proceeds from sale of assets
    500        
Increase in intangibles
            —(124,577 )
 
   
     
 
Net cash used in investing activities
    (1,523,564 )     (4,009,448 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Principal payments on borrowings
    (874,017 )     (2,459,598 )
Proceeds from borrowings
          4,500,000  
Loan fees
    (403,945 )      
 
   
     
 
Net cash (used in) provided by financing activities
    (1,277,962 )     2,040,402  
 
   
     
 
INCREASE (DECREASE) IN CASH
    688,263       (48,593 )
CASH, beginning of period
    125,060       492,858  
 
   
     
 
CASH, end of period
  $ 813,323     $ 444,265  
 
   
     
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
 
Cash paid during the period for interest
  $ 2,404,097     $ 2,444,370  
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
NOTES TO UNAUDITED FINANCIAL STATEMENTS

(1) Basis of Presentation

These unaudited financial statements are being filed in conformity with Rule 10-01 of Regulation S-X regarding interim financial statement disclosure and do not contain all of the necessary footnote disclosures required for a fair presentation of the balance sheets, statements of operations and statements of cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, this data includes all adjustments, consisting only of normal recurring accruals, necessary to present fairly the Partnership’s financial position at September 30, 2002, its statements of operations for the nine and three months ended September 30, 2002 and 2001, and its statements of cash flows for the nine months ended September 30, 2002 and 2001. Results of operations for these periods are not necessarily indicative of results to be expected for the full year. These financial statements and notes should be read in conjunction with the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2001.

(2) Intangible Assets — Adoption of Statement of Financial Accounting Standards (SFAS) No. 142

Effective January 1, 2002, the Partnership adopted SFAS No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 142 requires that the Partnership cease amortization of goodwill and any other intangible assets determined to have indefinite lives, and establishes a new method of testing these assets for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value or if the fair value of intangible assets with indefinite lives falls below their carrying value on an annual basis. The amortization of existing goodwill ceased on December 31, 2001. The Partnership determined that its franchises met the definition of indefinite lived assets. Accordingly, amortization of these assets also ceased on December 31, 2001. The Partnership tested these intangibles for impairment upon adoption of the new standard and determined that the fair value of the assets exceeded their carrying value. The Partnership will continue to test these assets for impairment annually, or more frequently as warranted by events or changes in circumstances. The book value of the Partnership’s intangible assets is presented in the following table:

                                                   
      September 30, 2002   December 31, 2001
     
 
      Gross           Net   Gross           Net
      Carrying   Accumulated   Carrying   Carrying   Accumulated   Carrying
      Amount   Amortization   Amount   Amount   Amortization   Amount
     
 
 
 
 
 
Indefinite-lived intangible assets:
                                               
 
Franchises
  $ 21,412,402     $ (10,849,665 )   $ 10,562,737     $ 21,409,702     $ (10,849,665 )   $ 10,560,037  
 
Goodwill
    222,929       (70,130 )     152,799       222,929       (70,130 )     152,799  
 
   
     
     
     
     
     
 
 
    21,635,331       (10,919,795 )     10,715,536       21,632,631       (10,919,795 )     10,712,836  
Definite-lived intangible assets:
                                               
 
Loan fees and other intangible assets
    2,248,577       (1,618,726 )     629,851       1,844,632       (1,359,248 )     485,384  
 
   
     
     
     
     
     
 
 
  $ 23,883,908     $ (12,538,521 )   $ 11,345,387     $ 23,477,263     $ (12,279,043 )   $ 11,198,220  
 
   
     
     
     
     
     
 

 


Table of Contents

As required by SFAS No. 142, the statement has not been retroactively applied to the results for periods prior to adoption. A reconciliation of net loss for the nine and three months ended September 30, 2001, and the twelve months ended December 31, 2001, 2000 and 1999, as if amortization of goodwill and franchises had not been recorded is presented below:
                                         
    Nine Months Ended   Three Months Ended   Twelve Months Ended December 31,
    September 30, 2001   September 30, 2001   2001   2000   1999
   
 
 
 
 
NET LOSS:
                                       
Reported net loss
  $ (1,537,093 )   $ (646,783 )   $