Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

       
  [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
    For the quarterly period ended June 30, 2002
 
    or
 
  [   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
    For the transition period from ___________________ to ___________________
 
    Commission File Number: 0-16718

Northland Cable Properties Seven Limited Partnership


(Exact Name of Registrant as Specified in Charter)
     
Washington   91-1366564

 
(State of Organization)   (I.R.S. Employer Identification No.)
 
1201 Third Avenue, Suite 3600, Seattle, Washington   98101

 
(Address of Principal Executive Offices)   (Zip Code)

(206) 621-1351


(Registrant’s telephone number, including area code)

N/A


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has subject to such filing requirements for the past 90 days.

Yes [X]      No [   ]

This filing contains 15 pages. Exhibits index appears on page 14.

 


TABLE OF CONTENTS

PART 1 — FINANCIAL INFORMATION
ITEM 1. Financial Statements
BALANCE SHEETS
STATEMENTS OF OPERATIONS
STATEMENTS OF OPERATIONS
STATEMENTS OF CASH FLOWS
NOTES TO UNAUDITED FINANCIAL STATEMENTS
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
PART II — OTHER INFORMATION
ITEM 1 Legal proceedings
ITEM 2 Changes in securities
ITEM 3 Defaults upon senior securities
ITEM 4 Submission of matters to a vote of security holders
ITEM 5 Other information
ITEM 6 Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT 10.36
EXHIBIT 99.(A)
EXHIBIT 99.(B)


Table of Contents

PART 1 — FINANCIAL INFORMATION

ITEM 1. Financial Statements

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
BALANCE SHEETS

                       
          June 30,   December 31,
          2002   2001
         
 
          (unaudited)
ASSETS
               
 
Cash
  $ 480,895     $ 125,060  
Accounts receivable
    729,998       592,772  
Due from affiliates
    6,048       17,225  
Prepaid expenses
    99,325       89,299  
Property and equipment, net of accumulated depreciation of $22,622,085 and $20,956,786, respectively
    18,379,304       19,074,621  
Intangible assets, net of accumulated amortization of $12,420,264 and $12,279,043, respectively
    11,456,999       11,198,220  
 
   
     
 
Total assets
  $ 31,152,569     $ 31,097,197  
 
   
     
 
 
LIABILITIES AND PARTNERS’ DEFICIT
               
 
Accounts payable and accrued expenses
  $ 2,103,985     $ 1,820,883  
Due to managing general partner and affiliates
    732,220       285,125  
Converter deposits
    90,935       71,730  
Subscriber prepayments
    575,192       595,357  
Notes payable
    40,670,703       41,236,547  
Interest rate swap agreements
          277,449  
 
   
     
 
     
Total liabilities
    44,173,035       44,287,091  
 
   
     
 
Partners’ deficit:
               
 
General Partners:
               
   
Contributed capital, net
    (25,367 )     (25,367 )
   
Accumulated deficit
    (317,306 )     (319,000 )
 
   
     
 
 
    (342,673 )     (344,367 )
 
   
     
 
 
Limited Partners:
               
   
Contributed capital, net
    18,735,576       18,735,576  
   
Accumulated deficit
    (31,413,369 )     (31,581,103 )
 
   
     
 
 
    (12,677,793 )     (12,845,527 )
 
   
     
 
     
Total partners’ deficit
    (13,020,466 )     (13,189,894 )
 
   
     
 
Total liabilities and partners’ deficit
  $ 31,152,569     $ 31,097,197  
 
   
     
 

The accompanying notes are an integral part of these balance sheets.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS

                       
          For the six months ended June 30,
         
          2002   2001
         
 
          (unaudited)
Service revenues
  $ 9,582,879     $ 9,279,104  
Expenses:
               
   
Cable system operations (including $102,942 and $117,865 to affiliates in 2002 and 2001, respectively), excluding depreciation and amortization shown below
    726,939       769,587  
   
General and administrative (including $882,787 and $876,286 to affiliates in 2002 and 2001, respectively)
    2,319,209       2,229,923  
   
Programming (including $92,882 and $58,248 to affiliates in 2002 and 2001, respectively)
    3,075,975       2,631,069  
   
Depreciation and amortization
    1,694,995       2,514,768  
 
   
     
 
 
    7,817,118       8,145,347  
 
   
     
 
Income from operations
    1,765,761       1,133,757  
Other income (expense):
               
     
Interest expense
    (1,462,028 )     (1,662,615 )
     
Loan fees
    (411,892 )     (58,957 )
     
Interest income and other, net
    671       10,495  
     
Unrealized gain (loss) on interest rate swap agreements
    277,449       (258,484 )
     
Loss on disposal of assets
    (533 )     (54,506 )
 
   
     
 
 
    (1,596,333 )     (2,024,067 )
 
   
     
 
Net income (loss)
  $ 169,428     $ (890,310 )
 
   
     
 
Allocation of net income (loss):
               
     
General Partners
  $ 1,694     $ (8,903 )
 
   
     
 
     
Limited Partners
  $ 167,734     $ (881,407 )
 
   
     
 
Net income (loss) per limited partnership unit:
(49,656 units)
  $ 3     $ (18 )
 
   
     
 
Net income (loss) per $1,000 investment
  $ 7     $ (36 )
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS

                       
          For the three months ended June 30,
         
          2002   2001
         
 
          (unaudited)
Service revenues
  $ 4,878,580     $ 4,725,047  
Expenses:
               
   
Cable system operations (including $49,314 and $57,493 to affiliates in 2002 and 2001, respectively), excluding depreciation and amortization shown below
    371,107       389,741  
   
General and administrative (including $447,267 and $428,207 to affiliates in 2002 and 2001, respectively)
    1,185,065       1,145,519  
   
Programming (including $52,417 and $29,924 to affiliates in 2002 and 2001, respectively)
    1,565,641       1,321,560  
   
Depreciation and amortization
    847,206       1,280,102  
 
   
     
 
 
    3,969,019       4,136,922  
 
   
     
 
Income from operations
    909,561       588,125  
Other income (expense):
               
   
Interest expense
    (724,123 )     (774,692 )
   
Loan fees
    (379,411 )     (27,900 )
   
Interest income and other, net
    (510 )     4,894  
   
Unrealized loss on interest rate swap agreements
          (142,672 )
   
Loss on disposal of assets
          (54,506 )
 
   
     
 
 
    (1,104,044 )     (994,876 )
 
   
     
 
Net loss
  $ (194,483 )   $ (406,751 )
 
   
     
 
Allocation of net loss:
               
   
General Partners
  $ (1,945 )   $ (4,068 )
 
   
     
 
   
Limited Partners
  $ (192,538 )   $ (402,683 )
 
   
     
 
Net loss per limited partnership unit:
(49,656 units)
  $ (4 )   $ (8 )
 
   
     
 
Net loss per $1,000 investment
  $ (8 )   $ (16 )
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS (Prepared by the Managing General Partner)

                     
        For the six months ended June 30,
       
        2002   2001
       
 
        (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ 169,428     $ (890,310 )
Adjustments to reconcile net income (loss) to cash provided by operating activities:
               
 
Depreciation and amortization
    1,694,995       2,514,768  
 
Unrealized gain (loss) on interest rate swap agreements
    (277,449 )     274,249  
 
Non-cash interest expense
    100,956        
 
Loan fees
    111,892       58,957  
 
Loss on sale of assets
    533       54,506  
 
(Increase) decrease in operating assets:
               
   
Accounts receivable
    (137,226 )     31,939  
   
Due from affiliates
    11,177       (38,706 )
   
Prepaid expenses
    (10,026 )     (37,178 )
 
Increase (decrease) in operating liabilities
               
   
Accounts payable and accrued expenses
    182,146       (874,085 )
   
Due to Managing General Partner and affiliates
    447,095       (38,993 )
   
Converter deposits
    19,205       8,015  
   
Subscriber prepayments
    (20,165 )     (3,880 )
 
   
     
 
Net cash provided by operating activities
    2,292,561       1,059,282  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of property and equipment, net
    (970,882 )     (2,968,937 )
Increase in intangibles
          (124,577 )
 
   
     
 
Net cash used in investing activities
    (970,882 )     (3,093,514 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Principal payments on borrowings
    (565,844 )     (1,639,579 )
Proceeds from borrowings
          3,750,000  
Loan fees
    (400,000 )      
 
   
     
 
Net cash (used in) provided by financing activities
    (965,844 )     2,110,421  
 
   
     
 
INCREASE IN CASH
    355,835       76,189  
CASH, beginning of period
    125,060       492,858  
 
   
     
 
CASH, end of period
  $ 480,895     $ 569,047  
 
   
     
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
 
Cash paid during the period for interest
  $ 1,445,938     $ 1,690,224  
 
   
     
 

The accompanying notes are an integral part of these statements.

 


Table of Contents

NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP
NOTES TO UNAUDITED FINANCIAL STATEMENTS

(1)  Basis of Presentation

These unaudited financial statements are being filed in conformity with Rule 10-01 of Regulation S-X regarding interim financial statements and do not contain all of the necessary footnote disclosures required for a fair presentation of the balance sheets, statements of operations and statements of cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, this data includes all adjustments, consisting only of normal recurring accruals, necessary to present fairly the Partnership’s financial position at June 30, 2002, its statements of operations for the six and three months ended June 30, 2002 and 2001, and its statement of cash flows for the six months ended June 30, 2002 and 2001. Results of operations for these periods are not necessarily indicative of results to be expected for the full year. These financial statements and notes should be read in conjunction with the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2001.

(2)  Intangible Assets – Adoption of Statement of Financial Accounting Standards (SFAS) No. 142

Effective January 1, 2002, the Partnership adopted SFAS No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 142 requires that the Partnership cease amortization of goodwill and any other intangible assets determined to have indefinite lives, and establishes a new method of testing these assets for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value or if the fair values of intangible assets with indefinite lives falls below their carrying value on an annual basis. The amortization of existing goodwill ceased on December 31, 2001. The Partnership determined that its franchises met the definition of indefinite lived assets. Accordingly, amortization on these assets also ceased on December 31, 2001. The Partnership tested these intangibles for impairment upon adoption of the new standard and determined that the fair value of the assets exceeded their carrying value. The Partnership will continue to test these assets for impairment annually, or more frequently as warranted by events or changes in circumstances. The book value of the Partnership’s intangible assets is presented in the following table:

                                                   
      June 30, 2002   December 31, 2001
     
 
              (unaudited)                   (unaudited)        
 
      Gross           Net   Gross           Net
      Carrying   Accumulated   Carrying   Carrying   Accumulated   Carrying
      Amount   Amortization   Amount   Amount   Amortization   Amount
     
 
 
 
 
 
Indefinite-lived intangible assets:
                                               
 
Franchises
  $ 21,409,702     $ (10,849,665 )   $ 10,560,037     $ 21,409,702     $ (10,849,665 )   $ 10,560,037  
 
Goodwill
    222,929       (70,130 )     152,799       222,929       (70,130 )     152,799  
 
   
     
     
     
     
     
 
 
    21,632,631       (10,919,795 )     10,712,836       21,632,631       (10,919,795 )     10,712,836  
Definite-lived intangible assets:
                                               
 
Loan fees and other intangible assets
    2,244,632       (1,500,469 )     744,163       1,844,632       (1,359,248 )     485,384  
 
   
     
     
     
     
     
 
 
  $ 23,877,263     $ (12,420,264 )   $ 11,456,999     $ 23,477,263     $ (12,279,043 )   $ 11,198,220  
 
   
     
     
     
     
     
 

 


Table of Contents

As required by SFAS No. 142, the statement has not been retroactively applied to the results for periods prior to January 1, 2002. A reconciliation of net loss for the six and three months ended June 30, 2002 and 2001,and the twelve months ended December 31, 2001, 2000 and 1999, as if amortization of goodwill and franchises had not been recorded is presented below:

                                         
    Six Months   Three Months   Twelve Months Ended December 31,
    Ended   Ended  
    June 30, 2001   June 30, 2001   2001   2000   1999
   
 
 
 
 
NET LOSS:
                                       
Re